Switch theme
Sign up to access all valuation multiples
CMOC Group Ltd is engaged in the mining and processing smelting, deep processing, trade, research and development of molybdenum, tungsten, copper, gold, and other precious and base metals. The company has both upstream and downstream operations including molybdenum mining, processing, roasting, molybdenum chemical products, and molybdenum metal processing. The company has operating segments, namely Molybdenum Tungsten-related products, Copper and gold-related products, Niobium and Phosphorus-related products, Copper and Cobalt-related products, metal trading, and others. It derives a majority of its revenue from China.
1999
12.3K+
LTM Revenue $31.9B
LTM EBITDA $5.0B
$18.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CMOC Group has a last 12-month revenue (LTM) of $31.9B and a last 12-month EBITDA of $5.0B.
In the most recent fiscal year, CMOC Group achieved revenue of $27.2B and an EBITDA of $4.5B.
CMOC Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CMOC Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $31.9B | XXX | $27.2B | XXX | XXX | XXX |
| Gross Profit | $5.1B | XXX | $4.5B | XXX | XXX | XXX |
| Gross Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBITDA | $5.0B | XXX | $4.5B | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $4.0B | XXX | $3.7B | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $2.1B | XXX | $1.7B | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CMOC Group's stock price is HKD 8 (or $1).
CMOC Group has current market cap of HKD 163B (or $20.8B), and EV of HKD 148B (or $18.9B).
See CMOC Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.9B | $20.8B | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CMOC Group has market cap of $20.8B and EV of $18.9B.
CMOC Group's trades at 0.7x EV/Revenue multiple, and 4.2x EV/EBITDA.
Equity research analysts estimate CMOC Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CMOC Group has a P/E ratio of 10.8x.
See valuation multiples for CMOC Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $20.8B | XXX | $20.8B | XXX | XXX | XXX |
| EV (current) | $18.9B | XXX | $18.9B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.1x | XXX | 4.2x | XXX | XXX | XXX |
| EV/EBIT | 5.1x | XXX | 5.2x | XXX | XXX | XXX |
| EV/Gross Profit | 4.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.8x | XXX | 12.0x | XXX | XXX | XXX |
| EV/FCF | 6.5x | XXX | 5.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCMOC Group's last 12 month revenue growth is 2%
CMOC Group's revenue per employee in the last FY averaged $2.2M, while opex per employee averaged $0.1M for the same period.
CMOC Group's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CMOC Group's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CMOC Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 35% | XXX | XXX | XXX |
| Rule of 40 | 13% | XXX | 18% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CMOC Group acquired XXX companies to date.
Last acquisition by CMOC Group was XXXXXXXX, XXXXX XXXXX XXXXXX . CMOC Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CMOC Group founded? | CMOC Group was founded in 1999. |
| Where is CMOC Group headquartered? | CMOC Group is headquartered in Hong Kong. |
| How many employees does CMOC Group have? | As of today, CMOC Group has 12.3K+ employees. |
| Is CMOC Group publicy listed? | Yes, CMOC Group is a public company listed on HKG. |
| What is the stock symbol of CMOC Group? | CMOC Group trades under 03993 ticker. |
| When did CMOC Group go public? | CMOC Group went public in 2007. |
| Who are competitors of CMOC Group? | Similar companies to CMOC Group include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of CMOC Group? | CMOC Group's current market cap is $20.8B |
| What is the current revenue of CMOC Group? | CMOC Group's last 12 months revenue is $31.9B. |
| What is the current revenue growth of CMOC Group? | CMOC Group revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of CMOC Group? | Current revenue multiple of CMOC Group is 0.6x. |
| Is CMOC Group profitable? | Yes, CMOC Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CMOC Group? | CMOC Group's last 12 months EBITDA is $5.0B. |
| What is CMOC Group's EBITDA margin? | CMOC Group's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of CMOC Group? | Current EBITDA multiple of CMOC Group is 4.1x. |
| What is the current FCF of CMOC Group? | CMOC Group's last 12 months FCF is $3.2B. |
| What is CMOC Group's FCF margin? | CMOC Group's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of CMOC Group? | Current FCF multiple of CMOC Group is 6.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
