Switch theme
Sign up to access all valuation multiples
HAKI Safety AB is an international industrial group, focusing on safety products and solutions that create safe working conditions at temporary workplaces. The company's business is divided into two segments, Safe Access Solutions and Industrial Services. Safe Access Solutions offers total solutions for safe working conditions in complex and demanding environments. The business area includes brands such as HAKI, EKRO, and Norgeodesi. Industrial Services develops, manufactures, markets and sells goods and services for professional use in a variety of industries. The company generates the majority of its revenue from the Safe Access Solutions. Geographically the company generates revenue from Sweden, Denmark, Norway, UK, France, Austria, North America, and Others.
1989
352
Last FY Revenue $108M
Last FY EBITDA $17.5M
$114M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, HAKI Safety achieved revenue of $108M and an EBITDA of $17.5M.
HAKI Safety expects next 12-month revenue of XXX and NTM EBITDA of XXX
See HAKI Safety valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $108M | XXX | XXX | XXX |
| Gross Profit | XXX | $38.8M | XXX | XXX | XXX |
| Gross Margin | XXX | 36% | XXX | XXX | XXX |
| EBITDA | XXX | $17.5M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 16% | XXX | XXX | XXX |
| EBIT | XXX | $7.7M | XXX | XXX | XXX |
| EBIT Margin | XXX | 7% | XXX | XXX | XXX |
| Net Profit | XXX | $4.2M | XXX | XXX | XXX |
| Net Margin | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | $38.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, HAKI Safety's stock price is SEK 24 (or $2).
HAKI Safety has current market cap of SEK 650M (or $67.1M), and EV of SEK 1.1B (or $114M).
See HAKI Safety trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $114M | $67.1M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, HAKI Safety has market cap of $67.1M and EV of $114M.
HAKI Safety's trades at 1.0x EV/Revenue multiple, and 6.5x EV/EBITDA.
Equity research analysts estimate HAKI Safety's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
HAKI Safety's P/E ratio is not available.
See valuation multiples for HAKI Safety and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $67.1M | XXX | $67.1M | XXX | XXX | XXX |
| EV (current) | $114M | XXX | $114M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 6.5x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 14.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 15.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -61.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHAKI Safety's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
HAKI Safety's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
HAKI Safety's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for HAKI Safety and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 20% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
HAKI Safety acquired XXX companies to date.
Last acquisition by HAKI Safety was XXXXXXXX, XXXXX XXXXX XXXXXX . HAKI Safety acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was HAKI Safety founded? | HAKI Safety was founded in 1989. |
| Where is HAKI Safety headquartered? | HAKI Safety is headquartered in Sweden. |
| How many employees does HAKI Safety have? | As of today, HAKI Safety has 352 employees. |
| Who is the CEO of HAKI Safety? | HAKI Safety's CEO is Mr. Sverker Lindberg. |
| Is HAKI Safety publicy listed? | Yes, HAKI Safety is a public company listed on STO. |
| What is the stock symbol of HAKI Safety? | HAKI Safety trades under HAKI A ticker. |
| When did HAKI Safety go public? | HAKI Safety went public in 1989. |
| Who are competitors of HAKI Safety? | Similar companies to HAKI Safety include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of HAKI Safety? | HAKI Safety's current market cap is $67.1M |
| Is HAKI Safety profitable? | Yes, HAKI Safety is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
