Vault Minerals - Public Comps and Valuation Multiples

Vault Minerals Overview

About Vault Minerals

Vault Minerals Ltd formerly Red 5 Ltd is engaged in gold production, development, and mineral exploration assets in Australia. The company's operating segment includes King of the Hills, Mount Monger, Deflector, and Sugar Zone. The company generates the majority of its revenue from the King of the Hills project which produces gold bullion. The Deflector operation produces gold bullion and gold-copper concentrate.

Founded

1995

HQ

Employees

Website

red5limited.com

Sectors

Metals & Mining

Financials

LTM Revenue $965M

LTM EBITDA $425M

EV

$2.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Vault Minerals Financials

As of August 2025, Vault Minerals reported last 12-month revenue of $965M and EBITDA of $425M.

In the same period, Vault Minerals generated $448M in LTM gross profit and $170M in net income.

See Vault Minerals valuation multiples based on analyst estimates

Vault Minerals P&L

In the most recent fiscal year, Vault Minerals reported revenue of $406M and EBITDA of $87.3M.

Vault Minerals expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Vault Minerals valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$965M	XXX	$406M	XXX	XXX	XXX
Gross Profit	$448M	XXX	$148M	XXX	XXX	XXX
Gross Margin	46%	XXX	36%	XXX	XXX	XXX
EBITDA	$425M	XXX	$87.3M	XXX	XXX	XXX
EBITDA Margin	44%	XXX	21%	XXX	XXX	XXX
EBIT	$199M	XXX	$37.0M	XXX	XXX	XXX
EBIT Margin	21%	XXX	9%	XXX	XXX	XXX
Net Profit	$170M	XXX	-$3.6M	XXX	XXX	XXX
Net Margin	18%	XXX	-1%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Vault Minerals including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $965M. EBITDA for the last twelve months was $425M. In the most recent fiscal year, Vault Minerals achieved $406M in revenue and $87.3M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$965M	Analyst estimates available to subscribers	$406M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$448M	Analyst estimates available to subscribers	$148M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	46.4% gross margin	Analyst estimates available to subscribers	36.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$425M	Analyst estimates available to subscribers	$87.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	44.0% EBITDA margin	Analyst estimates available to subscribers	21.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$199M	Analyst estimates available to subscribers	$37.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	20.6% EBIT margin	Analyst estimates available to subscribers	9.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$170M	Analyst estimates available to subscribers	-$3.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	17.6% net profit margin	Analyst estimates available to subscribers	-0.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Vault Minerals

This financial data table provides comprehensive performance metrics for Vault Minerals, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Vault Minerals generated $965M in revenue over the last twelve months.
The company achieved $425M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $448M.
Net income over the last twelve months reached $170M.

Fiscal Year Performance

In the most recent fiscal year, Vault Minerals reported $406M in total revenue.
Fiscal year EBITDA was $87.3M.
The company maintained a gross profit margin of 36.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 21.5%.
Net profit margin reached -0.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Vault Minerals. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Vault Minerals Stock Performance

Vault Minerals has current market cap of AUD 4.4B (or $2.9B), and EV of AUD 3.8B (or $2.5B).

Market Cap Evolution

Vault Minerals Stock Data

As of September 17, 2025, Vault Minerals's stock price is AUD 1 (or $0).

See Vault Minerals trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.5B	$2.9B	XXX	XXX	XXX	XXX	$0.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Vault Minerals Valuation Multiples

Vault Minerals's trades at 7.4x EV/Revenue multiple, and 36.5x EV/EBITDA.

See valuation multiples for Vault Minerals and 15K+ public comps

Vault Minerals Financial Valuation Multiples

As of September 17, 2025, Vault Minerals has market cap of $2.9B and EV of $2.5B.

Equity research analysts estimate Vault Minerals's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Vault Minerals has a P/E ratio of 17.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.9B	XXX	$2.9B	XXX	XXX	XXX
EV (current)	$2.5B	XXX	$2.5B	XXX	XXX	XXX
EV/Revenue	2.6x	XXX	7.4x	XXX	XXX	XXX
EV/EBITDA	5.9x	XXX	36.5x	XXX	XXX	XXX
EV/EBIT	12.7x	XXX	112.1x	XXX	XXX	XXX
EV/Gross Profit	5.6x	XXX	n/a	XXX	XXX	XXX
P/E	17.1x	XXX	-624.2x	XXX	XXX	XXX
EV/FCF	13.8x	XXX	408.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Vault Minerals Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Vault Minerals Margins & Growth Rates

Vault Minerals's last 12 month revenue growth is 14%

Vault Minerals's revenue per employee in the last FY averaged $81.3M, while opex per employee averaged $22.2M for the same period.

Vault Minerals's rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vault Minerals's rule of X is 79% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Vault Minerals and other 15K+ public comps

Vault Minerals Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	14%	XXX	83%	XXX	XXX	XXX
EBITDA Margin	44%	XXX	20%	XXX	XXX	XXX
EBITDA Growth	23%	XXX	186%	XXX	XXX	XXX
Rule of 40	34%	XXX	34%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	79%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$81.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$22.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	27%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial