Food & Beverages Valuation Multiples and Public Comps

Food & Beverages

See analyst estimates and all valuation multiples for Food & Beverages

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Coca-Cola	$332B	6.9x	20.9x
Nestlé	$312B	2.8x	13.9x
PepsiCo	$246B	2.7x	13.7x
Unilever	$180B	2.6x	12.4x
Mondelēz	$100B	2.6x	14.5x
Nongfu Spring	$66.5B	10.0x	23.8x
Danone	$64.6B	2.0x	11.8x
Keurig Dr Pepper	$59.3B	3.7x	12.5x
Monster Beverage	$59.1B	7.5x	24.8x
Coca-Cola Europacific	$52.9B	2.3x	13.0x
JBS	$52.3B	0.6x	7.8x
Kraft Heinz	$51.4B	2.0x	8.5x
Sysco	$51.4B	0.6x	11.8x
Hershey	$41.7B	3.7x	16.3x
General Mills	$41.3B	2.1x	10.9x
Lindt	$35.4B	5.0x	23.2x
Kellanova	$33.9B	2.7x	15.2x
Foshan Haitian Flavouring	$29.0B	7.3x	24.8x
Ajinomoto	$28.9B	2.8x	17.3x
Yili Group	$28.5B	1.7x	12.5x
Tyson Foods	$28.0B	0.5x	8.2x
Yihai Kerry	$27.1B	0.8x	23.6x
Associated British Foods	$25.8B	1.0x	7.3x
Nestlé India	$25.6B	n/a	n/a
Church & Dwight	$23.9B	3.9x	17.0x
McCormick & Co.	$23.3B	3.4x	17.6x
Grupo Bimbo	$23.3B	1.0x	7.6x
Mixue Group	$22.0B	5.5x	23.1x
Coca-Cola HBC	$20.9B	1.6x	10.5x
Coca-Cola Femsa SAB de	$20.8B	1.4x	6.8x
Arca Continental	$20.0B	1.5x	7.3x
Uni-President Enterprises	$19.8B	0.9x	7.3x
JM Smucker	$19.6B	2.2x	9.5x
JDE Peet's	$19.5B	1.7x	10.6x
Hormel Foods	$18.0B	1.5x	12.5x
Kerry Group	$17.6B	2.1x	12.2x
Conagra Brands	$17.2B	1.5x	8.9x
CELSIUS Energy Drinks	$16.6B	8.2x	38.0x
Campbell's	$16.4B	1.6x	8.7x
Almarai	$15.6B	2.7x	11.1x
Britannia Industries	$15.3B	7.2x	40.2x
WH Group	$14.9B	0.6x	4.7x
Grupo Nutresa	$14.8B	n/a	n/a
Barry Callebaut	$14.8B	0.8x	12.6x
Primo Brands	$14.6B	2.2x	10.1x
Pilgrims Pride	$13.2B	0.7x	5.8x
Orkla	$13.1B	1.9x	12.9x
Henan Shuanghui Inv & Dev	$12.8B	1.5x	11.2x
Saputo	$12.4B	0.9x	10.5x
Post Holdings	$12.4B	1.5x	8.3x
Tata Consumer	$12.2B	5.8x	40.5x
Lamb Weston	$11.9B	1.8x	10.0x
Smithfield Foods	$11.6B	0.8x	7.6x
Marfrig Global Foods	$11.4B	0.4x	4.7x
Dabur India	$10.4B	7.0x	37.4x
CJ CheilJedang	$10.1B	0.5x	4.7x
China Mengniu Dairy	$9.5B	0.8x	8.4x
Suntory	$9.2B	0.8x	5.7x
Ingredion	$9.1B	1.2x	7.2x
Fonterra	$8.9B	n/a	n/a
Master Kong	$8.3B	0.7x	6.1x
Want Want China	$8.2B	2.4x	8.9x
Lotus Bakeries	$8.0B	5.2x	26.8x
Kikkoman	$7.9B	1.6x	11.4x
AAK	$7.8B	1.6x	13.1x
Sam Yang Foods	$7.8B	5.1x	20.6x
Indofood CBP	$7.8B	1.7x	7.0x
Gruma SAB	$7.7B	1.2x	6.6x
BRF	$7.6B	0.7x	4.1x
Emmi	$6.3B	1.1x	10.8x
San Miguel Food	$6.1B	0.8x	4.7x
BellRing Brands	$5.8B	2.6x	12.1x
Nissin Foods	$5.7B	1.1x	7.9x
Meiji Group	$5.7B	0.7x	5.9x
Premium Brands Holdings	$5.4B	1.1x	11.5x
Nestlé Malaysia	$5.4B	3.5x	24.5x
Indofood	$5.3B	0.7x	3.3x
Flowers Foods	$5.3B	1.0x	9.9x
Toyo Suisan	$5.2B	1.5x	8.4x
The Marzetti	$5.0B	2.6x	17.0x
Glanbia	$4.9B	1.2x	9.2x
NH Foods	$4.8B	0.5x	8.4x
Uni-President China	$4.7B	1.1x	9.4x
AWL Agri Business	$4.6B	0.6x	16.7x
Tate & Lyle	$4.6B	1.8x	8.3x
Nomad Foods	$4.5B	1.3x	7.3x
Embotelladora Andina	$4.4B	1.3x	7.0x
Suedzucker	$4.3B	0.4x	5.8x
Maple Leaf Foods	$4.3B	1.2x	9.2x
Cal-Maine Foods	$4.2B	1.0x	2.8x
Vinamilk	$4.2B	1.8x	8.7x
Unilever Indonesia	$4.1B	1.9x	12.0x
Yamazaki Baking	$4.1B	0.5x	6.2x
Cranswick	$4.0B	1.1x	10.1x
Yakult Honsha Co	$4.0B	1.2x	7.0x
National Beverage	$3.9B	3.2x	15.3x
Lerøy Seafood Group	$3.9B	1.2x	8.4x
Societe LDC	$3.9B	0.5x	6.1x
Strauss Group	$3.7B	1.1x	n/a
a2 Milk	$3.6B	2.9x	15.8x
Chagee Holdings	$3.5B	1.8x	7.8x
The Chefs' Warehouse	$3.5B	0.9x	14.8x
Ebro Foods	$3.4B	0.9x	7.1x
Kewpie	$3.4B	1.0x	9.5x
Universal Robina	$3.3B	1.1x	8.8x
Mayora Indah	$3.2B	1.4x	10.5x
Aryzta	$3.2B	1.2x	8.3x
Hebei Yangyuan Zhihui Bev	$3.1B	3.7x	10.6x
Simply Good Foods	$3.1B	2.1x	11.0x
Bell Food Group	$3.0B	0.5x	6.8x
Herbalife	$3.0B	0.6x	4.7x
China Feihe	$2.8B	1.0x	4.0x
Tootsie Roll	$2.8B	n/a	n/a
WK Kellogg	$2.7B	1.0x	10.4x
Treehouse Foods	$2.6B	0.8x	7.3x
Dole	$2.5B	0.3x	6.5x
Tiger Brands	$2.5B	1.2x	9.4x
Alicorp	$2.4B	0.7x	4.8x
Premier Foods	$2.4B	1.5x	8.2x
B&G Foods	$2.3B	1.3x	8.4x
J&J Snack Foods	$2.3B	1.5x	12.9x
Orion (Spin Co)	$2.3B	1.0x	4.5x
Bikaji Foods	$2.3B	7.2x	53.5x
ITO EN	$2.2B	0.7x	9.8x
Bakkavor Group	$2.2B	0.7x	8.1x
Cisarua Mountain Dairy	$2.2B	3.6x	16.6x
Vital Farms	$2.2B	3.0x	21.2x
CR Beverage	$2.2B	1.2x	6.1x
SADAFCO	$2.2B	2.6x	13.7x
Utz Brands	$2.1B	1.5x	10.2x
Monde Nissin	$2.1B	1.4x	7.8x
Fresh Del Monte Produce	$2.0B	0.5x	8.4x
Ülker	$2.0B	0.8x	4.5x
SpartanNash	$1.9B	0.2x	7.3x
AVI Ltd	$1.9B	2.0x	n/a
M. Dias Branco	$1.8B	1.0x	8.1x
Vita Coco	$1.8B	3.2x	20.3x
Greencore Group	$1.8B	0.7x	7.4x
Italmobiliare	$1.7B	1.7x	10.1x
Podravka	$1.6B	n/a	n/a
Carabao Group	$1.6B	2.4x	11.6x
Carozzi	$1.6B	n/a	n/a
Kernel Holding	$1.6B	0.4x	2.7x
Grupo Herdez	$1.6B	0.0x	0.2x
Osotspa	$1.5B	1.9x	9.6x
Savencia	$1.5B	0.2x	2.6x
Grupo Kuo	$1.4B	0.5x	5.6x
Thai President Foods	$1.4B	n/a	n/a
Westrock Coffee	$1.4B	1.4x	23.8x
Toly Bread	$1.4B	1.8x	11.2x
Agrana Beteiligungs	$1.4B	0.3x	6.5x
Agthia Group	$1.4B	1.0x	8.2x
Beyond Meat	$1.4B	4.6x	-13.5x
Jamieson Wellness	$1.4B	2.4x	12.4x
Bega Cheese	$1.3B	0.6x	10.0x
Fever-Tree	$1.2B	2.5x	19.8x
Bonduelle	$1.2B	0.5x	6.2x
Sligro Food Group	$1.2B	0.4x	6.6x
Cloetta	$1.2B	1.3x	9.0x
SunOpta	$1.1B	1.5x	11.7x
Acomo	$1.1B	0.7x	8.0x
Mission Produce	$1.1B	0.8x	11.1x
Marr	$1.1B	0.4x	7.7x
Seneca Foods	$1.0B	n/a	n/a
Coca-Cola Embonor	$1.0B	n/a	n/a
Atlantic Grupa	$1.0B	n/a	n/a
Camil Alimentos	$986M	0.4x	5.5x
Oatly	$979M	1.2x	-94.5x
Oatly Group	$964M	n/a	n/a
NewPrinces	$953M	0.3x	4.2x
Greenyard	$948M	0.2x	4.3x
AG Barr	$943M	1.6x	9.5x
MGP Ingredients	$919M	1.6x	6.6x
Scandi Standard	$904M	0.6x	8.9x
Hain Celestial	$897M	0.6x	7.2x
Modern Mills	$867M	3.1x	9.7x
John B. Sanfilippo & Son	$866M	n/a	n/a
Aker BioMarine	$865M	3.6x	19.3x
Tanmiah Food	$834M	1.2x	8.5x
Spadel	$825M	n/a	n/a
Arabian Mills	$824M	3.1x	8.1x
Daikokutenbussan	$785M	0.4x	n/a
Jalles Machado	$784M	1.8x	2.9x
Kri-Kri Milk Industry	$749M	2.5x	15.2x
Zinzino Holding	$746M	2.5x	21.1x
Kofola	$715M	n/a	n/a
Frosta	$699M	0.9x	7.6x
Suedwestdeutsche	$694M	n/a	n/a
ForFarmers	$621M	0.2x	4.7x
Tarczynski	$619M	n/a	n/a
Humble Gr	$589M	0.7x	7.7x
Molinos Rio De La Plata	$553M	n/a	n/a
Local Bounti	$528M	11.0x	-19.4x
Nichols	$504M	2.1x	11.6x
Calavo Growers	$456M	0.7x	10.2x
Watts	$445M	n/a	n/a
Lifeway Foods	$441M	2.2x	17.7x
Orsero	$441M	0.2x	4.6x
USANA	$424M	0.5x	3.8x
HF Foods Group	$414M	0.3x	8.7x
Grupo Minsa	$393M	n/a	n/a
Raisio	$389M	1.5x	9.4x
Limoneira	$355M	2.1x	37.1x
Orior	$350M	0.5x	8.1x
HKFoods	$338M	0.3x	4.6x
Epsium Enterprise	$334M	n/a	n/a
Mama's Creations	$318M	2.4x	26.6x
Whats Cooking Group	$315M	0.6x	7.1x
Empresas Iansa	$314M	n/a	n/a
Village Farms Intl	$313M	1.2x	13.5x
Alico	$308M	6.6x	-112.8x
Fine Foods	$308M	1.0x	7.7x
BRC	$280M	0.7x	10.1x
Deoleo	$273M	n/a	n/a
Josef Manner & Comp	$263M	n/a	n/a
G. Willi-Food Intl	$232M	n/a	n/a
Nature's Sunshine	$227M	0.5x	5.3x
ADM Hamburg	$220M	n/a	n/a
Kras, prehrambena	$202M	n/a	n/a
Above Food Ingredients	$201M	n/a	n/a
Vilkyskiu pienine	$193M	n/a	n/a
Zevia	$190M	1.2x	-17.2x
Rokiskio Suris	$185M	n/a	n/a
Organizacion Cultiba	$183M	n/a	n/a
FitLife Brands	$181M	2.3x	12.6x
Midsona	$173M	0.5x	6.3x
Mineralbrunnen	$172M	n/a	n/a
BioHarvest Sciences	$161M	5.0x	-36.4x
Wawel	$160M	n/a	n/a
Miko	$157M	0.5x	4.0x
Lifevantage	$152M	0.7x	7.3x
Cakovecki Mlinovi	$147M	n/a	n/a
Shimadaya	$142M	0.5x	n/a
Josapar-Joaquim Oliveira	$142M	n/a	n/a
Valsoia	$136M	1.0x	7.9x
Duncan Fox	$129M	n/a	n/a
Misitano & Stracuzzi	$126M	1.5x	7.0x
Zemaitijos Pienas	$122M	n/a	n/a
Naturhouse Health	$110M	n/a	n/a
Pieno zvaigzdes	$103M	n/a	n/a
Farmer Bros	$102M	0.3x	10.5x
Apetit	$101M	0.5x	5.5x
Saint Jean	$99.1M	n/a	n/a
Sapmer	$98.5M	n/a	n/a
Borealis Foods	$96.3M	n/a	n/a
Enervit	$95.9M	0.9x	8.7x
Willamette Valley	$95.3M	n/a	n/a
Life Water Industries	$95.3M	n/a	n/a
Pamapol	$91.9M	n/a	n/a
Omer-Decugis	$79.5M	0.2x	5.5x
Hipromine	$78.9M	n/a	n/a
Cheffelo	$74.9M	0.6x	7.1x
Natural Alternatives Intl	$72.2M	n/a	n/a
Bridgford Foods	$70.8M	n/a	n/a
Skane-Mollan	$68.4M	n/a	n/a
Agape ATP	$66.3M	n/a	n/a
Premium Snacks Nordic	$59.4M	1.3x	19.8x
Safety Shot	$57.8M	n/a	n/a
Poulaillon	$55.8M	0.4x	3.9x
Zaklady Przemyslu	$55.0M	n/a	n/a
Fodelia	$54.5M	0.9x	9.6x
Alkis h. Hadjikyriakos	$54.3M	n/a	n/a
Amatheon Agri Holding	$52.9M	n/a	n/a
Schwalbchen Molkerei	$48.4M	n/a	n/a
Makarony Polskie	$48.1M	n/a	n/a
Vitaminka	$46.1M	n/a	n/a
Przedsiebiorstwo	$46.1M	n/a	n/a
Barfresh Food Group	$45.7M	3.8x	-35.3x
Krynica Vitamin	$41.8M	n/a	n/a
Atlanta Poland	$39.7M	n/a	n/a
Helio	$37.8M	n/a	n/a
Veganz Gr	$36.8M	2.6x	-11.6x
Stadlauer Malzfabrik	$35.4M	n/a	n/a
KKO International	$31.9M	n/a	n/a
Sama Water	$31.2M	n/a	n/a
Eurosnack	$28.1M	n/a	n/a
Civita Group	$27.4M	n/a	n/a
Bio Planet	$22.3M	n/a	n/a
High Quality Food	$17.5M	0.8x	10.1x
Fountain	$17.2M	n/a	n/a
New Nordic Healthbrands	$16.9M	n/a	n/a
Seko	$16.9M	0.3x	3.4x
Longino & Cardenal	$16.1M	0.4x	16.8x
Laboratorio Farmaceutico	$15.3M	1.6x	6.9x
Ecomiam	$14.8M	0.3x	-10.1x
Paulic Meunerie	$14.3M	0.6x	10.4x
Biogena Gr Inv	$14.3M	n/a	n/a
Dug Foodtech	$13.5M	n/a	n/a
Excellence	$11.4M	n/a	n/a
M Food	$10.4M	n/a	n/a
Centrale del Latte	$10.0M	0.0x	0.3x
Kalve Coffee	$8.8M	n/a	n/a
Lohilo Foods	$7.5M	0.4x	10.3x
Eskimos	$5.5M	n/a	n/a
Milkpol	$2.9M	n/a	n/a
Cba Asset Mg Or	$1.2M	n/a	n/a
Eevia Health	$0.9M	n/a	n/a
FuturAqua Mineral Water	$0.8M	n/a	n/a
Wonderboo Holding	$0.6M	n/a	n/a
Hemply Balance Holding	$0.6M	n/a	n/a
Wing Yip	-$26.9M	n/a	n/a
Oriental Rise Holdings	-$38.8M	n/a	n/a
Fleury Michon	-$140M	-0.1x	-2.5x