HAKI Safety - Public Comps and Valuation Multiples

HAKI Safety Overview

About HAKI Safety

HAKI Safety AB is an international industrial group, focusing on safety products and solutions that create safe working conditions at temporary workplaces. The company's business is divided into two segments, Safe Access Solutions and Industrial Services. Safe Access Solutions offers total solutions for safe working conditions in complex and demanding environments. The business area includes brands such as HAKI, EKRO, and Norgeodesi. Industrial Services develops, manufactures, markets and sells goods and services for professional use in a variety of industries. The company generates the majority of its revenue from the Safe Access Solutions. Geographically the company generates revenue from Sweden, Denmark, Norway, UK, France, Austria, North America, and Others.

Founded

1989

HQ

Employees

352

Website

hakisafety.se

Sectors

Metals & Mining

Financials

LTM Revenue $126M

LTM EBITDA $18.3M

EV

$110M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

HAKI Safety Financials

As of September 2025, HAKI Safety reported last 12-month revenue of $126M and EBITDA of $18.3M.

In the same period, HAKI Safety generated $44.5M in LTM gross profit and $2.9M in net income.

See HAKI Safety valuation multiples based on analyst estimates

HAKI Safety P&L

In the most recent fiscal year, HAKI Safety reported revenue of $110M and EBITDA of $17.9M.

HAKI Safety expects next 12-month revenue of XXX and NTM EBITDA of XXX

See HAKI Safety valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$126M	XXX	$110M	XXX	XXX	XXX
Gross Profit	$44.5M	XXX	$39.5M	XXX	XXX	XXX
Gross Margin	35%	XXX	36%	XXX	XXX	XXX
EBITDA	$18.3M	XXX	$17.9M	XXX	XXX	XXX
EBITDA Margin	15%	XXX	16%	XXX	XXX	XXX
EBIT	$6.9M	XXX	$7.9M	XXX	XXX	XXX
EBIT Margin	5%	XXX	7%	XXX	XXX	XXX
Net Profit	$2.9M	XXX	$4.3M	XXX	XXX	XXX
Net Margin	2%	XXX	4%	XXX	XXX	XXX
Net Debt	XXX	XXX	$39.1M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for HAKI Safety including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $126M. EBITDA for the last twelve months was $18.3M. In the most recent fiscal year, HAKI Safety achieved $110M in revenue and $17.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$126M	Analyst estimates available to subscribers	$110M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$44.5M	Analyst estimates available to subscribers	$39.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	35.3% gross margin	Analyst estimates available to subscribers	35.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$18.3M	Analyst estimates available to subscribers	$17.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	14.5% EBITDA margin	Analyst estimates available to subscribers	16.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$6.9M	Analyst estimates available to subscribers	$7.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	5.5% EBIT margin	Analyst estimates available to subscribers	7.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$2.9M	Analyst estimates available to subscribers	$4.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.3% net profit margin	Analyst estimates available to subscribers	3.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$39.1M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for HAKI Safety

This financial data table provides comprehensive performance metrics for HAKI Safety, a company based in Sweden. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

HAKI Safety generated $126M in revenue over the last twelve months.
The company achieved $18.3M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $44.5M.
Net income over the last twelve months reached $2.9M.

Fiscal Year Performance

In the most recent fiscal year, HAKI Safety reported $110M in total revenue.
Fiscal year EBITDA was $17.9M.
The company maintained a gross profit margin of 35.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 16.2%.
Net profit margin reached 3.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for HAKI Safety. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

HAKI Safety Stock Performance

HAKI Safety has current market cap of SEK 585M (or $61.5M), and EV of SEK 1.0B (or $110M).

Market Cap Evolution

HAKI Safety Stock Data

As of October 17, 2025, HAKI Safety's stock price is SEK 21 (or $2).

See HAKI Safety trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$110M	$61.5M	XXX	XXX	XXX	XXX	$0.14

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

HAKI Safety Valuation Multiples

HAKI Safety's trades at 1.0x EV/Revenue multiple, and 6.1x EV/EBITDA.

See valuation multiples for HAKI Safety and 15K+ public comps

HAKI Safety Financial Valuation Multiples

As of October 17, 2025, HAKI Safety has market cap of $61.5M and EV of $110M.

Equity research analysts estimate HAKI Safety's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

HAKI Safety has a P/E ratio of 21.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$61.5M	XXX	$61.5M	XXX	XXX	XXX
EV (current)	$110M	XXX	$110M	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	1.0x	XXX	XXX	XXX
EV/EBITDA	6.0x	XXX	6.1x	XXX	XXX	XXX
EV/EBIT	15.9x	XXX	13.9x	XXX	XXX	XXX
EV/Gross Profit	2.5x	XXX	n/a	XXX	XXX	XXX
P/E	21.4x	XXX	14.3x	XXX	XXX	XXX
EV/FCF	30.5x	XXX	-57.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get HAKI Safety Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

HAKI Safety Margins & Growth Rates

HAKI Safety's last 12 month revenue growth is 8%

HAKI Safety's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

HAKI Safety's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

HAKI Safety's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for HAKI Safety and other 15K+ public comps

HAKI Safety Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	8%	XXX	12%	XXX	XXX	XXX
EBITDA Margin	15%	XXX	16%	XXX	XXX	XXX
EBITDA Growth	21%	XXX	8%	XXX	XXX	XXX
Rule of 40	21%	XXX	24%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	35%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	20%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	29%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial