Switch theme
Sign up to access all valuation multiples
Sherritt International Corp is engaged in the mining and refining of nickel from lateritic ores with projects and operations in Europe, Asia, Cuba, North America, and others regions. Its segment includes Metals, Power, Oil and Gas, Technologies and Corporate. The Metals segment which generates the majority of the revenue is composed of mining, processing and refining activities of nickel and cobalt for its interest in Moa JV in Cuba and Canada. The Power segment represents the power operations in Cuba, including its interest in Energas; The Oil and Gas segment is exploring for oil and gas in Cuba and the Technologies segment represents the its technology group which delivers essential technical support for its operations.
1995
3.5K+
LTM Revenue $111M
LTM EBITDA $23.0M
$282M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sherritt has a last 12-month revenue of $111M and a last 12-month EBITDA of $23.0M.
In the most recent fiscal year, Sherritt achieved revenue of $111M and an EBITDA of -$13.0M.
Sherritt expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sherritt valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $156M | $111M | XXX | XXX | XXX |
| Gross Profit | $11.3M | -$29.5M | XXX | XXX | XXX |
| Gross Margin | 7% | -27% | XXX | XXX | XXX |
| EBITDA | -$8.6M | -$13.0M | XXX | XXX | XXX |
| EBITDA Margin | -6% | -12% | XXX | XXX | XXX |
| Net Profit | $44.4M | -$45.2M | XXX | XXX | XXX |
| Net Margin | 28% | -41% | XXX | XXX | XXX |
| Net Debt | $226M | $231M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Sherritt's stock price is CAD 0 (or $0).
Sherritt has current market cap of CAD 55.6M (or $38.9M), and EV of CAD 404M (or $282M).
See Sherritt trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $282M | $38.9M | XXX | XXX | XXX | XXX | $-0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Sherritt has market cap of $38.9M and EV of $282M.
Sherritt's trades at 2.5x LTM EV/Revenue multiple, and 12.3x LTM EBITDA.
Analysts estimate Sherritt's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sherritt and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $282M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | -21.7x | XXX | XXX | XXX |
| P/E | -0.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -12.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSherritt's NTM/LTM revenue growth is 7%
Sherritt's revenue per employee for the last fiscal year averaged $32K, while opex per employee averaged $7K for the same period.
Over next 12 months, Sherritt's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sherritt's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sherritt and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -29% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 51% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -5% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $32K | XXX | XXX | XXX | XXX |
| Opex per Employee | $7K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sherritt acquired XXX companies to date.
Last acquisition by Sherritt was XXXXXXXX, XXXXX XXXXX XXXXXX . Sherritt acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sherritt founded? | Sherritt was founded in 1995. |
| Where is Sherritt headquartered? | Sherritt is headquartered in Canada. |
| How many employees does Sherritt have? | As of today, Sherritt has 3.5K+ employees. |
| Who is the CEO of Sherritt? | Sherritt's CEO is Mr. Leon Binedell. |
| Is Sherritt publicy listed? | Yes, Sherritt is a public company listed on TSE. |
| What is the stock symbol of Sherritt? | Sherritt trades under S ticker. |
| When did Sherritt go public? | Sherritt went public in 1996. |
| Who are competitors of Sherritt? | Similar companies to Sherritt include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of Sherritt? | Sherritt's current market cap is $38.9M |
| What is the current revenue of Sherritt? | Sherritt's last 12-month revenue is $111M. |
| What is the current EBITDA of Sherritt? | Sherritt's last 12-month EBITDA is $23.0M. |
| What is the current EV/Revenue multiple of Sherritt? | Current revenue multiple of Sherritt is 2.5x. |
| What is the current EV/EBITDA multiple of Sherritt? | Current EBITDA multiple of Sherritt is 12.3x. |
| What is the current revenue growth of Sherritt? | Sherritt revenue growth between 2023 and 2024 was -29%. |
| Is Sherritt profitable? | Yes, Sherritt is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
