Pantoro Gold - Public Comps and Valuation Multiples

Pantoro Gold Overview

About Pantoro Gold

Pantoro Gold Ltd owns and operates the Norseman Gold Project in Western Australia with active open-pit and underground mines.

Founded

1986

HQ

Employees

Website

pantoro.com.au

Sectors

Metals & Mining

Financials

LTM Revenue $282M

LTM EBITDA $159M

EV

$1.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Pantoro Gold Financials

As of October 2025, Pantoro Gold reported last 12-month revenue of $282M and EBITDA of $159M.

In the same period, Pantoro Gold generated $163M in LTM gross profit and $70.7M in net income.

See Pantoro Gold valuation multiples based on analyst estimates

Pantoro Gold P&L

In the most recent fiscal year, Pantoro Gold reported revenue of $232M and EBITDA of $114M.

Pantoro Gold expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Pantoro Gold valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$282M	XXX	$232M	XXX	XXX	XXX
Gross Profit	$163M	XXX	$129M	XXX	XXX	XXX
Gross Margin	58%	XXX	56%	XXX	XXX	XXX
EBITDA	$159M	XXX	$114M	XXX	XXX	XXX
EBITDA Margin	56%	XXX	49%	XXX	XXX	XXX
EBIT	$103M	XXX	$53.2M	XXX	XXX	XXX
EBIT Margin	36%	XXX	23%	XXX	XXX	XXX
Net Profit	$70.7M	XXX	$36.8M	XXX	XXX	XXX
Net Margin	25%	XXX	16%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Pantoro Gold including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $282M. EBITDA for the last twelve months was $159M. In the most recent fiscal year, Pantoro Gold achieved $232M in revenue and $114M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$282M	Analyst estimates available to subscribers	$232M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$163M	Analyst estimates available to subscribers	$129M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	57.9% gross margin	Analyst estimates available to subscribers	55.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$159M	Analyst estimates available to subscribers	$114M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	56.5% EBITDA margin	Analyst estimates available to subscribers	48.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$103M	Analyst estimates available to subscribers	$53.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	36.3% EBIT margin	Analyst estimates available to subscribers	22.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$70.7M	Analyst estimates available to subscribers	$36.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	25.1% net profit margin	Analyst estimates available to subscribers	15.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Pantoro Gold

This financial data table provides comprehensive performance metrics for Pantoro Gold, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Pantoro Gold generated $282M in revenue over the last twelve months.
The company achieved $159M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $163M.
Net income over the last twelve months reached $70.7M.

Fiscal Year Performance

In the most recent fiscal year, Pantoro Gold reported $232M in total revenue.
Fiscal year EBITDA was $114M.
The company maintained a gross profit margin of 55.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 48.9%.
Net profit margin reached 15.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Pantoro Gold. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Pantoro Gold Stock Performance

Pantoro Gold has current market cap of AUD 2.0B (or $1.3B), and EV of AUD 1.9B (or $1.2B).

Market Cap Evolution

Pantoro Gold Stock Data

As of October 31, 2025, Pantoro Gold's stock price is AUD 5 (or $3).

See Pantoro Gold trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.2B	$1.3B	XXX	XXX	XXX	XXX	$0.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Pantoro Gold Valuation Multiples

Pantoro Gold's trades at 6.4x EV/Revenue multiple, and 16.9x EV/EBITDA.

See valuation multiples for Pantoro Gold and 15K+ public comps

Pantoro Gold Financial Valuation Multiples

As of October 31, 2025, Pantoro Gold has market cap of $1.3B and EV of $1.2B.

Equity research analysts estimate Pantoro Gold's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Pantoro Gold has a P/E ratio of 18.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.3B	XXX	$1.3B	XXX	XXX	XXX
EV (current)	$1.2B	XXX	$1.2B	XXX	XXX	XXX
EV/Revenue	4.3x	XXX	6.4x	XXX	XXX	XXX
EV/EBITDA	7.7x	XXX	16.9x	XXX	XXX	XXX
EV/EBIT	12.0x	XXX	169.5x	XXX	XXX	XXX
EV/Gross Profit	7.5x	XXX	n/a	XXX	XXX	XXX
P/E	18.0x	XXX	533.4x	XXX	XXX	XXX
EV/FCF	13.8x	XXX	111.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Pantoro Gold Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Pantoro Gold Margins & Growth Rates

Pantoro Gold's last 12 month revenue growth is 43%

Pantoro Gold's revenue per employee in the last FY averaged $116M, while opex per employee averaged $38.0M for the same period.

Pantoro Gold's rule of 40 is 81% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Pantoro Gold's rule of X is 164% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Pantoro Gold and other 15K+ public comps

Pantoro Gold Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	43%	XXX	47%	XXX	XXX	XXX
EBITDA Margin	56%	XXX	38%	XXX	XXX	XXX
EBITDA Growth	59%	XXX	90%	XXX	XXX	XXX
Rule of 40	81%	XXX	81%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	164%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$116M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$38.0M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	33%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial