Food & Beverages Valuation Multiples and Public Comps

Food & Beverages

See analyst estimates and all valuation multiples for Food & Beverages

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Coca-Cola	$328B	6.8x	20.6x
Nestlé	$327B	2.9x	14.5x
PepsiCo	$244B	2.6x	13.4x
Unilever	$179B	2.6x	12.0x
Mondelēz	$95.1B	2.5x	14.4x
Nongfu Spring	$72.9B	10.6x	24.3x
Danone	$67.7B	2.1x	12.2x
Monster Beverage	$63.3B	7.9x	25.9x
Keurig Dr Pepper	$54.6B	3.4x	11.5x
Coca-Cola Europacific	$52.5B	2.2x	12.6x
Sysco	$49.5B	0.6x	11.3x
Kraft Heinz	$47.2B	1.9x	8.0x
Hershey	$38.9B	3.4x	15.9x
General Mills	$38.6B	2.0x	10.4x
Lindt	$38.0B	5.2x	24.0x
Kellanova	$35.0B	2.7x	15.8x
JBS	$33.2B	0.4x	5.0x
Yili Group	$29.6B	1.8x	12.4x
Ajinomoto	$29.4B	2.8x	17.3x
Grupo Nutresa	$28.3B	n/a	n/a
Nestlé India	$28.1B	11.6x	49.8x
Foshan Haitian Flavouring	$26.6B	6.6x	22.1x
Tyson Foods	$25.8B	0.5x	7.5x
Yihai Kerry	$25.8B	0.7x	21.3x
Associated British Foods	$25.6B	1.0x	7.3x
Grupo Bimbo	$25.2B	1.1x	7.9x
JDE Peet's	$22.5B	1.9x	12.4x
McCormick & Co.	$21.5B	3.1x	16.2x
Church & Dwight	$21.2B	3.5x	15.1x
Coca-Cola Femsa SAB de	$21.2B	1.4x	6.8x
Uni-President Enterprises	$20.1B	0.9x	7.6x
JM Smucker	$19.0B	2.1x	9.2x
Coca-Cola HBC	$18.9B	1.4x	9.2x
Arca Continental	$18.5B	1.4x	6.7x
Mixue Group	$18.0B	4.1x	17.2x
Kerry Group	$17.4B	2.1x	12.1x
CELSIUS Energy Drinks	$16.6B	7.2x	32.6x
Almarai	$16.5B	2.8x	11.6x
Campbell's	$16.1B	1.6x	8.6x
Britannia Industries	$16.0B	7.5x	41.7x
Conagra Brands	$15.9B	1.4x	8.5x
Barry Callebaut	$15.1B	0.8x	12.4x
Hormel Foods	$13.9B	1.1x	10.7x
WH Group	$13.5B	0.5x	4.2x
Primo Brands	$13.5B	2.0x	9.2x
Henan Shuanghui Inv & Dev	$13.2B	1.6x	11.5x
Tata Consumer	$13.2B	6.2x	43.3x
Lamb Weston	$12.6B	1.9x	10.5x
Saputo	$12.1B	0.9x	10.1x
Orkla	$12.1B	1.7x	12.1x
Post Holdings	$11.8B	1.4x	7.8x
Pilgrims Pride	$11.8B	0.6x	5.2x
Smithfield Foods	$10.4B	0.7x	6.7x
CJ CheilJedang	$10.0B	0.5x	4.8x
Dabur India	$9.8B	6.6x	35.0x
Suntory	$8.9B	0.8x	5.6x
Ingredion	$8.3B	1.1x	6.5x
Master Kong	$8.2B	0.7x	5.8x
China Mengniu Dairy	$7.8B	0.7x	6.6x
AAK	$7.7B	1.6x	12.6x
Lotus Bakeries	$7.6B	4.9x	25.0x
Gruma SAB	$7.4B	1.1x	6.3x
Want Want China	$7.2B	2.1x	7.9x
Indofood CBP	$7.2B	1.6x	6.6x
Kikkoman	$7.2B	1.5x	10.6x
Sam Yang Foods	$7.1B	4.5x	18.2x
Fonterra	$7.1B	0.5x	5.3x
Nestlé Malaysia	$6.3B	4.0x	27.4x
Emmi	$6.2B	1.1x	10.2x
Unilever Indonesia	$5.9B	2.8x	16.3x
San Miguel Food	$5.8B	0.8x	4.6x
Nissin Foods	$5.7B	1.1x	7.9x
Premium Brands Holdings	$5.4B	1.0x	11.2x
Meiji Group	$5.4B	0.7x	5.7x
Toyo Suisan	$5.1B	1.5x	8.3x
Indofood	$5.1B	0.7x	3.2x
Glanbia	$4.9B	1.2x	9.4x
AWL Agri Business	$4.8B	0.6x	17.9x
BellRing Brands	$4.8B	2.1x	9.8x
Embotelladora Andina	$4.7B	1.3x	7.4x
NH Foods	$4.7B	0.5x	8.1x
Flowers Foods	$4.6B	0.9x	8.7x
Hebei Yangyuan Zhihui	$4.4B	5.2x	14.7x
Coca Cola Icecek	$4.3B	1.0x	5.9x
The Marzetti	$4.2B	2.2x	14.2x
Suedzucker	$4.2B	0.4x	6.3x
Uni-President China	$4.2B	0.9x	8.0x
Vinamilk	$4.0B	1.7x	8.4x
Strauss Group	$4.0B	1.1x	n/a
Societe LDC	$3.9B	0.5x	5.9x
Lerøy Seafood Group	$3.9B	1.2x	8.8x
a2 Milk	$3.8B	3.1x	20.8x
Nomad Foods	$3.8B	1.1x	6.3x
Cranswick	$3.8B	1.0x	9.3x
Tate & Lyle	$3.6B	1.4x	6.7x
Yakult Honsha Co	$3.6B	1.1x	6.6x
Ebro Foods	$3.5B	1.0x	7.2x
Maple Leaf Foods	$3.5B	0.9x	8.6x
Yamazaki Baking	$3.4B	0.4x	5.1x
The Chefs' Warehouse	$3.3B	0.8x	13.5x
Kewpie	$3.3B	1.0x	9.5x
Mayora Indah	$3.3B	1.4x	11.0x
Savola Gr	$3.2B	0.5x	5.1x
National Beverage	$3.0B	2.5x	11.5x
Cal-Maine Foods	$3.0B	0.8x	2.3x
Bell Food Group	$2.9B	0.5x	6.4x
Universal Robina	$2.9B	1.0x	7.6x
Herbalife	$2.8B	0.6x	4.4x
Alicorp	$2.7B	0.8x	5.0x
China Feihe	$2.6B	0.9x	4.0x
Tiger Brands	$2.6B	1.2x	9.2x
Treehouse Foods	$2.5B	0.7x	7.1x
Aryzta	$2.5B	0.9x	6.8x
Cisarua Mountain Dairy	$2.4B	4.0x	17.9x
Tootsie Roll	$2.4B	n/a	n/a
Dole	$2.4B	0.3x	6.0x
Premier Foods	$2.3B	1.5x	7.8x
B&G Foods	$2.3B	1.3x	8.4x
SADAFCO	$2.3B	2.7x	14.6x
Vita Coco	$2.2B	3.8x	24.0x
Simply Good Foods	$2.1B	1.5x	7.7x
Bakkavor Group	$2.1B	0.7x	8.1x
ITO EN	$2.1B	0.7x	9.3x
Orion (Spin Co)	$2.1B	0.9x	4.2x
Bikaji Foods	$2.1B	6.5x	46.7x
AVI	$2.0B	2.1x	8.1x
Italmobiliare	$1.9B	2.0x	10.6x
Monde Nissin	$1.9B	1.3x	7.5x
Utz Brands	$1.9B	1.3x	8.9x
Fresh Del Monte Produce	$1.9B	0.4x	7.8x
Ülker	$1.8B	0.7x	4.2x
Beyond Meat	$1.8B	6.3x	-17.7x
Chagee Holdings	$1.8B	n/a	n/a
M. Dias Branco	$1.8B	1.0x	7.9x
J&J Snack Foods	$1.8B	1.1x	10.1x
Chagee Holdings	$1.8B	0.9x	4.9x
Podravka	$1.8B	n/a	n/a
Carozzi	$1.7B	n/a	n/a
Greencore Group	$1.7B	0.6x	6.9x
Savencia	$1.6B	0.2x	3.1x
Grupo Herdez	$1.6B	n/a	n/a
CR Beverage	$1.6B	0.9x	5.3x
Kernel Holding	$1.5B	0.4x	3.4x
Grupo Kuo	$1.5B	0.5x	4.9x
Inghams Group	$1.5B	0.7x	8.2x
Carabao Group	$1.4B	2.0x	10.3x
Thai President Foods	$1.4B	n/a	n/a
Agrana Beteiligungs	$1.4B	0.3x	6.3x
Osotspa	$1.4B	1.7x	8.2x
Vital Farms	$1.3B	1.8x	12.6x
Agthia Group	$1.3B	1.0x	8.8x
Toly Bread	$1.3B	1.7x	11.0x
Hilton Food Group	$1.3B	0.2x	6.2x
Efor Yatirim Sanayi	$1.3B	n/a	n/a
Bega Cheese	$1.3B	0.5x	9.4x
Cloetta	$1.3B	1.4x	9.5x
Jamieson Wellness	$1.3B	2.2x	11.3x
Westrock Coffee	$1.2B	1.2x	19.7x
Cobram Estate Olives	$1.2B	5.4x	16.7x
Fever-Tree	$1.2B	2.4x	19.3x
Acomo	$1.2B	0.7x	8.0x
First Milling	$1.1B	3.8x	10.9x
Sligro Food Group	$1.1B	0.3x	6.2x
Coca-Cola Embonor	$1.0B	n/a	n/a
Camil Alimentos	$1.0B	0.4x	5.8x
Seneca Foods	$1.0B	n/a	n/a
Marr	$1.0B	0.4x	7.4x
SunOpta	$1.0B	1.3x	10.3x
Mission Produce	$1.0B	0.7x	9.8x
Bonduelle	$997M	0.4x	5.1x
Oatly	$965M	1.2x	-231.6x
AG Barr	$962M	1.7x	9.5x
Atlantic Grupa	$952M	n/a	n/a
Oatly Group	$946M	n/a	n/a
Modern Mills	$945M	3.4x	10.5x
Aker BioMarine	$937M	4.1x	22.6x
Spadel	$926M	n/a	n/a
Scandi Standard	$920M	0.6x	8.6x
John B. Sanfilippo & Son	$905M	n/a	n/a
Ricegrowers	$903M	0.7x	9.2x
Tanmiah Food	$858M	1.2x	9.3x
Hain Celestial	$841M	0.5x	7.3x
Arabian Mills	$835M	3.1x	8.2x
Jalles Machado	$787M	1.9x	3.0x
MGP Ingredients	$782M	1.4x	6.2x
Suedwestdeutsche	$746M	n/a	n/a
Balsu Gida Sanayi	$744M	n/a	n/a
Kri-Kri Milk Industry	$744M	2.1x	13.2x
Kofola	$727M	n/a	n/a
Frosta	$676M	0.9x	7.3x
Daikokutenbussan	$663M	0.3x	n/a
Humble Gr	$609M	0.7x	8.4x
Tarczynski	$609M	n/a	n/a
Fourth Milling	$601M	3.5x	9.3x
Molinos Rio De La Plata	$586M	n/a	n/a
ForFarmers	$559M	0.2x	4.1x
NewPrinces	$541M	0.2x	2.2x
Local Bounti	$532M	10.9x	-22.7x
Fonterra Shareholders Fd	$503M	0.0x	0.4x
Kayseri Seker Fabrikasi	$492M	n/a	n/a
Orsero	$452M	0.2x	4.6x
Watts	$446M	n/a	n/a
Sanford	$442M	1.3x	6.1x
Mama's Creations	$440M	2.9x	36.2x
Halwani Bros	$431M	1.6x	10.7x
Synlait Milk	$431M	0.4x	7.1x
Nichols	$430M	1.8x	9.9x
Oba Makarnacilik Sanayi	$430M	n/a	n/a
Zinzino Holding	$409M	1.3x	11.5x
Noumi	$409M	1.0x	11.0x
Grupo Minsa	$392M	n/a	n/a
Raisio	$380M	1.4x	8.8x
Calavo Growers	$359M	0.5x	7.5x
HKFoods	$356M	0.3x	4.9x
Lifeway Foods	$348M	1.7x	13.6x
Orior	$340M	0.4x	7.7x
HF Foods Group	$335M	0.3x	6.9x
Village Farms Intl	$329M	1.3x	11.5x
Limoneira	$326M	2.1x	370.0x
Fine Foods	$325M	1.1x	7.9x
Empresas Iansa	$324M	n/a	n/a
Alico	$312M	7.7x	13.2x
Above Food Ingredients	$288M	n/a	n/a
Deoleo	$280M	n/a	n/a
Josef Manner & Comp	$259M	n/a	n/a
BRC	$242M	0.6x	10.0x
SPC Global Holdings	$238M	0.9x	11.1x
ADM Hamburg	$230M	n/a	n/a
G. Willi-Food Intl	$223M	n/a	n/a
Epsium Enterprise	$219M	n/a	n/a
Vilkyskiu pienine	$219M	n/a	n/a
Whats Cooking Group	$212M	0.4x	4.6x
BioHarvest Sciences	$209M	6.2x	-51.1x
USANA	$204M	0.2x	2.0x
Kras, prehrambena	$202M	n/a	n/a
Rokiskio Suris	$199M	n/a	n/a
NWF Group	$195M	0.2x	3.9x
FitLife Brands	$191M	2.3x	13.4x
Treatt	$189M	1.1x	9.3x
Smart Organic Ad	$189M	n/a	n/a
Wawel	$182M	n/a	n/a
Midsona	$173M	0.4x	6.7x
Miko	$171M	0.5x	3.9x
Mineralbrunnen	$168M	n/a	n/a
Nature's Sunshine	$166M	0.4x	3.8x
Organizacion Cultiba	$161M	n/a	n/a
Zevia	$149M	0.9x	-15.1x
Cake Box Hldgs	$146M	2.5x	13.0x
Valsoia	$142M	1.0x	8.5x
Shimadaya	$140M	0.5x	n/a
Duncan Fox	$137M	n/a	n/a
Josapar-Joaquim Oliveira	$136M	n/a	n/a
Cakovecki Mlinovi	$136M	n/a	n/a
Misitano & Stracuzzi	$131M	1.4x	14.3x
Naturhouse Health	$126M	n/a	n/a
Zemaitijos Pienas	$122M	n/a	n/a
Life Water Industries	$122M	2.7x	9.1x
Cheffelo	$116M	0.9x	10.4x
Borealis Foods	$107M	n/a	n/a
Enervit	$105M	0.9x	9.5x
Saint Jean	$104M	n/a	n/a
Apetit	$101M	0.5x	5.7x
Pieno zvaigzdes	$97.6M	n/a	n/a
Lifevantage	$93.8M	0.4x	4.2x
Willamette Valley	$91.1M	n/a	n/a
Farmer Bros	$84.2M	0.2x	6.9x
Sapmer	$81.0M	n/a	n/a
Omer-Decugis	$78.8M	0.2x	5.5x
Hipromine	$76.5M	n/a	n/a
Bridgford Foods	$75.3M	n/a	n/a
Farm Pride Foods	$64.9M	n/a	n/a
Skane-Mollan	$64.6M	n/a	n/a
Natural Alternatives Intl	$63.7M	n/a	n/a
Premium Snacks Nordic	$63.1M	1.1x	12.9x
Makarony Polskie	$61.6M	n/a	n/a
Agape ATP	$59.6M	n/a	n/a
Poulaillon	$56.3M	0.4x	3.9x
Fodelia	$53.4M	0.8x	9.6x
Barfresh Food Group	$52.1M	3.9x	-45.7x
Schwalbchen Molkerei	$50.1M	n/a	n/a
Zaklady Przemyslu	$50.0M	n/a	n/a
Vitaminka	$47.6M	n/a	n/a
Amatheon Agri Holding	$46.1M	n/a	n/a
Alkis h. Hadjikyriakos	$44.6M	n/a	n/a
Krynica Vitamin	$42.4M	n/a	n/a
Atlanta Poland	$41.5M	n/a	n/a
Przedsiebiorstwo	$39.4M	n/a	n/a
Helio	$38.3M	n/a	n/a
KKO International	$37.6M	n/a	n/a
New Zealand King Salmon	$35.6M	0.3x	3.0x
Eurosnack	$33.9M	n/a	n/a
Centrale del Latte	$32.1M	0.1x	1.0x
Sama Water	$32.0M	n/a	n/a
Stadlauer Malzfabrik	$31.3M	n/a	n/a
Bio Planet	$28.8M	n/a	n/a
Veganz Gr	$27.4M	3.2x	-5.6x
Civita Group	$23.4M	n/a	n/a
New Nordic Healthbrands	$19.4M	n/a	n/a
High Quality Food	$19.2M	0.8x	7.9x
Fountain	$17.0M	n/a	n/a
Seko	$16.8M	0.3x	3.3x
Laboratorio Farmaceutico	$15.9M	1.6x	6.6x
Longino & Cardenal	$14.3M	0.3x	10.6x
Biogena Gr Inv	$14.3M	n/a	n/a
Paulic Meunerie	$14.0M	0.6x	10.2x
Excellence	$11.4M	n/a	n/a
Ecomiam	$11.1M	0.2x	-8.8x
Kalve Coffee	$8.9M	n/a	n/a
Dug Foodtech	$8.5M	n/a	n/a
Lohilo Foods	$8.1M	0.4x	10.9x
M Food	$7.4M	n/a	n/a
Eskimos	$5.5M	n/a	n/a
Milkpol	$3.1M	n/a	n/a
Varna Plod	$3.0M	n/a	n/a
Cba Asset Mg Or	$1.5M	n/a	n/a
FuturAqua Mineral Water	$0.8M	n/a	n/a
Wonderboo Holding	$0.6M	n/a	n/a
Hemply Balance Holding	$0.6M	n/a	n/a
Oriental Rise Holdings	-$36.9M	n/a	n/a
Wing Yip	-$45.1M	n/a	n/a
Fleury Michon	-$88.3M	-0.1x	-1.6x