Switch theme
Sign up to access all valuation multiples
Sherritt International Corp is engaged in the mining and refining of nickel from lateritic ores with projects and operations in Europe, Asia, Cuba, North America, and others regions. Its segment includes Metals, Power, Oil and Gas, Technologies and Corporate. The Metals segment which generates the majority of the revenue is composed of mining, processing and refining activities of nickel and cobalt for its interest in Moa JV in Cuba and Canada. The Power segment represents the power operations in Cuba, including its interest in Energas; The Oil and Gas segment is exploring for oil and gas in Cuba and the Technologies segment represents the its technology group which delivers essential technical support for its operations.
1995
3.5K+
LTM Revenue $117M
LTM EBITDA $27.0M
$312M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sherritt has a last 12-month revenue (LTM) of $117M and a last 12-month EBITDA of $27.0M.
In the most recent fiscal year, Sherritt achieved revenue of $115M and an EBITDA of -$13.4M.
Sherritt expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sherritt valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $117M | XXX | $115M | XXX | XXX | XXX |
| Gross Profit | $23.6M | XXX | $14.7M | XXX | XXX | XXX |
| Gross Margin | 20% | XXX | 13% | XXX | XXX | XXX |
| EBITDA | $27.0M | XXX | -$13.4M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | -12% | XXX | XXX | XXX |
| EBIT | n/a | XXX | -$10.4M | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | -9% | XXX | XXX | XXX |
| Net Profit | -$61.0M | XXX | -$52.5M | XXX | XXX | XXX |
| Net Margin | -52% | XXX | -46% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $244M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Sherritt's stock price is CAD 0 (or $0).
Sherritt has current market cap of CAD 74.4M (or $53.7M), and EV of CAD 432M (or $312M).
See Sherritt trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $312M | $53.7M | XXX | XXX | XXX | XXX | $-0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Sherritt has market cap of $53.7M and EV of $312M.
Sherritt's trades at 2.7x EV/Revenue multiple, and -23.2x EV/EBITDA.
Equity research analysts estimate Sherritt's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Sherritt has a P/E ratio of -0.9x.
See valuation multiples for Sherritt and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $53.7M | XXX | $53.7M | XXX | XXX | XXX |
| EV (current) | $312M | XXX | $312M | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | 2.7x | XXX | XXX | XXX |
| EV/EBITDA | 11.5x | XXX | -23.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -30.0x | XXX | XXX | XXX |
| EV/Gross Profit | 13.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -0.9x | XXX | -1.0x | XXX | XXX | XXX |
| EV/FCF | -55.9x | XXX | -13.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSherritt's last 12 month revenue growth is 17%
Sherritt's revenue per employee in the last FY averaged $33K, while opex per employee averaged $7K for the same period.
Sherritt's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Sherritt's rule of X is 66% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Sherritt and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | -12% | XXX | XXX | XXX |
| EBITDA Growth | 107% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 12% | XXX | 6% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 66% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $33K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $7K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sherritt acquired XXX companies to date.
Last acquisition by Sherritt was XXXXXXXX, XXXXX XXXXX XXXXXX . Sherritt acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Sherritt founded? | Sherritt was founded in 1995. |
| Where is Sherritt headquartered? | Sherritt is headquartered in Canada. |
| How many employees does Sherritt have? | As of today, Sherritt has 3.5K+ employees. |
| Who is the CEO of Sherritt? | Sherritt's CEO is Mr. Leon Binedell. |
| Is Sherritt publicy listed? | Yes, Sherritt is a public company listed on TSE. |
| What is the stock symbol of Sherritt? | Sherritt trades under S ticker. |
| When did Sherritt go public? | Sherritt went public in 1996. |
| Who are competitors of Sherritt? | Similar companies to Sherritt include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of Sherritt? | Sherritt's current market cap is $53.7M |
| What is the current revenue of Sherritt? | Sherritt's last 12 months revenue is $117M. |
| What is the current revenue growth of Sherritt? | Sherritt revenue growth (NTM/LTM) is 17%. |
| What is the current EV/Revenue multiple of Sherritt? | Current revenue multiple of Sherritt is 2.7x. |
| Is Sherritt profitable? | Yes, Sherritt is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Sherritt? | Sherritt's last 12 months EBITDA is $27.0M. |
| What is Sherritt's EBITDA margin? | Sherritt's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Sherritt? | Current EBITDA multiple of Sherritt is 11.5x. |
| What is the current FCF of Sherritt? | Sherritt's last 12 months FCF is -$5.6M. |
| What is Sherritt's FCF margin? | Sherritt's last 12 months FCF margin is -5%. |
| What is the current EV/FCF multiple of Sherritt? | Current FCF multiple of Sherritt is -55.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
