📣 VC round data is live. Check it out!

Develop Global Valuation Multiples

Discover revenue and EBITDA valuation multiples for Develop Global and similar public comparables like McEwen, Sunrise Energy Metals, AMG Critical Materials, Companhia Brasileira de Aluminio and more.

Develop Global Overview

About Develop Global

Develop Global Ltd is an Australian company focused on the exploration and development of its advanced zinc-copper projects located near Port Hedland in the premier Pilbara mining province of Western Australia. The company owns two advanced Zinc / Copper projects which include Woodlawn Copper and Sulphur Springs.


Founded

2006

HQ

Australia

Employees

N/A

Financials (LTM)

Revenue: $264M
EBITDA: $38M

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Develop Global Financials

Develop Global reported last 12-month revenue of $264M and EBITDA of $38M.

In the same LTM period, Develop Global generated $38M in EBITDA and $26M in net income.

Revenue (LTM)


Develop Global P&L

In the most recent fiscal year, Develop Global reported revenue of $167M and EBITDA of $19M.

Develop Global is profitable as of last fiscal year, with gross margin of 72%, EBITDA margin of 12%, and net margin of 31%.

See analyst estimates for Develop Global
LTMLast FY202320242025202620272028
Revenue$264M$167M$77M$136M$225M
Gross Profit—$121M$37M$96M$83M
Gross Margin—72%48%71%37%
EBITDA$38M$19M$4M$14M$30M
EBITDA Margin14%12%5%10%13%
EBIT Margin4%(1%)(11%)(3%)2%
Net Profit$26M$52M($11M)$22M$37M
Net Margin10%31%(14%)16%17%
Net Debt—$53M———

Financial data powered by Morningstar, Inc.

Develop Global Stock Performance

Develop Global has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


Develop Global's stock price is $4.35.

Develop Global share price increased by 15.7% in the last 30 days, and by 54.4% in the last year.

Develop Global has an EPS (earnings per share) of $0.16.

See more trading valuation data for Develop Global
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B2.2%15.7%4.4%54.4%$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Develop Global Valuation Multiples

Develop Global trades at 5.4x EV/Revenue multiple, and 37.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Develop Global

EV / Revenue (LTM)


Develop Global Financial Valuation Multiples

As of May 9, 2026, Develop Global has market cap of $1B and EV of $1B.

Develop Global has a P/E ratio of 54.8x.

LTMLast FY202320242025202620272028
EV/Revenue5.4x8.5x18.3x10.4x6.3x
EV/EBITDA37.6x73.0xn/m101.8x46.7x
EV/EBIT134.5xn/m(166.9x)n/mn/m
EV/Gross Profit—11.8x38.0x14.7x17.0x
P/E54.8x27.5x(132.6x)66.0x38.3x
EV/FCF(31.9x)(32.6x)(77.9x)(47.4x)(32.4x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Develop Global Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Develop Global Margins & Growth Rates

Develop Global grew revenue by 70% and EBITDA by 112% in the last fiscal year.

In the most recent fiscal year, Develop Global reported gross margin of 72%, EBITDA margin of 12%, and net margin of 31%.

See estimated margins and future growth rates for Develop Global

Develop Global Margins

Last FY202420252026202720282029
Gross Margin72%71%37%36%
EBITDA Margin12%10%13%29%
EBIT Margin(1%)(3%)2%21%
Net Margin31%16%17%18%
FCF Margin(26%)(22%)(19%)(9%)

Develop Global Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth70%76%65%76%
Gross Profit Growth(62%)158%(14%)70%
EBITDA Growth112%277%118%281%
EBIT Growth(744%)(48%)(221%)1482%
Net Profit Growth(57%)(301%)72%88%
FCF Growth1%64%46%(16%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Develop Global Operational KPIs

Develop Global's Rule of 40 is 105% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Develop Global's Rule of X is 219% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Develop Global
LTMLast FY202320242025202620272028
Rule of 4094%105%———
Bessemer Rule of X214%219%———
G&A Expenses to Revenue—48%39%50%36%
Opex to Revenue—73%59%74%54%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Develop Global Competitors

Develop Global competitors include McEwen, Sunrise Energy Metals, AMG Critical Materials, Companhia Brasileira de Aluminio, Molymet, Volcán, IperionX, Alkane Resources, Alphamin Resources and United States Antimony.

Most Develop Global public comparables operate across Metals & Mining.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
McEwen7.6x6.6x101.2x14.3x
Sunrise Energy Metals—(296.1x)—(228.3x)
AMG Critical Materials1.2x1.2x9.0x9.1x
Companhia Brasileira de Aluminio1.2x1.2x6.6x6.6x
Molymet0.8x—11.2x—
Volcán0.9x—2.9x—
IperionX1887.3x324.6x(37.9x)(26.3x)
Alkane Resources7.2x2.2x18.3x4.3x

This data is available for Pro users. Sign up to see all Develop Global competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Develop Global

When was Develop Global founded?Develop Global was founded in 2006.
Where is Develop Global headquartered?Develop Global is headquartered in Australia.
Is Develop Global publicly listed?Yes, Develop Global is a public company listed on Australian Securities Exchange.
What is the stock symbol of Develop Global?Develop Global trades under DVP ticker.
When did Develop Global go public?Develop Global went public in 2007.
Who are competitors of Develop Global?Develop Global main competitors include McEwen, Sunrise Energy Metals, AMG Critical Materials, Companhia Brasileira de Aluminio, Molymet, Volcán, IperionX, Alkane Resources, Alphamin Resources, United States Antimony.
What is the current market cap of Develop Global?Develop Global's current market cap is $1B.
What is the current revenue of Develop Global?Develop Global's last 12 months revenue is $264M.
What is the current revenue growth of Develop Global?Develop Global revenue growth (NTM/LTM) is 80%.
What is the current EV/Revenue multiple of Develop Global?Current revenue multiple of Develop Global is 5.4x.
Is Develop Global profitable?Yes, Develop Global is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Develop Global?Develop Global's last 12 months EBITDA is $38M.
What is Develop Global's EBITDA margin?Develop Global's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of Develop Global?Current EBITDA multiple of Develop Global is 37.6x.
What is the current FCF of Develop Global?Develop Global's last 12 months FCF is ($44M).
What is Develop Global's FCF margin?Develop Global's last 12 months FCF margin is (17%).
What is the current EV/FCF multiple of Develop Global?Current FCF multiple of Develop Global is (31.9x).
How many companies Develop Global has acquired to date?Develop Global hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Develop Global has invested to date?Develop Global hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Develop Global

Lists including Develop Global

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial