Switch theme
Sign up to access all valuation multiples
CMOC Group Ltd is engaged in the mining and processing smelting, deep processing, trade, research and development of molybdenum, tungsten, copper, gold, and other precious and base metals. The company has both upstream and downstream operations including molybdenum mining, processing, roasting, molybdenum chemical products, and molybdenum metal processing. The company has operating segments, namely Molybdenum Tungsten-related products, Copper and gold-related products, Niobium and Phosphorus-related products, Copper and Cobalt-related products, metal trading, and others. It derives a majority of its revenue from China.
1999
12.0K+
LTM Revenue $31.3B
LTM EBITDA $4.9B
$17.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CMOC Group has a last 12-month revenue of $31.3B and a last 12-month EBITDA of $4.9B.
In the most recent fiscal year, CMOC Group achieved revenue of $24.0B and an EBITDA of $2.6B.
CMOC Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CMOC Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $22.2B | $24.0B | XXX | XXX | XXX |
| Gross Profit | $2.1B | $2.0B | XXX | XXX | XXX |
| Gross Margin | 9% | 9% | XXX | XXX | XXX |
| EBITDA | $1.6B | $2.6B | XXX | XXX | XXX |
| EBITDA Margin | 7% | 11% | XXX | XXX | XXX |
| Net Profit | $657M | $780M | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | $3.2B | $2.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CMOC Group's stock price is HKD 7 (or $1).
CMOC Group has current market cap of HKD 152B (or $19.5B), and EV of HKD 138B (or $17.8B).
See CMOC Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.8B | $19.5B | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CMOC Group has market cap of $19.5B and EV of $17.8B.
CMOC Group's trades at 0.6x LTM EV/Revenue multiple, and 3.9x LTM EBITDA.
Analysts estimate CMOC Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CMOC Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $17.8B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.8x | XXX | XXX | XXX |
| P/E | 18.4x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 52.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCMOC Group's NTM/LTM revenue growth is 0%
CMOC Group's revenue per employee for the last fiscal year averaged $2.0M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, CMOC Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CMOC Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CMOC Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 60% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 10% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 3% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CMOC Group acquired XXX companies to date.
Last acquisition by CMOC Group was XXXXXXXX, XXXXX XXXXX XXXXXX . CMOC Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CMOC Group founded? | CMOC Group was founded in 1999. |
| Where is CMOC Group headquartered? | CMOC Group is headquartered in Hong Kong. |
| How many employees does CMOC Group have? | As of today, CMOC Group has 12.0K+ employees. |
| Who is the CEO of CMOC Group? | CMOC Group's CEO is Mr. Ruiwen Sun. |
| Is CMOC Group publicy listed? | Yes, CMOC Group is a public company listed on HKG. |
| What is the stock symbol of CMOC Group? | CMOC Group trades under 03993 ticker. |
| When did CMOC Group go public? | CMOC Group went public in 2007. |
| Who are competitors of CMOC Group? | Similar companies to CMOC Group include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of CMOC Group? | CMOC Group's current market cap is $19.5B |
| What is the current revenue of CMOC Group? | CMOC Group's last 12-month revenue is $31.3B. |
| What is the current EBITDA of CMOC Group? | CMOC Group's last 12-month EBITDA is $4.9B. |
| What is the current EV/Revenue multiple of CMOC Group? | Current revenue multiple of CMOC Group is 0.6x. |
| What is the current EV/EBITDA multiple of CMOC Group? | Current EBITDA multiple of CMOC Group is 3.9x. |
| What is the current revenue growth of CMOC Group? | CMOC Group revenue growth between 2023 and 2024 was 8%. |
| Is CMOC Group profitable? | Yes, CMOC Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
