Switch theme
Sign up to access all valuation multiples
OR Royalties Inc, formerly Osisko Gold Royalties Ltd is engaged in the business of acquiring and managing precious metal and other high-quality royalties, streams and similar interests. The Company owns a portfolio of royalties, streams, offtakes, options on royalty/stream financings and exclusive rights to participate in future royalty/stream financings on various projects. Geographically, it generates majority of its income from North America and also generates some portions of income from South America, Australia, Africa and Europe.
2014
27
LTM Revenue $227M
LTM EBITDA $197M
$5.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OR Royalties has a last 12-month revenue (LTM) of $227M and a last 12-month EBITDA of $197M.
In the most recent fiscal year, OR Royalties achieved revenue of $191M and an EBITDA of $71.7M.
OR Royalties expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OR Royalties valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $227M | XXX | $191M | XXX | XXX | XXX |
| Gross Profit | $219M | XXX | $184M | XXX | XXX | XXX |
| Gross Margin | 96% | XXX | 96% | XXX | XXX | XXX |
| EBITDA | $197M | XXX | $71.7M | XXX | XXX | XXX |
| EBITDA Margin | 87% | XXX | 37% | XXX | XXX | XXX |
| EBIT | $174M | XXX | $129M | XXX | XXX | XXX |
| EBIT Margin | 77% | XXX | 68% | XXX | XXX | XXX |
| Net Profit | $124M | XXX | $16.3M | XXX | XXX | XXX |
| Net Margin | 55% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $34.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, OR Royalties's stock price is $28.
OR Royalties has current market cap of $5.2B, and EV of $5.2B.
See OR Royalties trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.2B | $5.2B | XXX | XXX | XXX | XXX | $0.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, OR Royalties has market cap of $5.2B and EV of $5.2B.
OR Royalties's trades at 27.4x EV/Revenue multiple, and 73.2x EV/EBITDA.
Equity research analysts estimate OR Royalties's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OR Royalties has a P/E ratio of 42.1x.
See valuation multiples for OR Royalties and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.2B | XXX | $5.2B | XXX | XXX | XXX |
| EV (current) | $5.2B | XXX | $5.2B | XXX | XXX | XXX |
| EV/Revenue | 23.1x | XXX | 27.4x | XXX | XXX | XXX |
| EV/EBITDA | 26.6x | XXX | 73.2x | XXX | XXX | XXX |
| EV/EBIT | 30.2x | XXX | 40.6x | XXX | XXX | XXX |
| EV/Gross Profit | 24.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 42.1x | XXX | 321.3x | XXX | XXX | XXX |
| EV/FCF | 35.9x | XXX | 60.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOR Royalties's last 12 month revenue growth is 17%
OR Royalties's revenue per employee in the last FY averaged $7.1M, while opex per employee averaged $2.0M for the same period.
OR Royalties's rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
OR Royalties's rule of X is 129% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for OR Royalties and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Margin | 87% | XXX | 37% | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | 168% | XXX | XXX | XXX |
| Rule of 40 | 34% | XXX | 54% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 129% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $7.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $2.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OR Royalties acquired XXX companies to date.
Last acquisition by OR Royalties was XXXXXXXX, XXXXX XXXXX XXXXXX . OR Royalties acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was OR Royalties founded? | OR Royalties was founded in 2014. |
| Where is OR Royalties headquartered? | OR Royalties is headquartered in United States of America. |
| How many employees does OR Royalties have? | As of today, OR Royalties has 27 employees. |
| Who is the CEO of OR Royalties? | OR Royalties's CEO is Mr. Jason Attew. |
| Is OR Royalties publicy listed? | Yes, OR Royalties is a public company listed on NYS. |
| What is the stock symbol of OR Royalties? | OR Royalties trades under OR ticker. |
| When did OR Royalties go public? | OR Royalties went public in 2014. |
| Who are competitors of OR Royalties? | Similar companies to OR Royalties include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of OR Royalties? | OR Royalties's current market cap is $5.2B |
| What is the current revenue of OR Royalties? | OR Royalties's last 12 months revenue is $227M. |
| What is the current revenue growth of OR Royalties? | OR Royalties revenue growth (NTM/LTM) is 17%. |
| What is the current EV/Revenue multiple of OR Royalties? | Current revenue multiple of OR Royalties is 23.1x. |
| Is OR Royalties profitable? | Yes, OR Royalties is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of OR Royalties? | OR Royalties's last 12 months EBITDA is $197M. |
| What is OR Royalties's EBITDA margin? | OR Royalties's last 12 months EBITDA margin is 87%. |
| What is the current EV/EBITDA multiple of OR Royalties? | Current EBITDA multiple of OR Royalties is 26.6x. |
| What is the current FCF of OR Royalties? | OR Royalties's last 12 months FCF is $146M. |
| What is OR Royalties's FCF margin? | OR Royalties's last 12 months FCF margin is 64%. |
| What is the current EV/FCF multiple of OR Royalties? | Current FCF multiple of OR Royalties is 35.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
