Pantoro Gold - Public Comps and Valuation Multiples

Pantoro Gold Overview

About Pantoro Gold

Pantoro Gold Ltd owns and operates the Norseman Gold Project in Western Australia with active open pit and underground mines.

Founded

1986

HQ

Employees

Website

pantoro.com.au

Sectors

Metals & Mining

Financials

LTM Revenue $265M

LTM EBITDA $142M

EV

$1.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Pantoro Gold Financials

As of August 2025, Pantoro Gold reported last 12-month revenue of $265M and EBITDA of $142M.

In the same period, Pantoro Gold generated $147M in LTM gross profit and $69.1M in net income.

See Pantoro Gold valuation multiples based on analyst estimates

Pantoro Gold P&L

In the most recent fiscal year, Pantoro Gold reported revenue of $150M and EBITDA of $32.0M.

Pantoro Gold expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Pantoro Gold valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$265M	XXX	$150M	XXX	XXX	XXX
Gross Profit	$147M	XXX	$20.6M	XXX	XXX	XXX
Gross Margin	56%	XXX	14%	XXX	XXX	XXX
EBITDA	$142M	XXX	$32.0M	XXX	XXX	XXX
EBITDA Margin	54%	XXX	21%	XXX	XXX	XXX
EBIT	$87.2M	XXX	-$39.1M	XXX	XXX	XXX
EBIT Margin	33%	XXX	-26%	XXX	XXX	XXX
Net Profit	$69.1M	XXX	-$32.3M	XXX	XXX	XXX
Net Margin	26%	XXX	-21%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Pantoro Gold including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $265M. EBITDA for the last twelve months was $142M. In the most recent fiscal year, Pantoro Gold achieved $150M in revenue and $32.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$265M	Analyst estimates available to subscribers	$150M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$147M	Analyst estimates available to subscribers	$20.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	55.6% gross margin	Analyst estimates available to subscribers	13.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$142M	Analyst estimates available to subscribers	$32.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	53.7% EBITDA margin	Analyst estimates available to subscribers	21.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$87.2M	Analyst estimates available to subscribers	-$39.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	32.9% EBIT margin	Analyst estimates available to subscribers	-26.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$69.1M	Analyst estimates available to subscribers	-$32.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	26.1% net profit margin	Analyst estimates available to subscribers	-21.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Pantoro Gold

This financial data table provides comprehensive performance metrics for Pantoro Gold, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Pantoro Gold generated $265M in revenue over the last twelve months.
The company achieved $142M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $147M.
Net income over the last twelve months reached $69.1M.

Fiscal Year Performance

In the most recent fiscal year, Pantoro Gold reported $150M in total revenue.
Fiscal year EBITDA was $32.0M.
The company maintained a gross profit margin of 13.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 21.3%.
Net profit margin reached -21.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Pantoro Gold. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Pantoro Gold Stock Performance

Pantoro Gold has current market cap of AUD 2.0B (or $1.3B), and EV of AUD 2.0B (or $1.3B).

Market Cap Evolution

Pantoro Gold Stock Data

As of September 17, 2025, Pantoro Gold's stock price is AUD 5 (or $3).

See Pantoro Gold trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.3B	$1.3B	XXX	XXX	XXX	XXX	$0.12

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Pantoro Gold Valuation Multiples

Pantoro Gold's trades at 6.7x EV/Revenue multiple, and 16.9x EV/EBITDA.

See valuation multiples for Pantoro Gold and 15K+ public comps

Pantoro Gold Financial Valuation Multiples

As of September 17, 2025, Pantoro Gold has market cap of $1.3B and EV of $1.3B.

Equity research analysts estimate Pantoro Gold's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Pantoro Gold has a P/E ratio of 19.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.3B	XXX	$1.3B	XXX	XXX	XXX
EV (current)	$1.3B	XXX	$1.3B	XXX	XXX	XXX
EV/Revenue	4.9x	XXX	6.7x	XXX	XXX	XXX
EV/EBITDA	9.2x	XXX	16.9x	XXX	XXX	XXX
EV/EBIT	15.0x	XXX	84.2x	XXX	XXX	XXX
EV/Gross Profit	8.9x	XXX	n/a	XXX	XXX	XXX
P/E	19.3x	XXX	109.4x	XXX	XXX	XXX
EV/FCF	16.0x	XXX	70.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Pantoro Gold Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Pantoro Gold Margins & Growth Rates

Pantoro Gold's last 12 month revenue growth is 40%

Pantoro Gold's revenue per employee in the last FY averaged $75.2M, while opex per employee averaged $29.9M for the same period.

Pantoro Gold's rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Pantoro Gold's rule of X is 153% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Pantoro Gold and other 15K+ public comps

Pantoro Gold Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	40%	XXX	41%	XXX	XXX	XXX
EBITDA Margin	54%	XXX	40%	XXX	XXX	XXX
EBITDA Growth	56%	XXX	n/a	XXX	XXX	XXX
Rule of 40	37%	XXX	79%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	153%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$75.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$29.9M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	40%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial