🚀 VC round data is live in beta, check it out!
Rusal Valuation Multiples
Discover revenue and EBITDA valuation multiples for Rusal and similar public comparables like China Steel, Northam Platinum Holdings, DPM Metals, OceanaGold and more.
Rusal Overview
About Rusal
United Co RUSAL International PJSC produces aluminium and aluminium products. Its products are primary aluminium, aluminium alloys, high-purity aluminium, wire rod, foil and packaging, aluminium powder, bauxite and alumina, silicon, gallium, corundum, and aluminium protectors. The Aluminium segment is a key revenue driver and covers the production and sale of primary aluminium and related products. Alumina segment encompasses the mining and refining of bauxite into alumina and the sale of alumina. The Energy segment comprises mining and sale of coal and generation and transmission of electricity produced from various sources. The mining and metals segment consists of equity investments in Norilsk Nickel. It has four segments Aluminium, Alumina, Energy and Mining, and Metals.
Founded
2006
HQ
Employees
58.2K
Website
Sectors
Financials (FY)
EV
$17B
Rusal Financials
Rusal reported last fiscal year revenue of $12B and EBITDA of $2B.
In the same fiscal year, Rusal generated $3B in gross profit, $2B in EBITDA, and $803M in net income.
Revenue (LTM)
Rusal P&L
In the most recent fiscal year, Rusal reported revenue of $12B and EBITDA of $2B.
Rusal expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $12B | XXX | XXX | XXX |
| Gross Profit | — | XXX | $3B | XXX | XXX | XXX |
| Gross Margin | — | XXX | 23% | XXX | XXX | XXX |
| EBITDA | — | XXX | $2B | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 15% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 8% | XXX | XXX | XXX |
| Net Profit | — | XXX | $803M | XXX | XXX | XXX |
| Net Margin | — | XXX | 7% | XXX | XXX | XXX |
| Net Debt | — | — | $6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Rusal Stock Performance
Rusal has current market cap of $10B, and enterprise value of $17B.
Market Cap Evolution
Rusal's stock price is $0.65.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17B | $10B | — | XXX | XXX | XXX | $0.05 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialRusal Valuation Multiples
Rusal trades at 1.4x EV/Revenue multiple, and 9.5x EV/EBITDA.
EV / Revenue (LTM)
Rusal Financial Valuation Multiples
As of March 28, 2026, Rusal has market cap of $10B and EV of $17B.
Equity research analysts estimate Rusal's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Rusal has a P/E ratio of 12.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $10B | XXX | $10B | XXX | XXX | XXX |
| EV (current) | $17B | XXX | $17B | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 9.5x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 17.9x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 6.0x | XXX | XXX | XXX |
| P/E | — | XXX | 12.2x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (19.2x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Rusal Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Rusal Margins & Growth Rates
Rusal's revenue in the last fiscal year declined by (1%).
Rusal Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (1%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 59% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 7% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Rusal Public Comps
See public comps and valuation multiples for other Metals & Mining comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| China Steel | XXX | XXX | XXX | XXX | XXX | XXX |
| Northam Platinum Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| DPM Metals | XXX | XXX | XXX | XXX | XXX | XXX |
| OceanaGold | XXX | XXX | XXX | XXX | XXX | XXX |
| G Mining Ventures | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rusal M&A Activity
Rusal acquired XXX companies to date.
Last acquisition by Rusal was on XXXXXXXX, XXXXX. Rusal acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Rusal
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialRusal Investment Activity
Rusal invested in XXX companies to date.
Rusal made its latest investment on XXXXXXXX, XXXXX. Rusal invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Rusal
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Rusal
| When was Rusal founded? | Rusal was founded in 2006. |
| Where is Rusal headquartered? | Rusal is headquartered in Russia. |
| How many employees does Rusal have? | As of today, Rusal has over 58K employees. |
| Is Rusal publicly listed? | Yes, Rusal is a public company listed on HKEX. |
| What is the stock symbol of Rusal? | Rusal trades under 00486 ticker. |
| When did Rusal go public? | Rusal went public in 2010. |
| Who are competitors of Rusal? | Rusal main competitors are China Steel, Northam Platinum Holdings, DPM Metals, OceanaGold. |
| What is the current market cap of Rusal? | Rusal's current market cap is $10B. |
| What is the current revenue of Rusal? | Rusal's last fiscal year revenue is $12B. |
| What is the current EV/Revenue multiple of Rusal? | Current revenue multiple of Rusal is 1.4x. |
| Is Rusal profitable? | No, Rusal is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.