Food & Beverages Valuation Multiples and Public Comps

Food & Beverages

See analyst estimates and all valuation multiples for Food & Beverages

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Coca-Cola	$320B	6.7x	20.1x
Nestlé	$306B	2.7x	13.5x
PepsiCo	$235B	2.5x	13.1x
Unilever	$177B	2.6x	12.0x
Mondelēz	$101B	2.7x	14.7x
Nongfu Spring	$76.7B	11.4x	26.4x
Danone	$66.0B	2.1x	12.0x
Monster Beverage	$62.9B	8.0x	26.2x
Keurig Dr Pepper	$53.7B	3.4x	11.3x
JBS	$53.1B	0.6x	8.0x
Sysco	$52.4B	0.6x	12.1x
Coca-Cola Europacific	$51.4B	2.1x	12.3x
Kraft Heinz	$49.3B	1.9x	8.2x
Hershey	$44.3B	3.9x	17.6x
General Mills	$41.4B	2.2x	11.0x
Lindt	$36.8B	5.1x	23.7x
Kellanova	$33.7B	2.6x	15.2x
Ajinomoto	$30.7B	2.9x	18.0x
Yili Group	$30.2B	1.8x	12.9x
Foshan Haitian Flavouring	$27.6B	6.9x	23.1x
Yihai Kerry	$26.9B	0.8x	22.9x
Tyson Foods	$26.9B	0.5x	7.8x
Nestlé India	$26.4B	11.1x	47.3x
Grupo Bimbo	$24.8B	1.1x	8.1x
Church & Dwight	$23.6B	3.8x	16.8x
Associated British Foods	$22.8B	0.9x	6.5x
McCormick & Co.	$22.3B	3.3x	16.8x
JDE Peet's	$22.3B	1.9x	12.2x
Coca-Cola Femsa SAB de	$21.6B	1.4x	7.0x
Uni-President Enterprises	$19.9B	0.9x	7.5x
Coca-Cola HBC	$19.6B	1.5x	9.7x
JM Smucker	$19.2B	2.2x	9.3x
Arca Continental	$19.0B	1.4x	6.9x
Mixue Group	$17.6B	4.1x	17.3x
Kerry Group	$17.1B	2.0x	11.8x
Conagra Brands	$17.0B	1.5x	8.9x
Britannia Industries	$16.6B	7.8x	43.8x
Hormel Foods	$16.0B	1.3x	12.0x
Campbell's	$16.0B	1.6x	8.4x
Grupo Nutresa	$15.9B	n/a	n/a
Almarai	$15.7B	2.7x	11.2x
WH Group	$15.5B	0.6x	4.9x
CELSIUS Energy Drinks	$15.3B	7.2x	33.3x
Barry Callebaut	$15.3B	0.8x	12.8x
Primo Brands	$13.8B	2.0x	9.5x
Henan Shuanghui Inv & Dev	$12.9B	1.5x	11.2x
Tata Consumer	$12.7B	6.0x	42.3x
Pilgrims Pride	$12.6B	0.7x	5.6x
Saputo	$12.6B	0.9x	10.5x
Orkla	$12.5B	1.8x	12.3x
Marfrig Global Foods	$12.2B	0.4x	5.0x
Lamb Weston	$12.1B	1.9x	10.2x
Post Holdings	$11.9B	1.5x	7.9x
Smithfield Foods	$11.0B	0.7x	7.2x
Dabur India	$10.6B	7.2x	38.4x
CJ CheilJedang	$10.3B	0.5x	4.7x
Suntory	$9.1B	0.8x	5.6x
Fonterra	$9.0B	0.6x	6.9x
Ingredion	$9.0B	1.2x	7.1x
Sam Yang Foods	$8.7B	5.5x	22.0x
China Mengniu Dairy	$8.4B	0.7x	7.5x
Want Want China	$8.4B	2.5x	9.1x
BRF	$8.3B	0.7x	4.4x
Master Kong	$8.2B	0.7x	5.9x
Lotus Bakeries	$7.9B	5.1x	26.2x
Kikkoman	$7.9B	1.6x	11.4x
Gruma SAB	$7.8B	1.2x	6.8x
Indofood CBP	$7.7B	1.7x	7.1x
AAK	$7.4B	1.5x	12.0x
Emmi	$6.1B	1.1x	10.2x
San Miguel Food	$6.1B	0.8x	4.7x
Nissin Foods	$6.0B	1.1x	8.1x
Meiji Group	$5.8B	0.7x	6.0x
Nestlé Malaysia	$5.7B	3.7x	25.5x
BellRing Brands	$5.6B	2.4x	11.6x
Toyo Suisan	$5.4B	1.5x	8.6x
Premium Brands Holdings	$5.4B	1.0x	11.3x
Indofood	$5.3B	0.7x	3.3x
Flowers Foods	$5.0B	1.0x	9.3x
The Marzetti	$4.9B	2.6x	16.6x
NH Foods	$4.9B	0.5x	8.5x
Glanbia	$4.8B	1.2x	9.2x
Vinamilk	$4.6B	1.9x	9.5x
AWL Agri Business	$4.5B	0.6x	16.7x
Embotelladora Andina	$4.4B	1.3x	7.1x
Tate & Lyle	$4.3B	1.7x	7.7x
Uni-President China	$4.3B	1.0x	8.4x
Maple Leaf Foods	$4.3B	1.2x	9.0x
Nomad Foods	$4.2B	1.2x	6.8x
Suedzucker	$4.2B	0.4x	5.8x
Lerøy Seafood Group	$4.1B	1.3x	8.7x
Coca Cola Icecek	$4.1B	1.0x	5.7x
Yamazaki Baking	$4.0B	0.5x	5.9x
Unilever Indonesia	$4.0B	1.9x	11.6x
Yakult Honsha Co	$4.0B	1.2x	7.0x
Cranswick	$3.9B	1.0x	9.6x
Strauss Group	$3.8B	1.1x	n/a
Societe LDC	$3.7B	0.5x	5.8x
a2 Milk	$3.7B	2.9x	19.9x
Cal-Maine Foods	$3.6B	0.9x	2.5x
Ebro Foods	$3.6B	1.0x	7.3x
The Chefs' Warehouse	$3.5B	0.9x	14.7x
National Beverage	$3.5B	2.9x	13.5x
Kewpie	$3.3B	1.0x	9.4x
Aryzta	$3.1B	1.2x	8.0x
Savola Gr	$3.0B	0.4x	4.8x
Hebei Yangyuan Zhihui	$3.0B	3.6x	10.2x
Bell Food Group	$3.0B	0.5x	6.7x
Mayora Indah	$3.0B	1.3x	10.0x
Universal Robina	$3.0B	1.0x	7.8x
Herbalife	$3.0B	0.6x	4.6x
Simply Good Foods	$2.9B	2.0x	10.2x
Tootsie Roll	$2.9B	n/a	n/a
WK Kellogg	$2.7B	1.0x	10.5x
China Feihe	$2.6B	1.0x	3.9x
Treehouse Foods	$2.5B	0.7x	7.1x
Alicorp	$2.5B	0.7x	4.9x
Dole	$2.4B	0.3x	6.2x
Orion (Spin Co)	$2.4B	1.0x	4.6x
Premier Foods	$2.3B	1.5x	8.0x
ITO EN	$2.3B	0.7x	10.3x
B&G Foods	$2.3B	1.3x	8.4x
Tiger Brands	$2.3B	1.1x	8.7x
Bikaji Foods	$2.2B	7.0x	51.8x
Cisarua Mountain Dairy	$2.2B	3.6x	16.3x
Vita Coco	$2.1B	3.8x	24.0x
J&J Snack Foods	$2.1B	1.3x	11.9x
Monde Nissin	$2.1B	1.4x	8.0x
Bakkavor Group	$2.1B	0.7x	8.0x
SADAFCO	$2.1B	2.5x	13.1x
Utz Brands	$2.1B	1.4x	9.8x
Chagee Holdings	$2.1B	1.1x	5.6x
Chagee Holdings	$2.1B	n/a	n/a
AVI Ltd	$2.0B	2.2x	8.4x
Fresh Del Monte Produce	$2.0B	0.5x	8.1x
Vital Farms	$2.0B	2.7x	18.9x
SpartanNash	$1.9B	0.2x	7.2x
Ülker	$1.9B	0.7x	4.2x
Italmobiliare	$1.8B	1.9x	11.7x
Carabao Group	$1.8B	2.6x	12.5x
M. Dias Branco	$1.8B	0.9x	7.9x
CR Beverage	$1.8B	1.0x	5.7x
Podravka	$1.8B	n/a	n/a
Osotspa	$1.7B	2.0x	10.4x
Greencore Group	$1.7B	0.7x	7.0x
Grupo Herdez	$1.7B	n/a	n/a
Carozzi	$1.7B	n/a	n/a
Kernel Holding	$1.5B	0.4x	2.8x
Inghams Group	$1.5B	0.7x	8.7x
Savencia	$1.5B	0.2x	2.5x
Agrana Beteiligungs	$1.4B	0.4x	6.6x
Toly Bread	$1.4B	1.8x	11.4x
Thai President Foods	$1.4B	n/a	n/a
Agthia Group	$1.4B	1.0x	8.3x
Beyond Meat	$1.4B	4.7x	-13.6x
Jamieson Wellness	$1.4B	2.4x	12.5x
Grupo Kuo	$1.4B	0.5x	5.3x
Hilton Food Group	$1.3B	0.2x	6.3x
Westrock Coffee	$1.3B	1.3x	21.8x
Bega Cheese	$1.3B	0.6x	9.6x
Fever-Tree	$1.2B	2.5x	20.0x
Cloetta	$1.2B	1.3x	8.9x
Cobram Estate Olives	$1.2B	5.3x	16.1x
Sligro Food Group	$1.2B	0.4x	6.5x
Acomo	$1.2B	0.7x	8.0x
Bonduelle	$1.2B	0.4x	6.0x
SunOpta	$1.1B	1.5x	11.7x
Efor Cay Sanayi Tic	$1.1B	n/a	n/a
Mission Produce	$1.1B	0.8x	10.8x
First Milling	$1.1B	3.8x	10.8x
Marr	$1.1B	0.4x	7.4x
Coca-Cola Embonor	$1.0B	n/a	n/a
Camil Alimentos	$1.0B	0.4x	5.8x
Seneca Foods	$1.0B	n/a	n/a
Atlantic Grupa	$995M	n/a	n/a
Spadel	$960M	n/a	n/a
Oatly	$953M	1.1x	-119.9x
Oatly Group	$949M	n/a	n/a
AG Barr	$942M	1.6x	9.4x
Scandi Standard	$931M	0.6x	9.0x
Aker BioMarine	$930M	4.0x	20.7x
MGP Ingredients	$884M	1.5x	6.6x
Modern Mills	$870M	3.1x	9.8x
Tanmiah Food	$862M	1.2x	8.8x
Hain Celestial	$859M	0.6x	7.5x
John B. Sanfilippo & Son	$851M	n/a	n/a
Arabian Mills	$803M	3.0x	7.8x
Jalles Machado	$795M	1.8x	3.0x
Ricegrowers	$784M	0.6x	8.0x
Suedwestdeutsche	$775M	n/a	n/a
Kofola	$757M	n/a	n/a
Daikokutenbussan	$754M	0.4x	n/a
Kri-Kri Milk Industry	$709M	2.4x	14.2x
NewPrinces	$684M	0.2x	2.9x
Tarczynski	$641M	n/a	n/a
Frosta	$639M	0.9x	6.9x
Humble Gr	$606M	0.7x	7.7x
Fourth Milling	$582M	3.4x	9.0x
ForFarmers	$568M	0.2x	4.2x
Local Bounti	$540M	11.0x	-20.4x
Zinzino Holding	$540M	1.8x	15.7x
Kayseri Seker Fabrikasi	$522M	n/a	n/a
Epsium Enterprise	$504M	n/a	n/a
Lifeway Foods	$489M	2.4x	19.4x
Oba Makarnacilik Sanayi	$479M	n/a	n/a
Orsero	$479M	0.2x	4.8x
Nichols	$475M	2.0x	10.9x
Watts	$455M	n/a	n/a
Calavo Growers	$454M	0.7x	9.8x
Molinos Rio De La Plata	$447M	n/a	n/a
Halwani Bros	$436M	1.6x	11.2x
Grupo Minsa	$423M	n/a	n/a
Mama's Creations	$414M	2.8x	34.9x
HF Foods Group	$403M	0.3x	8.4x
USANA	$402M	0.4x	3.6x
Raisio	$391M	1.5x	9.2x
Empresas Iansa	$345M	n/a	n/a
Limoneira	$345M	2.2x	87.8x
HKFoods	$340M	0.3x	4.6x
Orior	$339M	0.4x	7.8x
Fine Foods	$314M	1.1x	7.7x
Alico	$301M	6.5x	31.8x
BRC	$290M	0.7x	11.0x
Village Farms Intl	$280M	1.1x	11.2x
Deoleo	$273M	n/a	n/a
Josef Manner & Comp	$265M	n/a	n/a
ADM Hamburg	$228M	n/a	n/a
Nature's Sunshine	$225M	0.5x	5.2x
Whats Cooking Group	$224M	0.4x	4.9x
Vilkyskiu pienine	$215M	n/a	n/a
G. Willi-Food Intl	$214M	n/a	n/a
Treatt	$209M	1.2x	10.2x
Organizacion Cultiba	$202M	n/a	n/a
Kras, prehrambena	$197M	n/a	n/a
Rokiskio Suris	$195M	n/a	n/a
NWF Group	$189M	0.1x	3.8x
FitLife Brands	$185M	2.3x	12.9x
Midsona	$174M	0.4x	6.2x
Above Food Ingredients	$174M	n/a	n/a
Mineralbrunnen	$172M	n/a	n/a
Wawel	$171M	n/a	n/a
BioHarvest Sciences	$169M	5.1x	-39.3x
Miko	$157M	0.5x	4.0x
Zevia	$155M	1.0x	-14.5x
Shimadaya	$145M	0.5x	n/a
Cake Box Hldgs	$138M	2.0x	10.5x
Valsoia	$137M	1.0x	8.2x
Josapar-Joaquim Oliveira	$136M	n/a	n/a
Duncan Fox	$130M	n/a	n/a
Cakovecki Mlinovi	$129M	n/a	n/a
Lifevantage	$127M	0.6x	5.7x
Naturhouse Health	$117M	n/a	n/a
Zemaitijos Pienas	$115M	n/a	n/a
Misitano & Stracuzzi	$107M	1.2x	10.1x
Life Water Industries	$104M	2.4x	8.0x
Pieno zvaigzdes	$103M	n/a	n/a
Apetit	$101M	0.5x	5.6x
Saint Jean	$97.8M	n/a	n/a
Willamette Valley	$95.2M	n/a	n/a
Pamapol	$94.1M	n/a	n/a
Enervit	$91.4M	0.8x	8.2x
Borealis Foods	$90.5M	n/a	n/a
Sapmer	$87.2M	n/a	n/a
Farmer Bros	$86.5M	0.3x	6.6x
Omer-Decugis	$78.2M	0.2x	5.2x
Cheffelo	$75.7M	0.6x	7.0x
Hipromine	$75.7M	n/a	n/a
Bridgford Foods	$74.9M	n/a	n/a
Skane-Mollan	$71.0M	n/a	n/a
Natural Alternatives Intl	$67.2M	n/a	n/a
Agape ATP	$64.1M	n/a	n/a
Premium Snacks Nordic	$60.5M	1.1x	13.0x
Safety Shot	$58.7M	n/a	n/a
Fodelia	$58.4M	0.9x	10.3x
Zaklady Przemyslu	$57.1M	n/a	n/a
Makarony Polskie	$56.8M	n/a	n/a
Poulaillon	$56.4M	0.4x	3.9x
Alkis h. Hadjikyriakos	$53.0M	n/a	n/a
Vitaminka	$46.8M	n/a	n/a
Przedsiebiorstwo	$46.2M	n/a	n/a
Barfresh Food Group	$45.9M	3.7x	-37.1x
Amatheon Agri Holding	$45.4M	n/a	n/a
Schwalbchen Molkerei	$44.3M	n/a	n/a
Krynica Vitamin	$41.9M	n/a	n/a
Atlanta Poland	$40.8M	n/a	n/a
Helio	$38.0M	n/a	n/a
Stadlauer Malzfabrik	$34.4M	n/a	n/a
KKO International	$33.0M	n/a	n/a
Veganz Gr	$33.0M	2.3x	-10.2x
Sama Water	$32.7M	n/a	n/a
Eurosnack	$29.9M	n/a	n/a
Civita Group	$27.5M	n/a	n/a
Bio Planet	$22.0M	n/a	n/a
Fountain	$19.9M	n/a	n/a
New Nordic Healthbrands	$19.0M	n/a	n/a
High Quality Food	$17.4M	0.8x	9.9x
Seko	$17.0M	0.3x	3.4x
Longino & Cardenal	$15.1M	0.3x	15.6x
Centrale del Latte	$15.1M	0.0x	0.5x
Ecomiam	$14.9M	0.3x	-10.4x
Laboratorio Farmaceutico	$14.3M	1.5x	6.2x
Paulic Meunerie	$14.2M	0.6x	10.3x
Biogena Gr Inv	$13.9M	n/a	n/a
Excellence	$11.8M	n/a	n/a
Dug Foodtech	$11.2M	n/a	n/a
Kalve Coffee	$8.9M	n/a	n/a
M Food	$7.9M	n/a	n/a
Eskimos	$5.6M	n/a	n/a
Lohilo Foods	$5.4M	0.2x	7.3x
Milkpol	$3.2M	n/a	n/a
Cba Asset Mg Or	$1.6M	n/a	n/a
FuturAqua Mineral Water	$0.8M	n/a	n/a
Wonderboo Holding	$0.6M	n/a	n/a
Hemply Balance Holding	$0.5M	n/a	n/a
Oriental Rise Holdings	-$37.7M	n/a	n/a
Wing Yip	-$40.8M	n/a	n/a
Fleury Michon	-$93.5M	-0.1x	-1.7x