Medallion Metals - Public Comps and Valuation Multiples

Medallion Metals Overview

About Medallion Metals

Medallion Metals Ltd is a minerals exploration company based in Perth, Western Australia. To the north, it has the Ravensthorpe Gold Project comprising mineral rights yielding amounts of high-grade gold and copper. To the south, the Jerdacuttup Project is prospective for base and precious metals. The firm has one reportable segment that is Project Operations. Its assets are located within the southern Goldfields-Esperance region of Western Australia.

Founded

2015

HQ

Employees

n/a

Website

medallionmetals.com.au

Sectors

Metals & Mining

Financials

LTM Revenue $0.4M

LTM EBITDA -$2.7M

EV

$200M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Medallion Metals Financials

As of August 2025, Medallion Metals reported last 12-month revenue of $0.4M and EBITDA of -$2.7M.

In the same period, Medallion Metals achieved -$3.5M in LTM net income.

See Medallion Metals valuation multiples based on analyst estimates

Medallion Metals P&L

In the most recent fiscal year, Medallion Metals reported revenue of $0.7M and EBITDA of -$3.8M.

Medallion Metals expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Medallion Metals valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$0.4M	XXX	$0.7M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$0.7M	XXX	XXX	XXX
Gross Margin	n/a	XXX	100%	XXX	XXX	XXX
EBITDA	-$2.7M	XXX	-$3.8M	XXX	XXX	XXX
EBITDA Margin	-752%	XXX	-527%	XXX	XXX	XXX
EBIT	n/a	XXX	-$3.9M	XXX	XXX	XXX
EBIT Margin	n/a	XXX	-535%	XXX	XXX	XXX
Net Profit	-$3.5M	XXX	-$4.0M	XXX	XXX	XXX
Net Margin	-967%	XXX	-551%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Medallion Metals including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $0.4M. EBITDA for the last twelve months was -$2.7M. In the most recent fiscal year, Medallion Metals achieved $0.7M in revenue and -$3.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$0.4M	Analyst estimates available to subscribers	$0.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$0.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	100.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	-$2.7M	Analyst estimates available to subscribers	-$3.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	-752.2% EBITDA margin	Analyst estimates available to subscribers	-526.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	n/a	Analyst estimates available to subscribers	-$3.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	n/a	Analyst estimates available to subscribers	-534.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$3.5M	Analyst estimates available to subscribers	-$4.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-966.6% net profit margin	Analyst estimates available to subscribers	-551.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Medallion Metals

This financial data table provides comprehensive performance metrics for Medallion Metals, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Medallion Metals generated $0.4M in revenue over the last twelve months.
The company achieved -$2.7M in EBITDA over the last twelve months.
Net income over the last twelve months reached -$3.5M.

Fiscal Year Performance

In the most recent fiscal year, Medallion Metals reported $0.7M in total revenue.
Fiscal year EBITDA was -$3.8M.
The company maintained a gross profit margin of 100.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was -526.5%.
Net profit margin reached -551.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Medallion Metals. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Medallion Metals Stock Performance

Medallion Metals has current market cap of AUD 312M (or $204M), and EV of AUD 305M (or $200M).

Market Cap Evolution

Medallion Metals Stock Data

As of September 19, 2025, Medallion Metals's stock price is AUD 1 (or $0).

See Medallion Metals trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$200M	$204M	XXX	XXX	XXX	XXX	$-0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Medallion Metals Valuation Multiples

Medallion Metals's trades at 205.7x EV/Revenue multiple, and -71.1x EV/EBITDA.

See valuation multiples for Medallion Metals and 15K+ public comps

Medallion Metals Financial Valuation Multiples

As of September 19, 2025, Medallion Metals has market cap of $204M and EV of $200M.

Equity research analysts estimate Medallion Metals's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Medallion Metals has a P/E ratio of -59.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$204M	XXX	$204M	XXX	XXX	XXX
EV (current)	$200M	XXX	$200M	XXX	XXX	XXX
EV/Revenue	560.8x	XXX	205.7x	XXX	XXX	XXX
EV/EBITDA	-74.6x	XXX	-71.1x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	-74.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	-59.3x	XXX	-68.8x	XXX	XXX	XXX
EV/FCF	-17.5x	XXX	-52.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Medallion Metals Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Medallion Metals Margins & Growth Rates

Medallion Metals's last 12 month revenue growth is 5902%

Medallion Metals's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Medallion Metals's rule of 40 is 5612% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Medallion Metals's rule of X is 14002% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Medallion Metals and other 15K+ public comps

Medallion Metals Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5902%	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	-752%	XXX	-289%	XXX	XXX	XXX
EBITDA Growth	-485%	XXX	n/a	XXX	XXX	XXX
Rule of 40	5612%	XXX	5612%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	14002%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	635%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial