🚀 VC round data is live in beta, check it out!
Cognor Holding Valuation Multiples
Discover revenue and EBITDA valuation multiples for Cognor Holding and similar public comparables like Empire Metals, Sovereign Metals, Stalprodukt, Ferrexpo and more.
Cognor Holding Overview
About Cognor Holding
Cognor Holding SA operates in the steel industry. Along with its subsidiaries, the company is engaged in the business of scrap collection, scrap processing into steel billets, and steel products. Its product portfolio comprises metal bars, steel scrap, steel slabs, flat plates, round bars, and steel alloys, among others. The group operates in the following business segments: Zlomrex Metal (ZLMET), HSJ, Ferrostal (FER), OMS, JAP, and Others. The majority of its revenue is generated from the Ferrostal (FER) segment, which is involved in the production and sale of semi-finished steel products (raw steel) and final steel products to external customers. Geographically, the group generates maximum revenue from Poland, followed by Germany, Czechia, and other countries.
Founded
1991
HQ
Employees
1.9K
Website
Sectors
Financials (FY)
EV
$585M
Cognor Holding Financials
Cognor Holding reported last fiscal year revenue of $639M and EBITDA of $9M.
In the same fiscal year, Cognor Holding generated $12M in gross profit, $9M in EBITDA, and had net loss of ($15M).
Revenue (LTM)
Cognor Holding P&L
In the most recent fiscal year, Cognor Holding reported revenue of $639M and EBITDA of $9M.
Cognor Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $639M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $12M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 2% | XXX | XXX | XXX |
| EBITDA | — | XXX | $9M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 1% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (6%) | XXX | XXX | XXX |
| Net Profit | — | XXX | ($15M) | XXX | XXX | XXX |
| Net Margin | — | XXX | (2%) | XXX | XXX | XXX |
| Net Debt | — | — | $184M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Cognor Holding Stock Performance
Cognor Holding has current market cap of $343M, and enterprise value of $585M.
Market Cap Evolution
Cognor Holding's stock price is $1.54.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $585M | $343M | 0.1% | XXX | XXX | XXX | $-0.07 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCognor Holding Valuation Multiples
Cognor Holding trades at 0.9x EV/Revenue multiple, and 66.0x EV/EBITDA.
EV / Revenue (LTM)
Cognor Holding Financial Valuation Multiples
As of April 20, 2026, Cognor Holding has market cap of $343M and EV of $585M.
Equity research analysts estimate Cognor Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cognor Holding has a P/E ratio of (22.8x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $343M | XXX | $343M | XXX | XXX | XXX |
| EV (current) | $585M | XXX | $585M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 66.0x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (15.3x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 49.8x | XXX | XXX | XXX |
| P/E | — | XXX | (22.8x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (7.1x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Cognor Holding Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Cognor Holding Margins & Growth Rates
Cognor Holding's revenue in the last fiscal year grew by 7%.
Cognor Holding's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.0M for the same period.
Cognor Holding Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 1% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 203% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Cognor Holding Public Comps
See public comps and valuation multiples for other Metals & Mining comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Cognor Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Empire Metals | XXX | XXX | XXX | XXX | XXX | XXX |
| Sovereign Metals | XXX | XXX | XXX | XXX | XXX | XXX |
| Stalprodukt | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrexpo | XXX | XXX | XXX | XXX | XXX | XXX |
| MGX Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cognor Holding M&A Activity
Cognor Holding acquired XXX companies to date.
Last acquisition by Cognor Holding was on XXXXXXXX, XXXXX. Cognor Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Cognor Holding
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCognor Holding Investment Activity
Cognor Holding invested in XXX companies to date.
Cognor Holding made its latest investment on XXXXXXXX, XXXXX. Cognor Holding invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Cognor Holding
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Cognor Holding
| When was Cognor Holding founded? | Cognor Holding was founded in 1991. |
| Where is Cognor Holding headquartered? | Cognor Holding is headquartered in Poland. |
| How many employees does Cognor Holding have? | As of today, Cognor Holding has over 1K employees. |
| Is Cognor Holding publicly listed? | Yes, Cognor Holding is a public company listed on Warsaw Stock Exchange. |
| What is the stock symbol of Cognor Holding? | Cognor Holding trades under COG ticker. |
| When did Cognor Holding go public? | Cognor Holding went public in 1997. |
| Who are competitors of Cognor Holding? | Cognor Holding main competitors are Empire Metals, Sovereign Metals, Stalprodukt, Ferrexpo. |
| What is the current market cap of Cognor Holding? | Cognor Holding's current market cap is $343M. |
| What is the current revenue of Cognor Holding? | Cognor Holding's last fiscal year revenue is $639M. |
| What is the current revenue growth of Cognor Holding? | Cognor Holding revenue growth (vs. last FY) is 7%. |
| What is the current EV/Revenue multiple of Cognor Holding? | Current revenue multiple of Cognor Holding is 0.9x. |
| Is Cognor Holding profitable? | No, Cognor Holding is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.