Develop Global - Public Comps and Valuation Multiples

Develop Global Overview

About Develop Global

Develop Global Ltd is an Australian company focused on the exploration and development of its advanced zinc-copper projects located near Port Hedland in the premier Pilbara mining province of Western Australia. The company owns two advanced Zinc / Copper projects which include Woodlawn Copper and Sulphur Springs.

Founded

2006

HQ

Employees

n/a

Website

https:

Sectors

Metals & Mining

Financials

LTM Revenue $214M

LTM EBITDA $47.9M

EV

$964M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Develop Global Financials

As of November 2025, Develop Global reported last 12-month revenue of $214M and EBITDA of $47.9M.

See Develop Global valuation multiples based on analyst estimates

Develop Global P&L

In the most recent fiscal year, Develop Global reported revenue of $154M and EBITDA of $17.9M.

Develop Global expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Develop Global valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$214M	XXX	$154M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$111M	XXX	XXX	XXX
Gross Margin	n/a	XXX	72%	XXX	XXX	XXX
EBITDA	$47.9M	XXX	$17.9M	XXX	XXX	XXX
EBITDA Margin	22%	XXX	12%	XXX	XXX	XXX
EBIT	$16.4M	XXX	-$1.8M	XXX	XXX	XXX
EBIT Margin	8%	XXX	-1%	XXX	XXX	XXX
Net Profit	n/a	XXX	$48.2M	XXX	XXX	XXX
Net Margin	n/a	XXX	31%	XXX	XXX	XXX
Net Debt	XXX	XXX	$49.3M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Develop Global including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $214M. EBITDA for the last twelve months was $47.9M. In the most recent fiscal year, Develop Global achieved $154M in revenue and $17.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$214M	Analyst estimates available to subscribers	$154M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$111M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	72.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$47.9M	Analyst estimates available to subscribers	$17.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	22.3% EBITDA margin	Analyst estimates available to subscribers	11.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$16.4M	Analyst estimates available to subscribers	-$1.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.7% EBIT margin	Analyst estimates available to subscribers	-1.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	n/a	Analyst estimates available to subscribers	$48.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	n/a	Analyst estimates available to subscribers	31.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$49.3M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Develop Global

This financial data table provides comprehensive performance metrics for Develop Global, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Develop Global generated $214M in revenue over the last twelve months.
The company achieved $47.9M in EBITDA over the last twelve months.

Fiscal Year Performance

In the most recent fiscal year, Develop Global reported $154M in total revenue.
Fiscal year EBITDA was $17.9M.
The company maintained a gross profit margin of 72.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 11.6%.
Net profit margin reached 31.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Develop Global. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Develop Global Stock Performance

Develop Global has current market cap of AUD 1.3B (or $898M), and EV of AUD 1.4B (or $964M).

Market Cap Evolution

Develop Global Stock Data

As of December 17, 2025, Develop Global's stock price is AUD 4 (or $3).

See Develop Global trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$964M	$898M	XXX	XXX	XXX	XXX	$0.13

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Develop Global Valuation Multiples

Develop Global's trades at 7.7x EV/Revenue multiple, and 75.0x EV/EBITDA.

See valuation multiples for Develop Global and 15K+ public comps

Develop Global Financial Valuation Multiples

As of December 17, 2025, Develop Global has market cap of $898M and EV of $964M.

Equity research analysts estimate Develop Global's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Develop Global's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$898M	XXX	$898M	XXX	XXX	XXX
EV (current)	$964M	XXX	$964M	XXX	XXX	XXX
EV/Revenue	4.5x	XXX	7.7x	XXX	XXX	XXX
EV/EBITDA	20.2x	XXX	75.0x	XXX	XXX	XXX
EV/EBIT	58.7x	XXX	-237.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	44.8x	XXX	XXX	XXX
EV/FCF	-44.6x	XXX	-34.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Develop Global Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Develop Global Margins & Growth Rates

Develop Global's last 12 month revenue growth is 56%

Develop Global's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Develop Global's rule of 40 is 66% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Develop Global's rule of X is 162% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Develop Global and other 15K+ public comps

Develop Global Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	56%	XXX	64%	XXX	XXX	XXX
EBITDA Margin	22%	XXX	10%	XXX	XXX	XXX
EBITDA Growth	143%	XXX	204%	XXX	XXX	XXX
Rule of 40	66%	XXX	66%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	162%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	73%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial