Food & Beverages Valuation Multiples and Public Comps

Food & Beverages

See analyst estimates and all valuation multiples for Food & Beverages

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Coca-Cola	$353B	7.3x	21.9x
Nestlé	$319B	2.8x	14.0x
PepsiCo	$252B	2.7x	13.8x
Unilever	$174B	2.6x	11.7x
Mondelēz	$96.0B	2.5x	14.8x
Monster Beverage	$77.2B	9.4x	29.5x
Nongfu Spring	$67.0B	9.3x	20.7x
Danone	$59.9B	1.8x	10.6x
Keurig Dr Pepper	$54.3B	3.3x	11.3x
Sysco	$53.9B	0.7x	12.3x
Coca-Cola Europacific	$53.1B	2.2x	12.1x
Kraft Heinz	$46.2B	1.8x	8.0x
Hershey	$44.1B	3.8x	18.7x
Grupo Nutresa	$37.7B	n/a	n/a
General Mills	$37.7B	2.0x	10.3x
JBS	$35.6B	0.4x	5.2x
Lindt	$35.0B	4.6x	21.4x
Tyson Foods	$30.7B	0.6x	8.6x
Yili Group	$29.7B	1.8x	12.2x
Nestlé India	$28.0B	11.9x	51.2x
Grupo Bimbo	$25.3B	1.0x	7.5x
Foshan Haitian Flavouring	$24.9B	6.1x	19.9x
Church & Dwight	$24.9B	4.0x	17.7x
Coca-Cola Femsa SAB de	$24.7B	1.5x	7.6x
Yihai Kerry	$24.2B	0.7x	18.5x
Ajinomoto	$23.9B	2.4x	14.3x
JDE Peet's	$22.8B	1.9x	12.1x
Associated British Foods	$21.9B	0.8x	5.9x
Coca-Cola HBC	$21.6B	1.6x	10.2x
Arca Continental	$21.2B	1.5x	7.3x
McCormick & Co.	$20.7B	3.0x	15.4x
JM Smucker	$19.0B	2.1x	9.3x
Uni-President Enterprises	$18.5B	0.9x	6.5x
Mixue Group	$17.2B	3.7x	15.5x
Kerry Group	$16.5B	2.0x	11.4x
WH Group	$16.5B	0.6x	5.1x
Conagra Brands	$16.4B	1.4x	9.0x
Hormel Foods	$15.7B	1.3x	12.1x
Britannia Industries	$15.4B	7.4x	40.5x
CELSIUS Energy Drinks	$15.3B	6.3x	25.4x
Campbell's	$15.1B	1.5x	8.3x
Almarai	$15.0B	2.6x	10.8x
Barry Callebaut	$15.0B	0.8x	12.4x
Saputo	$14.6B	1.0x	11.5x
Henan Shuanghui Inv & Dev	$13.7B	1.6x	11.3x
Orkla	$13.2B	1.8x	12.9x
Pilgrims Pride	$13.0B	0.7x	5.8x
Post Holdings	$12.8B	1.6x	8.3x
Tata Consumer	$12.3B	5.8x	41.2x
Primo Brands	$12.2B	1.8x	8.5x
Smithfield Foods	$11.0B	0.7x	6.8x
Lamb Weston	$10.2B	1.6x	8.9x
Lotus Bakeries	$9.7B	6.1x	31.1x
CJ CheilJedang	$9.7B	0.5x	5.2x
Dabur India	$9.5B	6.6x	35.3x
Master Kong	$8.9B	0.8x	6.3x
China Mengniu Dairy	$8.8B	0.7x	7.2x
Suntory	$8.8B	0.8x	5.8x
Ingredion	$8.4B	1.2x	6.6x
Kikkoman	$7.8B	1.7x	11.7x
AAK	$7.6B	1.5x	11.9x
Gruma SAB	$7.6B	1.1x	6.3x
Fonterra	$7.4B	0.5x	5.5x
Nestlé Malaysia	$6.7B	3.9x	26.6x
Emmi	$6.7B	1.1x	10.6x
Indofood CBP	$6.6B	1.5x	6.2x
Meiji Group	$6.5B	0.9x	7.1x
Sam Yang Foods	$6.2B	3.8x	15.0x
Nissin Foods	$6.2B	1.2x	9.4x
Want Want China	$6.2B	1.8x	7.1x
San Miguel Food	$5.9B	0.8x	4.6x
Premium Brands Holdings	$5.5B	1.0x	11.2x
Embotelladora Andina	$5.5B	1.4x	7.9x
Toyo Suisan	$5.4B	1.6x	8.8x
Glanbia	$5.4B	1.4x	10.5x
Coca Cola Icecek	$5.2B	1.2x	7.1x
NH Foods	$5.2B	0.6x	8.5x
Hebei Yangyuan Zhihui	$5.1B	n/a	n/a
Strauss Group	$5.1B	n/a	n/a
Vinamilk	$5.0B	2.1x	10.3x
Indofood	$4.9B	0.7x	3.1x
The Marzetti	$4.6B	2.4x	15.3x
Flowers Foods	$4.5B	0.9x	8.7x
Unilever Indonesia	$4.4B	2.1x	11.7x
Societe LDC	$4.3B	0.5x	6.3x
Suedzucker	$4.2B	0.4x	6.8x
Nomad Foods	$4.2B	1.2x	6.7x
Cranswick	$4.0B	1.0x	9.4x
BellRing Brands	$4.0B	1.7x	8.4x
Lerøy Seafood Group	$4.0B	1.2x	9.2x
Uni-President China	$3.9B	0.8x	7.2x
AWL Agri Business	$3.9B	0.5x	15.5x
Yakult Honsha Co	$3.8B	1.2x	7.5x
Herbalife	$3.7B	0.7x	5.7x
Ebro Foods	$3.7B	1.0x	7.4x
Yamazaki Baking	$3.7B	0.4x	5.5x
a2 Milk	$3.6B	2.7x	18.0x
Tate & Lyle	$3.6B	1.3x	6.5x
The Chefs' Warehouse	$3.4B	0.8x	13.7x
Kewpie	$3.4B	1.0x	9.9x
Maple Leaf Foods	$3.4B	1.2x	9.6x
Mayora Indah	$3.3B	1.5x	11.7x
Greencore Group	$3.3B	1.2x	13.5x
Alicorp	$3.2B	0.9x	5.9x
Savola Gr	$3.1B	0.4x	4.9x
National Beverage	$3.0B	2.5x	11.6x
Tiger Brands	$2.9B	1.3x	9.4x
Bell Food Group	$2.9B	0.5x	6.0x
Treehouse Foods	$2.9B	0.8x	8.1x
Vita Coco	$2.8B	4.8x	30.0x
Cal-Maine Foods	$2.8B	0.8x	2.6x
Universal Robina	$2.8B	1.0x	7.4x
Tootsie Roll	$2.7B	n/a	n/a
Aryzta	$2.6B	1.0x	7.2x
Dole	$2.5B	0.3x	6.4x
Premier Foods	$2.5B	1.6x	8.3x
Orion (Spin Co)	$2.4B	1.1x	4.9x
AVI	$2.4B	2.3x	8.9x
B&G Foods	$2.4B	1.3x	8.6x
Cisarua Mountain Dairy	$2.3B	3.6x	15.0x
Fresh Del Monte Produce	$2.1B	0.5x	8.6x
China Feihe	$2.1B	0.8x	3.4x
Ülker	$2.0B	0.8x	4.6x
Simply Good Foods	$2.0B	1.4x	7.2x
Princes Group	$2.0B	0.7x	9.4x
Utz Brands	$1.9B	1.3x	8.7x
SADAFCO	$1.9B	2.2x	12.6x
Kernel Holding	$1.9B	0.4x	4.2x
J&J Snack Foods	$1.9B	1.2x	10.1x
Grupo Kuo	$1.8B	0.6x	5.7x
Grupo Herdez	$1.8B	n/a	n/a
ITO EN	$1.8B	0.6x	8.7x
Bikaji Foods	$1.8B	5.6x	39.0x
Podravka	$1.8B	1.5x	6.7x
Carozzi	$1.8B	n/a	n/a
Italmobiliare	$1.7B	1.8x	7.5x
Osotspa	$1.6B	2.0x	9.4x
Savencia	$1.6B	0.2x	3.0x
Inghams Group	$1.6B	0.7x	7.8x
Beyond Meat	$1.6B	5.6x	-14.2x
Monde Nissin	$1.5B	1.1x	5.9x
Cloetta	$1.5B	1.6x	10.9x
M. Dias Branco	$1.5B	0.8x	6.6x
Bega Cheese	$1.5B	0.6x	10.4x
Carabao Group	$1.4B	2.0x	10.3x
Agrana Beteiligungs	$1.4B	0.4x	6.3x
Cobram Estate Olives	$1.4B	6.2x	19.7x
Thai President Foods	$1.4B	n/a	n/a
Toly Bread	$1.4B	1.8x	n/a
Jamieson Wellness	$1.3B	2.2x	11.4x
CR Beverage	$1.3B	0.8x	4.6x
Agthia Group	$1.3B	1.0x	10.0x
Westrock Coffee	$1.3B	1.1x	20.8x
Acomo	$1.2B	0.7x	7.8x
Camil Alimentos	$1.2B	0.6x	7.0x
Fever-Tree	$1.2B	2.4x	20.1x
Spadel	$1.2B	n/a	n/a
Sligro Food Group	$1.2B	0.4x	6.7x
Vital Farms	$1.2B	1.6x	10.4x
Hilton Food Group	$1.1B	0.2x	5.3x
Mission Produce	$1.1B	0.8x	9.9x
Coca-Cola Embonor	$1.1B	n/a	n/a
Seneca Foods	$1.1B	n/a	n/a
First Milling	$1.1B	3.7x	10.5x
Bonduelle	$1.1B	0.4x	5.3x
Atlantic Grupa	$1.1B	0.8x	9.2x
Scandi Standard	$1.0B	0.7x	9.1x
Aker BioMarine	$1.0B	4.5x	23.8x
John B. Sanfilippo & Son	$1.0B	n/a	n/a
Chagee Holdings	$1.0B	0.5x	3.6x
Chagee Holdings	$998M	n/a	n/a
Marr	$976M	0.4x	7.1x
AG Barr	$919M	1.5x	8.7x
SunOpta	$914M	1.1x	10.0x
Ricegrowers	$882M	0.7x	8.5x
Hain Celestial	$842M	0.6x	7.4x
Kri-Kri Milk Industry	$839M	2.2x	14.3x
Oatly	$838M	1.0x	2780.4x
Oatly Group	$828M	n/a	n/a
Modern Mills	$825M	3.0x	9.5x
Jalles Machado	$801M	1.9x	3.1x
MGP Ingredients	$797M	1.5x	7.1x
Tanmiah Food	$765M	1.1x	9.8x
Arabian Mills	$754M	2.8x	7.3x
Suedwestdeutsche	$732M	n/a	n/a
Kofola	$726M	1.4x	8.5x
ForFarmers	$711M	0.2x	4.8x
Frosta	$663M	n/a	n/a
Balsu Gida Sanayi	$661M	1.0x	5.0x
Tarczynski	$637M	n/a	n/a
Molinos Rio De La Plata	$626M	n/a	n/a
Humble Gr	$619M	0.7x	8.1x
Mama's Creations	$612M	3.7x	44.4x
Fourth Milling	$577M	3.3x	9.0x
Daikokutenbussan	$572M	0.3x	n/a
Zinzino Holding	$532M	1.5x	12.0x
Local Bounti	$526M	n/a	n/a
Fonterra Shareholders Fd	$523M	0.0x	0.4x
Watts	$517M	n/a	n/a
Oba Makarnacilik Sanayi	$510M	n/a	n/a
Orsero	$493M	0.2x	4.9x
Sanford	$486M	1.4x	5.8x
Kayseri Seker Fabrikasi	$469M	n/a	n/a
Grupo Minsa	$446M	n/a	n/a
NewPrinces	$435M	0.1x	1.7x
Noumi	$431M	1.0x	10.8x
Raisio	$429M	1.6x	9.4x
Nichols	$422M	1.7x	9.3x
Calavo Growers	$417M	0.6x	8.6x
Synlait Milk	$408M	0.4x	6.5x
Halwani Bros	$378M	1.5x	11.3x
HKFoods	$367M	0.3x	4.9x
Alico	$365M	10.4x	20.8x
Nature's Sunshine	$360M	0.8x	7.5x
Empresas Iansa	$349M	n/a	n/a
Fine Foods	$344M	1.1x	7.8x
Limoneira	$343M	2.2x	-94.8x
Village Farms Intl	$338M	1.4x	7.1x
G. Willi-Food Intl	$333M	n/a	n/a
HF Foods Group	$327M	0.3x	6.8x
Orior	$324M	n/a	n/a
Lifeway Foods	$313M	1.5x	10.9x
Deoleo	$310M	0.3x	5.6x
Josef Manner & Comp	$263M	n/a	n/a
Whats Cooking Group	$242M	n/a	n/a
USANA	$240M	0.3x	2.4x
SPC Global Holdings	$238M	0.9x	9.9x
Wawel	$236M	n/a	n/a
Vilkyskiu pienine	$236M	n/a	n/a
ADM Hamburg	$233M	n/a	n/a
Mineralbrunnen	$220M	n/a	n/a
Rokiskio Suris	$205M	n/a	n/a
Above Food Ingredients	$201M	n/a	n/a
Organizacion Cultiba	$200M	n/a	n/a
Kras, prehrambena	$195M	n/a	n/a
Midsona	$194M	0.5x	7.4x
FitLife Brands	$194M	2.3x	13.7x
Life Water Industries	$186M	3.8x	12.6x
Duncan Fox	$178M	n/a	n/a
Miko	$177M	n/a	n/a
Treatt	$172M	1.0x	8.0x
Groupe Carnivor	$168M	n/a	n/a
NWF Group	$165M	0.1x	3.4x
Naturhouse Health	$161M	n/a	n/a
Cakovecki Mlinovi	$152M	n/a	n/a
Cheffelo	$149M	1.1x	12.2x
BRC	$148M	0.4x	7.4x
Shimadaya	$142M	0.6x	n/a
Cake Box Hldgs	$142M	1.8x	9.2x
Valsoia	$134M	1.0x	8.0x
Josapar-Joaquim Oliveira	$127M	n/a	n/a
Zemaitijos Pienas	$119M	n/a	n/a
BioHarvest Sciences	$118M	3.4x	-31.6x
Misitano & Stracuzzi	$116M	n/a	n/a
Smart Organic Ad	$114M	n/a	n/a
Pieno zvaigzdes	$107M	n/a	n/a
Saint Jean	$105M	n/a	n/a
Apetit	$102M	0.5x	5.7x
Zevia	$99.5M	0.6x	-18.8x
Enervit	$91.8M	n/a	n/a
Omer-Decugis	$90.8M	0.3x	6.0x
Willamette Valley	$88.0M	n/a	n/a
Farmer Bros	$86.9M	0.3x	8.8x
Premium Snacks Nordic	$80.3M	1.3x	14.9x
Sapmer	$78.9M	n/a	n/a
Bridgford Foods	$76.7M	n/a	n/a
Natural Alternatives Intl	$75.8M	n/a	n/a
Hipromine	$70.0M	n/a	n/a
Makarony Polskie	$65.5M	0.8x	4.4x
Lifevantage	$65.4M	0.3x	3.0x
Skane-Mollan	$65.4M	n/a	n/a
Helio	$64.9M	n/a	n/a
Poulaillon	$60.5M	0.4x	4.1x
Farm Pride Foods	$59.3M	n/a	n/a
Borealis Foods	$53.9M	n/a	n/a
Alkis h. Hadjikyriakos	$52.3M	n/a	n/a
Fodelia	$51.6M	0.8x	9.5x
Barfresh Food Group	$51.4M	3.6x	-41.8x
Schwalbchen Molkerei	$50.8M	n/a	n/a
Krynica Vitamin	$50.3M	n/a	n/a
Zaklady Przemyslu	$49.2M	n/a	n/a
Vitaminka	$48.0M	n/a	n/a
Atlanta Poland	$44.3M	n/a	n/a
New Zealand King Salmon	$43.6M	0.5x	4.8x
Bio Planet	$40.6M	n/a	n/a
Stadlauer Malzfabrik	$40.3M	n/a	n/a
Amatheon Agri Holding	$40.1M	n/a	n/a
Przedsiebiorstwo	$39.4M	n/a	n/a
Eurosnack	$31.0M	n/a	n/a
Sama Water	$28.3M	n/a	n/a
KKO International	$27.8M	n/a	n/a
Centrale del Latte	$21.8M	0.1x	0.7x
Veganz Gr	$20.5M	3.3x	-2.4x
Excellence	$20.2M	n/a	n/a
Seko	$20.1M	n/a	n/a
Civita Group	$20.1M	n/a	n/a
High Quality Food	$19.3M	0.8x	7.4x
Epsium Enterprise	$19.2M	n/a	n/a
Fountain	$16.8M	n/a	n/a
Laboratorio Farmaceutico	$14.7M	1.4x	5.7x
New Nordic Healthbrands	$14.4M	n/a	n/a
Biogena Gr Inv	$14.3M	n/a	n/a
Ecomiam	$13.6M	n/a	n/a
Paulic Meunerie	$13.5M	0.6x	6.4x
Longino & Cardenal	$13.1M	0.3x	9.4x
M Food	$11.4M	n/a	n/a
Kalve Coffee	$9.0M	n/a	n/a
Lohilo Foods	$7.6M	n/a	n/a
Eskimos	$5.7M	n/a	n/a
Agape ATP	$3.6M	n/a	n/a
Oriental Rise Holdings	$3.5M	n/a	n/a
Milkpol	$3.0M	n/a	n/a
Cba Asset Mg Or	$1.5M	n/a	n/a
Varna Plod	$1.2M	n/a	n/a
Wonderboo Holding	$0.6M	n/a	n/a
FuturAqua Mineral Water	$0.6M	n/a	n/a
Hemply Balance Holding	$0.6M	n/a	n/a
Wing Yip	-$58.8M	n/a	n/a
Fleury Michon	-$91.8M	n/a	n/a