China Northern Rare Earth - Public Comps and Valuation Multiples

China Northern Rare Earth Overview

About China Northern Rare Earth

China Northern Rare Earth (Group) High-Tech Co Ltd is a China-based company operating in the non-ferrous metal smelting and rolling processing industry. It refines and sells rare earth minerals and resources. The company operates through four segments. The Trading Business segment focuses on the distribution of rare earth raw materials. The Production Business segment is involved in the manufacturing of these raw materials. The Rare Earth Functional Materials and Application Products segment covers the development and sale of rare earth-based materials and their applications. The Environmental Protection Industry and Others segment provides services related to environmental management, including the treatment and recycling of waste gas, wastewater, and solid waste.

Founded

1997

HQ

Employees

9.9K+

Website

reht.com

Sectors

Metals & Mining

Financials

LTM Revenue $5.2B

LTM EBITDA $565M

EV

$25.9B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

China Northern Rare Earth Financials

As of August 2025, China Northern Rare Earth reported last 12-month revenue of $5.2B and EBITDA of $565M.

In the same period, China Northern Rare Earth generated $677M in LTM gross profit and $342M in net income.

See China Northern Rare Earth valuation multiples based on analyst estimates

China Northern Rare Earth P&L

In the most recent fiscal year, China Northern Rare Earth reported revenue of $4.6B and EBITDA of $395M.

China Northern Rare Earth expects next 12-month revenue of XXX and NTM EBITDA of XXX

See China Northern Rare Earth valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$5.2B	XXX	$4.6B	XXX	XXX	XXX
Gross Profit	$677M	XXX	$474M	XXX	XXX	XXX
Gross Margin	13%	XXX	10%	XXX	XXX	XXX
EBITDA	$565M	XXX	$395M	XXX	XXX	XXX
EBITDA Margin	11%	XXX	9%	XXX	XXX	XXX
EBIT	$465M	XXX	$330M	XXX	XXX	XXX
EBIT Margin	9%	XXX	7%	XXX	XXX	XXX
Net Profit	$342M	XXX	$141M	XXX	XXX	XXX
Net Margin	7%	XXX	3%	XXX	XXX	XXX
Net Debt	XXX	XXX	$237M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for China Northern Rare Earth including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $5.2B. EBITDA for the last twelve months was $565M. In the most recent fiscal year, China Northern Rare Earth achieved $4.6B in revenue and $395M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$5.2B	Analyst estimates available to subscribers	$4.6B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$677M	Analyst estimates available to subscribers	$474M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	13.0% gross margin	Analyst estimates available to subscribers	10.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$565M	Analyst estimates available to subscribers	$395M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	10.8% EBITDA margin	Analyst estimates available to subscribers	8.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$465M	Analyst estimates available to subscribers	$330M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.9% EBIT margin	Analyst estimates available to subscribers	7.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$342M	Analyst estimates available to subscribers	$141M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	6.6% net profit margin	Analyst estimates available to subscribers	3.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$237M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for China Northern Rare Earth

This financial data table provides comprehensive performance metrics for China Northern Rare Earth, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

China Northern Rare Earth generated $5.2B in revenue over the last twelve months.
The company achieved $565M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $677M.
Net income over the last twelve months reached $342M.

Fiscal Year Performance

In the most recent fiscal year, China Northern Rare Earth reported $4.6B in total revenue.
Fiscal year EBITDA was $395M.
The company maintained a gross profit margin of 10.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 8.5%.
Net profit margin reached 3.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for China Northern Rare Earth. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

China Northern Rare Earth Stock Performance

China Northern Rare Earth has current market cap of CNY 182B (or $25.5B), and EV of CNY 185B (or $25.9B).

Market Cap Evolution

China Northern Rare Earth Stock Data

As of September 17, 2025, China Northern Rare Earth's stock price is CNY 50 (or $7).

See China Northern Rare Earth trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$25.9B	$25.5B	XXX	XXX	XXX	XXX	$0.08

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

China Northern Rare Earth Valuation Multiples

China Northern Rare Earth's trades at 5.6x EV/Revenue multiple, and 65.6x EV/EBITDA.

See valuation multiples for China Northern Rare Earth and 15K+ public comps

China Northern Rare Earth Financial Valuation Multiples

As of September 17, 2025, China Northern Rare Earth has market cap of $25.5B and EV of $25.9B.

Equity research analysts estimate China Northern Rare Earth's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

China Northern Rare Earth has a P/E ratio of 74.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$25.5B	XXX	$25.5B	XXX	XXX	XXX
EV (current)	$25.9B	XXX	$25.9B	XXX	XXX	XXX
EV/Revenue	5.0x	XXX	5.6x	XXX	XXX	XXX
EV/EBITDA	45.8x	XXX	65.6x	XXX	XXX	XXX
EV/EBIT	55.6x	XXX	78.4x	XXX	XXX	XXX
EV/Gross Profit	38.2x	XXX	n/a	XXX	XXX	XXX
P/E	74.5x	XXX	181.2x	XXX	XXX	XXX
EV/FCF	82.2x	XXX	-278.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get China Northern Rare Earth Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

China Northern Rare Earth Margins & Growth Rates

China Northern Rare Earth's last 12 month revenue growth is 14%

China Northern Rare Earth's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $15K for the same period.

China Northern Rare Earth's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

China Northern Rare Earth's rule of X is 45% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for China Northern Rare Earth and other 15K+ public comps

China Northern Rare Earth Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	14%	XXX	15%	XXX	XXX	XXX
EBITDA Margin	11%	XXX	9%	XXX	XXX	XXX
EBITDA Growth	41%	XXX	9%	XXX	XXX	XXX
Rule of 40	25%	XXX	22%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	45%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$15K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	3%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial