Metals & Mining Valuation Multiples and Public Comps

Metals & Mining

See analyst estimates and all valuation multiples for Metals & Mining

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
BHP Group	$157B	3.1x	6.0x
Rio Tinto Ltd	$155B	2.8x	6.7x
Rio Tinto plc	$135B	2.4x	5.8x
Zijin Mining	$128B	2.5x	11.5x
Southern Copper	$117B	9.4x	16.3x
Glencore	$98.2B	0.4x	7.4x
Newmont	$89.5B	4.2x	7.5x
Howmet Aerospace	$83.8B	10.4x	36.9x
Agnico Eagle Mines	$79.5B	7.3x	10.9x
Maaden	$73.2B	7.5x	18.7x
Grupo México	$69.9B	3.9x	7.3x
Freeport-McMoRan	$64.9B	2.6x	7.0x
Vale	$64.5B	1.7x	4.3x
Barrick Mining	$56.2B	3.6x	5.8x
Anglo American	$51.3B	2.4x	7.7x
CMOC Group	$50.2B	1.7x	9.2x
CMOC Group	$50.0B	1.7x	9.2x
Zijin Gold	$47.2B	n/a	n/a
JSW Steel	$45.3B	2.2x	13.9x
Fortescue	$44.1B	2.8x	5.7x
Wheaton Precious Metals	$43.4B	22.8x	28.1x
China Hongqiao Group	$40.6B	1.8x	6.5x
Antofagasta	$39.5B	5.0x	8.6x
Nucor	$38.5B	1.2x	8.9x
ArcelorMittal	$38.2B	0.6x	5.6x
Franco-Nevada	$36.2B	23.2x	25.4x
Gold Fields	$36.1B	4.7x	7.1x
Tata Steel	$35.6B	1.4x	10.0x
Amman Mineral Internasion	$35.4B	17.9x	34.9x
Bayan Resources	$35.4B	n/a	n/a
Anglogold Ashanti	$35.1B	3.9x	6.8x
Nippon Steel	$34.2B	0.5x	5.1x
Kinross Gold	$29.1B	4.5x	7.5x
Shaanxi Coal Industry	$29.0B	1.3x	4.3x
Shandong Gold Mining	$29.0B	2.0x	10.1x
Vedanta	$28.6B	1.6x	5.5x
Yankuang Group	$28.2B	1.6x	5.5x
Aluminum Corp of China	$28.0B	0.8x	5.1x
China Northern Rare Earth	$27.1B	5.0x	44.0x
Hindalco	$26.6B	1.0x	7.2x
Steel Dynamics	$26.1B	1.4x	11.4x
Baosteel	$25.6B	0.6x	5.8x
POSCO Holdings	$25.5B	0.5x	5.5x
Teck Resources	$24.5B	3.2x	8.6x
Coal India	$24.2B	1.5x	4.7x
Hindustan Zinc	$23.4B	5.8x	11.1x
China Coal	$23.4B	1.0x	4.4x
First Quantum Minerals	$22.2B	4.4x	13.4x
Northern Star Resources	$22.1B	4.8x	8.8x
Fresnillo	$21.3B	5.1x	9.1x
Industrias Penoles	$16.8B	0.1x	0.4x
Lundin Gold	$16.6B	10.3x	14.6x
China Steel	$16.5B	1.5x	14.6x
Carpenter Technology	$16.4B	5.5x	22.7x
Korea Zinc	$16.1B	1.6x	16.1x
Reliance	$16.1B	1.1x	11.8x
ATI	$15.3B	3.4x	18.5x
Boliden	$15.0B	1.6x	7.5x
Royal Gold	$15.0B	15.6x	19.0x
Cerro Verde	$14.8B	3.6x	7.1x
Pan American Silver	$14.8B	4.4x	9.4x
Ivanhoe Mines	$14.7B	37.9x	24.8x
Evolution Mining	$14.5B	4.8x	9.0x
Norsk Hydro	$14.4B	0.7x	5.0x
Lundin Mining	$14.2B	3.7x	8.4x
Jindal Steel	$14.0B	2.3x	11.2x
Alamos Gold	$12.9B	7.2x	11.6x
KGHM	$12.1B	1.2x	5.2x
MP Materials	$11.7B	42.6x	-1312.6x
Coeur Mining	$11.7B	6.3x	12.9x
Metlen Energy & Metals	$10.8B	n/a	n/a
South Bow	$10.7B	5.3x	10.4x
Alcoa	$10.6B	0.8x	5.7x
Endeavour Mining	$10.4B	1.5x	2.6x
Mueller Industries	$10.4B	2.5x	n/a
Equinox Gold	$10.0B	4.1x	9.5x
Harmony Gold Mining Co	$9.9B	2.1x	4.8x
Lynas Rare Earths	$9.7B	19.9x	60.1x
Mineral Resources	$9.7B	3.1x	13.2x
South32	$9.3B	1.6x	5.4x
Hecla Mining	$8.9B	8.0x	18.0x
Gerdau	$8.6B	0.7x	4.5x
ESAB	$8.4B	3.1x	15.8x
Companhia Siderurgica	$8.3B	1.0x	4.1x
Iamgold	$7.7B	3.2x	6.2x
Capstone Copper	$7.5B	3.5x	8.9x
Chifeng Jilong Gold	$7.3B	4.3x	8.7x
Commercial Metals	$7.0B	0.9x	7.8x
Hudbay Minerals	$6.8B	3.1x	6.6x
Pilbara Minerals	$6.7B	12.1x	63.4x
B2Gold	$6.6B	2.2x	3.8x
First Majestic Silver	$6.2B	6.0x	12.5x
OR Royalties	$6.2B	24.1x	28.0x
Ternium	$6.1B	0.4x	3.5x
New Gold	$6.1B	4.5x	7.9x
Artemis Gold	$6.1B	11.3x	17.2x
Compania De Minas	$6.1B	4.4x	n/a
Aurubis	$5.9B	0.3x	8.4x
Triple Flag Precious	$5.8B	16.7x	20.3x
Erdemir Demir Ve Celik	$5.6B	1.1x	10.4x
Eldorado Gold	$5.3B	3.3x	6.3x
CSN Mineracao	$5.1B	1.7x	4.9x
SSAB	$5.1B	0.5x	4.6x
Sandfire Resources	$5.0B	4.0x	8.6x
OceanaGold	$4.9B	2.9x	5.4x
EVRAZ	$4.9B	n/a	n/a
Acerinox	$4.7B	0.7x	8.9x
SSR Mining	$4.6B	3.1x	8.3x
G Mining Ventures	$4.4B	8.7x	12.1x
Constellium	$4.2B	0.5x	6.3x
Torex Gold Resources	$4.2B	3.2x	5.8x
Minsur	$4.2B	1.6x	2.6x
Genesis Minerals	$4.2B	5.6x	10.7x
Eramet	$4.0B	1.1x	9.3x
Metalurgica Gerdau	$4.0B	n/a	n/a
Merdeka Gold Resources	$3.8B	n/a	n/a
Minera Frisco	$3.8B	n/a	n/a
Ramelius Resources	$3.6B	4.9x	7.3x
Orla Mining	$3.6B	4.1x	7.7x
Perseus Mining	$3.4B	2.6x	4.6x
NGEx Minerals	$3.3B	n/a	-45.6x
Capricorn Metals	$3.3B	8.8x	14.5x
Century Aluminum	$3.2B	1.3x	8.4x
Westgold Resources	$3.0B	2.9x	6.5x
K92 Mining	$3.0B	5.8x	8.3x
Nickel Industries	$3.0B	1.8x	10.0x
Peabody Energy	$3.0B	0.8x	5.6x
Grupa Kęty	$2.9B	1.8x	10.3x
Nanshan Aluminium Intl	$2.8B	n/a	n/a
Ero Copper	$2.8B	4.0x	7.9x
TMC The Metals Co	$2.8B	n/a	-41.2x
Regis Resources	$2.8B	2.4x	4.7x
Grupo Simec	$2.8B	n/a	n/a
Seabridge Gold	$2.8B	n/a	-205.8x
thyssenkrupp	$2.8B	0.1x	1.8x
Compania Minera Poderosa	$2.7B	n/a	n/a
Salzgitter	$2.7B	0.3x	6.6x
Vault Minerals	$2.7B	2.7x	6.1x
Liontown Resources	$2.6B	11.3x	94.9x
Jiaxin International Res	$2.6B	n/a	n/a
Perpetua Resources	$2.6B	n/a	n/a
Iskenderun Demir ve Celik	$2.5B	n/a	n/a
Endeavour Silver	$2.5B	6.4x	27.0x
IGO	$2.5B	8.0x	178.2x
CAP	$2.5B	1.4x	5.4x
Kaiser Aluminum	$2.5B	0.8x	8.8x
Sims	$2.4B	0.5x	8.1x
Fortuna Mining	$2.4B	2.3x	4.1x
Champion Iron	$2.4B	1.9x	6.9x
West African Resources	$2.4B	2.7x	4.4x
Greatland Resources	$2.3B	2.9x	5.5x
Greatland Resources	$2.3B	5.8x	11.1x
Outokumpu	$2.3B	0.3x	10.7x
Aluar Aluminio Argentino	$2.2B	n/a	n/a
Nexa Res	$2.2B	0.8x	3.4x
Iluka Resources	$2.2B	3.4x	9.9x
Industrias Ch	$2.2B	0.9x	3.7x
Alleima	$2.2B	1.1x	8.4x
Elvalhalcor	$2.1B	0.5x	7.0x
AVZ Minerals	$2.1B	n/a	n/a
Granges	$2.0B	0.7x	7.9x
Skeena Resources	$2.0B	n/a	n/a
Invercap	$1.9B	n/a	n/a
Worthington Steel	$1.9B	0.6x	7.8x
Emerald Resources	$1.8B	5.7x	10.5x
Centerra Gold	$1.8B	1.4x	4.4x
Almasane Alkobra Mining	$1.8B	7.0x	12.3x
Koza Altin Izletmeleri	$1.7B	n/a	n/a
AMG Critical Materials	$1.6B	1.0x	7.1x
International Gemological Institute	$1.6B	11.8x	20.2x
Critical Metals	$1.5B	n/a	-74.8x
Compass Minerals Intl	$1.5B	1.2x	7.6x
AMAG Austria Metall	$1.5B	0.9x	9.4x
Usinas Siderurgicas	$1.4B	0.3x	3.9x
Ora Banda Mining	$1.4B	3.9x	7.9x
Resolute Mining	$1.4B	1.6x	3.5x
Ternium Argentina	$1.4B	n/a	n/a
Volcan Compania Minera	$1.4B	n/a	n/a
JSW S.A.	$1.3B	0.4x	-4.5x
Companhia Brasileira de	$1.2B	0.8x	5.3x
Bellevue Gold	$1.2B	3.3x	7.5x
Pantoro Gold	$1.2B	4.3x	7.7x
Atalaya Mining Copper	$1.2B	2.3x	6.8x
Molibdenos y Metales	$1.1B	n/a	n/a
McEwen	$1.1B	5.0x	11.3x
Lithium Americas	$1.1B	n/a	-36.2x
Sociedad Punta del Cobre	$1.1B	n/a	n/a
Corporacion Aceros	$1.1B	n/a	n/a
Solaris Resources	$1.0B	n/a	-20.3x
Paranapanema	$995M	n/a	n/a
Catalyst Metals	$986M	3.0x	6.3x
Ferroglobe	$972M	0.7x	14.0x
Mineros	$954M	1.4x	n/a
Tubacex	$954M	1.0x	6.9x
Troax Group	$950M	3.0x	16.5x
Brazilian Rare Earths	$937M	3212.5x	-41.6x
Cia Electro Metalurgica	$922M	n/a	n/a
Predictive Discovery	$918M	n/a	-102.6x
KME Group	$914M	n/a	n/a
Kardemir Karabuk Demir	$910M	0.6x	6.7x
SolGold	$902M	n/a	-58.7x
BCI Minerals	$892M	n/a	-27.1x
Honbridge Holdings	$886M	n/a	n/a
Alkane Resources	$877M	3.0x	6.9x
NioCorp Developments	$869M	n/a	-59.5x
Lithium Argentina	$845M	n/a	-27.7x
Sigma Lithium	$840M	5.7x	86.0x
Develop Global	$827M	4.3x	21.5x
Algoma Steel Group	$826M	n/a	n/a
Tupy	$814M	0.4x	5.1x
WA1 Resources	$783M	n/a	-90.0x
Osisko Development	$782M	n/a	n/a
Izmir Demir Celik Sanayi	$747M	n/a	n/a
FireFly Metals	$713M	n/a	-91.4x
CVK Maden Isletmeleri	$712M	n/a	n/a
Coronado Global Resources	$689M	0.3x	-41.1x
Kocaer Celik Sanayi ve	$680M	n/a	n/a
NWPX Infrastructure	$673M	1.3x	10.1x
Olympic Steel	$672M	0.4x	9.9x
Kingsgate Consolidated	$642M	2.4x	6.4x
Hycroft Mining Holding	$636M	45.4x	-16.4x
Nexa Resources Peru	$618M	n/a	n/a
Dateline Resources	$614M	n/a	n/a
Alro	$590M	n/a	n/a
Metallus	$563M	0.5x	6.5x
Cognor Holding	$550M	0.9x	27.5x
Sociedad Minera El Brocal	$532M	n/a	n/a
Arafura Rare Earths	$517M	n/a	-16.9x
Syrah Resources	$515M	17.6x	-9.4x
Aclara Resources	$496M	n/a	-71.7x
Mennica Polska	$488M	n/a	n/a
Magnetic Resources	$470M	5475.4x	-57.9x
Pensana	$468M	n/a	n/a
Ecora Resources	$452M	8.1x	11.0x
Chalice Mining	$450M	21915.3x	-32.2x
Metals Exploration	$449M	2.1x	3.4x
ACG Metals	$443M	3.7x	7.7x
29Metals	$441M	1.2x	6.3x
Black Cat Syndicate	$432M	17.8x	n/a
Focus Minerals	$420M	n/a	n/a
Lifezone Metals	$415M	1162.4x	-9.4x
Ferrexpo	$402M	0.4x	9.9x
Nouveau Monde Graphite	$396M	n/a	n/a
Ferbasa	$389M	n/a	n/a
Endomines Finland	$382M	7.4x	18.9x
Visne Madencilik	$377M	n/a	n/a
Tubos Reunidos	$377M	n/a	n/a
St Barbara	$369M	2.2x	-338.0x
Santana Minerals	$367M	n/a	-81.7x
AltynGold	$363M	n/a	n/a
Sunrise Energy Metals	$351M	-225.7x	-35.3x
Minerals 260	$349M	n/a	-32.9x
Meridian Mining UK	$348M	n/a	-20.9x
Aeris Resources	$346M	0.9x	2.8x
Meeka Metals	$345M	5.9x	9.8x
Energy Resources	$342M	n/a	n/a
Metals X	$336M	2.0x	n/a
Metro Mining	$336M	1.3x	5.7x
Larvotto Resources	$333M	565.9x	n/a
Jupiter Mines	$330M	66.8x	9.6x
Central Asia Metals	$329M	1.5x	3.3x
Cintac	$321M	n/a	n/a
Lindian Resources	$318M	1761.4x	-77.3x
Empire Metals	$317M	n/a	n/a
Wia Gold	$317M	3675.9x	-81.5x
Lotus Resources	$304M	18.3x	-28.8x
Vox Royalty	$304M	20.8x	41.1x
Meteoric Resources	$302M	560.7x	-16.9x
Metallium	$301M	n/a	n/a
Turaco Gold	$299M	n/a	-24.2x
Tharisa	$292M	0.5x	2.4x
Compania Minera Autlan	$290M	0.9x	7.4x
Ioneer	$288M	682.1x	-34.7x
Fenix Resources	$278M	1.0x	5.2x
Gruvaktiebolaget Viscaria	$266M	n/a	-46.9x
Sociedad Minera Corona	$265M	n/a	n/a
Tivan	$265M	n/a	n/a
Sherritt	$265M	2.4x	12.8x
Strickland Metals	$263M	n/a	-78.4x
Rana Gruber	$260M	1.6x	4.4x
Guardian Metal Resources	$246M	431.7x	-88.8x
ST George Mining	$241M	2568.1x	-31.0x
Sovereign Metals	$238M	356.9x	-11.3x
Nordic Mining	$235M	24.6x	-14.5x
Canyon Resources	$230M	198.0x	-30.9x
Polymetals Resources	$229M	246935.3x	n/a
Foraco Intl	$222M	0.8x	4.1x
Tribune Resources	$219M	n/a	n/a
Nova Minerals	$218M	n/a	n/a
Northern Minerals	$217M	195.2x	-15.9x
Silver Mines	$217M	n/a	n/a
AIC Mines	$215M	1.6x	4.6x
Ramada Investimentos	$214M	15.7x	19.0x
Bravo Mining	$213M	n/a	-705.3x
U.S. Gold	$213M	n/a	-19.9x
Serabi Gold	$211M	1.5x	3.3x
Ausgold	$205M	786.7x	n/a
Astron	$204M	27.7x	-78.4x
New Murchison Gold	$204M	16.5x	189.2x
Kore Potash	$202M	n/a	n/a
European Lithium	$195M	n/a	n/a
Core Lithium	$194M	-1890.5x	-17.9x
Aurelia Metals	$193M	0.8x	2.5x
Challenger Gold	$188M	n/a	n/a
Largo	$186M	1.5x	-186.3x
Andean Silver	$186M	306.1x	n/a
Friedman Indus	$181M	n/a	n/a
Electra Battery Materials	$180M	n/a	n/a
Ecograf	$178M	n/a	n/a
Antipa Minerals	$178M	186.8x	-29.7x
Rox Resources	$178M	178.0x	-14.5x
Brightstar Resources	$176M	2.9x	12.7x
Astral Resources	$176M	513.7x	-49.0x
KEFI Gold and Copper	$173M	n/a	-25.0x
Barton Gold Holdings	$169M	44.2x	-60.1x
Warriedar Resources	$166M	784.9x	n/a
Alcomet	$164M	n/a	n/a
Beacon Minerals	$163M	1.9x	6.7x
Medallion Metals	$161M	n/a	-61.5x
Hastings Tech Metals	$159M	n/a	n/a
Unico Silver	$158M	n/a	n/a
ZJK Industrial	$157M	n/a	n/a
American Rare Earths	$155M	n/a	n/a
EQ Resources	$155M	n/a	n/a
Centaurus Metals	$154M	n/a	-20.1x
Jubilee Metals Group	$153M	n/a	n/a
Wildcat resources	$152M	228.1x	-15.7x
Gorilla Gold Mines	$152M	n/a	n/a
GreenX Metals	$150M	n/a	n/a
PanAtlantica	$149M	n/a	n/a
Mangata Holding	$148M	0.6x	4.9x
Encounter Resources	$146M	342.4x	-117.9x
Brockman Mining	$145M	n/a	n/a
Odyssey Marine Explr	$145M	n/a	n/a
Eurasia Mining	$145M	11.4x	n/a
Antioquia Gold	$145M	n/a	n/a
US Goldmining	$144M	n/a	n/a
Felix Gold	$140M	n/a	n/a
Rainbow Rare Earths	$137M	n/a	-40.2x
Saturn Metals	$136M	703.2x	n/a
Unior Kovaska industrija	$133M	n/a	n/a
Stalprodukt	$132M	0.1x	2.0x
Toubani Resources	$129M	n/a	-31.0x
Gateway Mining	$129M	n/a	n/a
Waratah Minerals	$126M	n/a	-18.2x
Broken Hill Mines	$126M	2.1x	7.7x
West Wits Mining	$125M	n/a	n/a
BE Group	$122M	n/a	n/a
Grange Resources	$122M	n/a	n/a
Hongli Group	$122M	n/a	n/a
Red Hill Minerals	$120M	n/a	n/a
Theta Gold Mines	$118M	n/a	n/a
Asturiana de Laminados	$118M	n/a	n/a
HAKI Safety	$118M	0.9x	6.4x
GBM Resources	$117M	n/a	n/a
Trigg Minerals	$117M	n/a	n/a
Dreadnought Resources	$113M	402.6x	n/a
Echelon Resources	$112M	n/a	n/a
Minera IRL	$112M	n/a	n/a
Emmerson Resources	$110M	n/a	n/a
Aurum Resources	$110M	n/a	n/a
ProfilGruppen	$108M	n/a	n/a
Mangels Industrial	$108M	n/a	n/a
Orion Minerals	$108M	567.7x	-166.1x
Hot Chili	$108M	342.2x	n/a
Atlas Lithium	$107M	n/a	n/a
Sun Silver	$107M	n/a	n/a
Ardea Resources	$106M	n/a	n/a
Izostal	$106M	n/a	n/a
Namib Minerals	$106M	n/a	n/a
African Gold	$105M	n/a	n/a
Quantum Graphite	$105M	n/a	n/a
Terramin Australia	$101M	n/a	n/a
MC Mining	$101M	n/a	n/a
Golden Horse Minerals	$99.4M	n/a	n/a
Elastron	$99.2M	n/a	n/a
Burgundy Diamond Mines	$98.3M	0.2x	1.0x
FST	$97.3M	n/a	n/a
Galan Lithium	$97.1M	1492.0x	-15.6x
Horizon Minerals	$96.3M	1.9x	n/a
Austral Resources	$95.1M	n/a	n/a
Rand Mining	$92.0M	n/a	n/a
Energy Transition	$91.3M	n/a	n/a
Kaiser Reef	$90.7M	1.6x	4.1x
Pulsar Helium	$90.1M	n/a	-10.6x
Tesoro Gold	$89.3M	n/a	n/a
Viridis Mining	$88.4M	4659.7x	-31.2x
Falcon Metals	$86.9M	n/a	n/a
Torque Metals	$86.0M	n/a	n/a
Gulf Island Fabrication	$86.0M	0.6x	9.5x
Scully Royalty	$85.7M	n/a	n/a
Hillgrove Resources	$84.4M	0.8x	3.9x
MFO	$82.0M	n/a	n/a
Victory Metals	$81.8M	n/a	n/a
Horizon Gold	$80.5M	n/a	n/a
Anson Resources	$79.9M	n/a	n/a
Impol Seval	$79.8M	n/a	n/a
Alara Resources	$78.7M	n/a	n/a
Akobo Minerals	$78.0M	n/a	n/a
Prospect Resources	$77.8M	903.0x	-17.1x
Makstil	$77.6M	n/a	n/a
Sunstone Metals	$76.6M	n/a	-48.1x
KGL Resources	$75.4M	n/a	n/a
Ascent Industries	$75.3M	0.4x	n/a
Aspire Mining	$75.1M	n/a	n/a
Mindax	$70.2M	n/a	n/a
Osmond Resources	$69.4M	n/a	n/a
Renascor Resources	$69.2M	21.4x	n/a
AGES Industri	$69.1M	0.5x	n/a
Kingston Resources	$68.8M	2.2x	n/a
Native Mineral Resources	$68.2M	n/a	n/a
NexMetals Mining	$67.5M	n/a	n/a
Aldoro Resources	$65.6M	n/a	n/a
Afarak Group	$62.7M	n/a	n/a
Locksley Resources	$60.3M	n/a	n/a
Blackstone Minerals	$60.2M	137.4x	-13.8x
Matsa Resources	$60.1M	n/a	n/a
Sotkamo Silver	$57.3M	0.1x	0.5x
Installux	$57.1M	n/a	n/a
Lion Rock Minerals	$53.7M	n/a	n/a
Botnia Gold	$52.0M	8.5x	n/a
Componenta	$52.0M	0.4x	5.2x
Adyton Resources	$45.5M	n/a	n/a
Mawson Finland	$44.1M	n/a	n/a
Wishbone Gold	$43.9M	n/a	n/a
ZBM ZREMB-Chojnice	$39.6M	n/a	n/a
Odlewnie Polskie	$34.1M	n/a	n/a
Euromax Resources	$31.6M	n/a	n/a
Fabryki Sprzetu I	$29.4M	n/a	n/a
Liberti Skopje	$26.8M	n/a	n/a
Nordic Iron Ore	$26.5M	n/a	n/a
Drillcon	$25.6M	n/a	n/a
Bowim	$23.0M	n/a	n/a
Mingteng International	$21.3M	n/a	n/a
Alumil Rom Industry	$19.2M	n/a	n/a
Cell Impact	$18.4M	4.7x	-2.6x
Lappland	$18.0M	n/a	n/a
Pearl Gold	$17.9M	n/a	n/a
PGF Polska Grupa	$16.9M	n/a	n/a
Coil	$14.1M	n/a	n/a
Bluelake Mineral	$13.6M	n/a	n/a
Mahvie Minerals	$10.5M	n/a	n/a
Gold By Gold	$8.1M	n/a	n/a
Eurobattery Minerals	$7.3M	n/a	n/a
Precomp Solutions	$6.4M	n/a	n/a
Nordic Flanges Group	$5.5M	0.2x	9.8x
Lovisagruvan	$4.2M	n/a	n/a
Green Minerals	$3.7M	n/a	n/a
Galvo	$3.4M	n/a	n/a
EKOPOL Gornoslaski	$2.2M	n/a	n/a
Africa Resources	$1.1M	n/a	n/a
Amnode	$0.6M	n/a	n/a
Zamet	-$4.7M	n/a	n/a