Horizon Minerals - Public Comps and Valuation Multiples

Horizon Minerals Overview

About Horizon Minerals

Horizon Minerals Ltd is an emerging mid-tier gold producer with a portfolio of gold projects located in the Western Australian goldfields. The Company is actively exploring for discoveries in Western Australian Goldfields for gold and other commodities, including Nickel-Cobalt, Silver-Zinc, PGEs, and Lithium across its extensive land holdings. Its projects include the Binduli Project, Boorara Gold Project, Kalgoorlie region project, Induli-Teal project area, Nimbus Silver Zinc Project, and other projects.

Founded

1974

HQ

Employees

n/a

Website

horizonminerals.com.au

Sectors

Metals & Mining

Financials

LTM Revenue $45.1M

LTM EBITDA $0.7M

EV

$110M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Horizon Minerals Financials

As of August 2025, Horizon Minerals reported last 12-month revenue of $45.1M and EBITDA of $0.7M.

In the same period, Horizon Minerals generated $15.9M in LTM gross profit and -$6.6M in net income.

See Horizon Minerals valuation multiples based on analyst estimates

Horizon Minerals P&L

In the most recent fiscal year, Horizon Minerals reported revenue of $24.2M and EBITDA of -$6.9M.

Horizon Minerals expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Horizon Minerals valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$45.1M	XXX	$24.2M	XXX	XXX	XXX
Gross Profit	$15.9M	XXX	$4.1M	XXX	XXX	XXX
Gross Margin	35%	XXX	17%	XXX	XXX	XXX
EBITDA	$0.7M	XXX	-$6.9M	XXX	XXX	XXX
EBITDA Margin	2%	XXX	-29%	XXX	XXX	XXX
EBIT	$9.6M	XXX	-$12.5M	XXX	XXX	XXX
EBIT Margin	21%	XXX	-52%	XXX	XXX	XXX
Net Profit	-$6.6M	XXX	-$15.6M	XXX	XXX	XXX
Net Margin	-15%	XXX	-65%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Horizon Minerals including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $45.1M. EBITDA for the last twelve months was $0.7M. In the most recent fiscal year, Horizon Minerals achieved $24.2M in revenue and -$6.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$45.1M	Analyst estimates available to subscribers	$24.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$15.9M	Analyst estimates available to subscribers	$4.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	35.2% gross margin	Analyst estimates available to subscribers	17.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$0.7M	Analyst estimates available to subscribers	-$6.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	1.6% EBITDA margin	Analyst estimates available to subscribers	-28.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$9.6M	Analyst estimates available to subscribers	-$12.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	21.3% EBIT margin	Analyst estimates available to subscribers	-51.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$6.6M	Analyst estimates available to subscribers	-$15.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-14.7% net profit margin	Analyst estimates available to subscribers	-64.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Horizon Minerals

This financial data table provides comprehensive performance metrics for Horizon Minerals, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Horizon Minerals generated $45.1M in revenue over the last twelve months.
The company achieved $0.7M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $15.9M.
Net income over the last twelve months reached -$6.6M.

Fiscal Year Performance

In the most recent fiscal year, Horizon Minerals reported $24.2M in total revenue.
Fiscal year EBITDA was -$6.9M.
The company maintained a gross profit margin of 17.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was -28.6%.
Net profit margin reached -64.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Horizon Minerals. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Horizon Minerals Stock Performance

Horizon Minerals has current market cap of AUD 175M (or $115M), and EV of AUD 167M (or $110M).

Market Cap Evolution

Horizon Minerals Stock Data

As of September 19, 2025, Horizon Minerals's stock price is AUD 0 (or $0).

See Horizon Minerals trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$110M	$115M	XXX	XXX	XXX	XXX	$-0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Horizon Minerals Valuation Multiples

Horizon Minerals's trades at n/a EV/Revenue multiple, and -27.4x EV/EBITDA.

See valuation multiples for Horizon Minerals and 15K+ public comps

Horizon Minerals Financial Valuation Multiples

As of September 19, 2025, Horizon Minerals has market cap of $115M and EV of $110M.

Equity research analysts estimate Horizon Minerals's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Horizon Minerals has a P/E ratio of -17.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$115M	XXX	$115M	XXX	XXX	XXX
EV (current)	$110M	XXX	$110M	XXX	XXX	XXX
EV/Revenue	2.4x	XXX	n/a	XXX	XXX	XXX
EV/EBITDA	150.3x	XXX	-27.4x	XXX	XXX	XXX
EV/EBIT	11.4x	XXX	-14.3x	XXX	XXX	XXX
EV/Gross Profit	6.9x	XXX	n/a	XXX	XXX	XXX
P/E	-17.3x	XXX	-12.8x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-10.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Horizon Minerals Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Horizon Minerals Margins & Growth Rates

Horizon Minerals's last 12 month revenue growth is 152%

Horizon Minerals's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Horizon Minerals's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Horizon Minerals's rule of X is 381% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Horizon Minerals and other 15K+ public comps

Horizon Minerals Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	152%	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	2%	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	4858%	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	381%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	69%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial