Switch theme
Sign up to access all valuation multiples
Cognor Holding SA operates in the steel industry. Its activities are divided into four business segments such as; Scrap division focuses on buying, processing, refining and selling of scrap metal and nonferrous scrap. Production division which contributes major revenue is responsible for processing scrap metal into steel billets, as well as converting steel billets and nonferrous scrap into finished products. The Distribution division sells various commodities, such as steel products, steel and nonferrous scrap and steel billets. The Other division includes materials recycling, among others. The firm's products range comprises metal bars, steel sheet, plates, pipes, and rods, as well as sheet zinc and tin plates, among others. Firm’s majority revenue comes from Poland.
1991
2.1K+
LTM Revenue $737M
LTM EBITDA $36.4M
$585M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cognor Holding has a last 12-month revenue (LTM) of $737M and a last 12-month EBITDA of $36.4M.
In the most recent fiscal year, Cognor Holding achieved revenue of $722M and an EBITDA of $94.6M.
Cognor Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cognor Holding valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $737M | XXX | $722M | XXX | XXX | XXX |
| Gross Profit | $737M | XXX | $74.3M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 10% | XXX | XXX | XXX |
| EBITDA | $36.4M | XXX | $94.6M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $16.8M | XXX | $39.0M | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $1.0M | XXX | $60.8M | XXX | XXX | XXX |
| Net Margin | 0% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $82.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Cognor Holding's stock price is PLN 8 (or $2).
Cognor Holding has current market cap of PLN 1.3B (or $355M), and EV of PLN 2.2B (or $585M).
See Cognor Holding trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $585M | $355M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Cognor Holding has market cap of $355M and EV of $585M.
Cognor Holding's trades at 0.8x EV/Revenue multiple, and 6.2x EV/EBITDA.
Equity research analysts estimate Cognor Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cognor Holding has a P/E ratio of 348.4x.
See valuation multiples for Cognor Holding and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $355M | XXX | $355M | XXX | XXX | XXX |
| EV (current) | $585M | XXX | $585M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 16.1x | XXX | 6.2x | XXX | XXX | XXX |
| EV/EBIT | 34.9x | XXX | 15.0x | XXX | XXX | XXX |
| EV/Gross Profit | 0.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 348.4x | XXX | 5.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -23.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCognor Holding's last 12 month revenue growth is 11%
Cognor Holding's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $17K for the same period.
Cognor Holding's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cognor Holding's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Cognor Holding and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | -59% | XXX | XXX | XXX |
| Rule of 40 | 33% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 33% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $17K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cognor Holding acquired XXX companies to date.
Last acquisition by Cognor Holding was XXXXXXXX, XXXXX XXXXX XXXXXX . Cognor Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Cognor Holding founded? | Cognor Holding was founded in 1991. |
| Where is Cognor Holding headquartered? | Cognor Holding is headquartered in Poland. |
| How many employees does Cognor Holding have? | As of today, Cognor Holding has 2.1K+ employees. |
| Is Cognor Holding publicy listed? | Yes, Cognor Holding is a public company listed on WAR. |
| What is the stock symbol of Cognor Holding? | Cognor Holding trades under COG ticker. |
| When did Cognor Holding go public? | Cognor Holding went public in 1997. |
| Who are competitors of Cognor Holding? | Similar companies to Cognor Holding include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of Cognor Holding? | Cognor Holding's current market cap is $355M |
| What is the current revenue of Cognor Holding? | Cognor Holding's last 12 months revenue is $737M. |
| What is the current revenue growth of Cognor Holding? | Cognor Holding revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Cognor Holding? | Current revenue multiple of Cognor Holding is 0.8x. |
| Is Cognor Holding profitable? | Yes, Cognor Holding is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cognor Holding? | Cognor Holding's last 12 months EBITDA is $36.4M. |
| What is Cognor Holding's EBITDA margin? | Cognor Holding's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Cognor Holding? | Current EBITDA multiple of Cognor Holding is 16.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
