Hillgrove Resources - Public Comps and Valuation Multiples

Hillgrove Resources Overview

About Hillgrove Resources

Hillgrove Resources Ltd is a mineral exploration company located in the Adelaide Hills. It has completed open-pit mining at Kanmantoo. The group commenced development of an underground mine and completed the transition to underground copper production. Its Kanmantoo Copper Mine, located in South Australia's Tier 1 mining jurisdiction, has ramped up to an annual copper production rate of approximately 12,000 tonnes. It is also testing the next suite of potential targets. In addition to the Kanmantoo operation, the group currently holds around 100 per cent of a series of Exploration Licenses covering south-east South Australia in the Cambrian-Ordovician Kanmantoo Province. Over 95 per cent of the Kanmantoo Province is covered by the Tertiary Murray Basin, which has limited past exploration.

Founded

1952

HQ

Employees

183

Website

hillgroveresources.com.au

Sectors

Metals & Mining

Financials

LTM Revenue $119M

LTM EBITDA $21.2M

EV

$124M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Hillgrove Resources Financials

As of January 2026, Hillgrove Resources reported last 12-month revenue of $119M and EBITDA of $21.2M.

In the same period, Hillgrove Resources generated $25.3M in LTM gross profit and $6.5M in net income.

See Hillgrove Resources valuation multiples based on analyst estimates

Hillgrove Resources P&L

In the most recent fiscal year, Hillgrove Resources reported revenue of $77.5M and EBITDA of $14.6M.

Hillgrove Resources expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Hillgrove Resources valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$119M	XXX	$77.5M	XXX	XXX	XXX
Gross Profit	$25.3M	XXX	$79.1M	XXX	XXX	XXX
Gross Margin	21%	XXX	102%	XXX	XXX	XXX
EBITDA	$21.2M	XXX	$14.6M	XXX	XXX	XXX
EBITDA Margin	18%	XXX	19%	XXX	XXX	XXX
EBIT	$10.8M	XXX	-$7.2M	XXX	XXX	XXX
EBIT Margin	9%	XXX	-9%	XXX	XXX	XXX
Net Profit	$6.5M	XXX	-$16.6M	XXX	XXX	XXX
Net Margin	6%	XXX	-21%	XXX	XXX	XXX
Net Debt	XXX	XXX	$0.8M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Hillgrove Resources including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $119M. EBITDA for the last twelve months was $21.2M. In the most recent fiscal year, Hillgrove Resources achieved $77.5M in revenue and $14.6M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$119M	Analyst estimates available to subscribers	$77.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$25.3M	Analyst estimates available to subscribers	$79.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	21.3% gross margin	Analyst estimates available to subscribers	102.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$21.2M	Analyst estimates available to subscribers	$14.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	17.9% EBITDA margin	Analyst estimates available to subscribers	18.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$10.8M	Analyst estimates available to subscribers	-$7.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.1% EBIT margin	Analyst estimates available to subscribers	-9.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$6.5M	Analyst estimates available to subscribers	-$16.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	5.5% net profit margin	Analyst estimates available to subscribers	-21.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$0.8M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Hillgrove Resources

This financial data table provides comprehensive performance metrics for Hillgrove Resources, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Hillgrove Resources generated $119M in revenue over the last twelve months.
The company achieved $21.2M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $25.3M.
Net income over the last twelve months reached $6.5M.

Fiscal Year Performance

In the most recent fiscal year, Hillgrove Resources reported $77.5M in total revenue.
Fiscal year EBITDA was $14.6M.
The company maintained a gross profit margin of 102.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 18.9%.
Net profit margin reached -21.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Hillgrove Resources. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Hillgrove Resources Stock Performance

Hillgrove Resources has current market cap of AUD 167M (or $115M), and EV of AUD 179M (or $124M).

Market Cap Evolution

Hillgrove Resources Stock Data

As of February 6, 2026, Hillgrove Resources's stock price is AUD 0 (or $0).

See Hillgrove Resources trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$124M	$115M	XXX	XXX	XXX	XXX	$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Hillgrove Resources Valuation Multiples

Hillgrove Resources's trades at 1.0x EV/Revenue multiple, and 5.8x EV/EBITDA.

See valuation multiples for Hillgrove Resources and 15K+ public comps

Hillgrove Resources Financial Valuation Multiples

As of February 6, 2026, Hillgrove Resources has market cap of $115M and EV of $124M.

Equity research analysts estimate Hillgrove Resources's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Hillgrove Resources has a P/E ratio of 17.6x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$115M	XXX	$115M	XXX	XXX	XXX
EV (current)	$124M	XXX	$124M	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	1.0x	XXX	XXX	XXX
EV/EBITDA	5.8x	XXX	5.8x	XXX	XXX	XXX
EV/EBIT	11.5x	XXX	11.5x	XXX	XXX	XXX
EV/Gross Profit	4.9x	XXX	n/a	XXX	XXX	XXX
P/E	17.6x	XXX	17.6x	XXX	XXX	XXX
EV/FCF	-8.7x	XXX	-8.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Hillgrove Resources Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Hillgrove Resources Margins & Growth Rates

Hillgrove Resources's last 12 month revenue growth is 31%

Hillgrove Resources's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.5M for the same period.

Hillgrove Resources's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hillgrove Resources's rule of X is 95% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Hillgrove Resources and other 15K+ public comps

Hillgrove Resources Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	31%	XXX	17%	XXX	XXX	XXX
EBITDA Margin	18%	XXX	18%	XXX	XXX	XXX
EBITDA Growth	158%	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	49%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	95%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	111%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial