Food & Beverages Valuation Multiples and Public Comps

Food & Beverages

See analyst estimates and all valuation multiples for Food & Beverages

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Coca-Cola	$338B	7.0x	21.1x
Nestlé	$331B	3.0x	14.9x
PepsiCo	$242B	2.6x	13.3x
Unilever	$171B	2.5x	11.6x
Mondelēz	$93.9B	2.5x	14.3x
Nongfu Spring	$76.4B	11.0x	25.2x
Danone	$68.4B	2.2x	12.4x
Monster Beverage	$68.0B	8.4x	26.7x
Keurig Dr Pepper	$53.9B	3.3x	11.3x
Coca-Cola Europacific	$52.5B	2.2x	12.4x
Sysco	$49.5B	0.6x	11.4x
Kraft Heinz	$47.5B	1.9x	8.1x
Hershey	$40.9B	3.6x	16.8x
General Mills	$38.7B	2.0x	10.5x
Lindt	$37.4B	5.1x	23.9x
Kellanova	$34.9B	2.7x	15.7x
Grupo Nutresa	$31.3B	n/a	n/a
Yili Group	$30.8B	1.9x	13.2x
JBS	$27.8B	0.3x	4.2x
Nestlé India	$27.7B	11.5x	49.3x
Foshan Haitian Flavouring	$27.0B	6.7x	22.3x
Tyson Foods	$26.7B	0.5x	7.4x
Ajinomoto	$26.3B	2.6x	15.7x
Yihai Kerry	$26.0B	0.7x	21.0x
Associated British Foods	$23.7B	0.9x	6.7x
Grupo Bimbo	$23.5B	1.0x	7.5x
JDE Peet's	$22.3B	1.9x	12.5x
Church & Dwight	$22.1B	3.6x	15.7x
McCormick & Co.	$21.8B	3.2x	16.4x
Coca-Cola Femsa SAB de	$21.5B	1.4x	6.8x
JM Smucker	$19.7B	2.2x	9.6x
Uni-President Enterprises	$19.5B	0.9x	7.6x
Coca-Cola HBC	$19.2B	1.5x	9.4x
Arca Continental	$18.7B	1.4x	6.9x
Mixue Group	$18.2B	4.1x	17.2x
Kerry Group	$17.0B	2.1x	12.0x
Campbell's	$16.4B	1.6x	8.8x
Conagra Brands	$15.9B	1.4x	8.6x
Britannia Industries	$15.8B	7.4x	40.6x
WH Group	$15.7B	0.6x	4.9x
Almarai	$15.6B	2.7x	11.0x
Hormel Foods	$14.7B	1.2x	11.4x
Henan Shuanghui Inv & Dev	$14.0B	1.6x	12.1x
Barry Callebaut	$13.6B	0.8x	11.7x
Saputo	$13.2B	1.0x	10.9x
Tata Consumer	$12.9B	6.0x	42.6x
CELSIUS Energy Drinks	$12.8B	5.5x	22.8x
Orkla	$12.2B	1.7x	12.3x
Post Holdings	$12.1B	1.5x	7.9x
Lamb Weston	$11.8B	1.8x	9.9x
Pilgrims Pride	$11.6B	0.6x	5.2x
Primo Brands	$11.4B	1.7x	7.9x
Dabur India	$10.2B	6.9x	36.9x
Smithfield Foods	$10.1B	0.7x	6.4x
CJ CheilJedang	$9.7B	0.5x	4.8x
Suntory	$9.2B	0.8x	5.9x
Master Kong	$9.0B	0.8x	6.4x
China Mengniu Dairy	$8.2B	0.7x	6.6x
Kikkoman	$7.9B	1.7x	11.8x
Ingredion	$7.7B	1.1x	6.1x
AAK	$7.6B	1.6x	12.6x
Lotus Bakeries	$7.3B	4.7x	23.9x
Want Want China	$7.3B	2.2x	8.0x
Gruma SAB	$7.2B	1.1x	6.3x
Indofood CBP	$7.0B	1.6x	6.5x
Sam Yang Foods	$7.0B	4.5x	17.9x
Fonterra	$7.0B	0.5x	5.3x
Nestlé Malaysia	$6.5B	4.0x	27.5x
Emmi	$6.0B	1.0x	10.0x
Nissin Foods	$5.8B	1.1x	8.5x
Meiji Group	$5.8B	0.8x	6.3x
San Miguel Food	$5.8B	0.8x	4.6x
Unilever Indonesia	$5.7B	2.7x	15.7x
Premium Brands Holdings	$5.2B	1.0x	11.0x
NH Foods	$5.2B	0.6x	9.0x
Indofood	$5.1B	0.7x	3.2x
Toyo Suisan	$5.0B	1.5x	8.2x
Glanbia	$5.0B	1.3x	9.5x
Embotelladora Andina	$4.9B	1.4x	7.6x
AWL Agri Business	$4.9B	0.6x	18.7x
The Marzetti	$4.6B	2.4x	15.4x
Flowers Foods	$4.5B	0.9x	8.6x
BellRing Brands	$4.4B	1.9x	9.0x
Hebei Yangyuan Zhihui	$4.3B	5.1x	14.4x
Vinamilk	$4.3B	1.8x	8.9x
Uni-President China	$4.3B	1.0x	8.1x
Yakult Honsha Co	$4.2B	1.3x	7.9x
Coca Cola Icecek	$4.2B	1.0x	5.7x
Suedzucker	$4.1B	0.4x	6.4x
Strauss Group	$4.1B	1.1x	n/a
Nomad Foods	$4.0B	1.1x	6.6x
Societe LDC	$3.8B	0.5x	5.8x
a2 Milk	$3.8B	3.0x	20.4x
Lerøy Seafood Group	$3.7B	1.1x	8.7x
Cranswick	$3.6B	1.0x	9.0x
Yamazaki Baking	$3.6B	0.4x	5.4x
Tate & Lyle	$3.5B	1.4x	6.6x
Ebro Foods	$3.5B	1.0x	7.2x
Kewpie	$3.3B	1.0x	9.8x
The Chefs' Warehouse	$3.3B	0.8x	13.3x
Savola Gr	$3.3B	0.5x	5.2x
Maple Leaf Foods	$3.2B	1.1x	9.2x
Cal-Maine Foods	$3.1B	0.8x	2.6x
Mayora Indah	$3.1B	1.3x	10.7x
National Beverage	$2.9B	2.4x	11.3x
Herbalife	$2.9B	0.6x	4.5x
Treehouse Foods	$2.8B	0.8x	8.0x
Bell Food Group	$2.8B	0.5x	6.1x
Tootsie Roll	$2.8B	n/a	n/a
Cisarua Mountain Dairy	$2.8B	4.4x	18.8x
China Feihe	$2.7B	1.0x	4.3x
Alicorp	$2.6B	0.7x	4.9x
Tiger Brands	$2.6B	1.3x	9.4x
Universal Robina	$2.6B	0.9x	6.9x
B&G Foods	$2.4B	1.3x	8.6x
Aryzta	$2.3B	0.9x	6.6x
Dole	$2.3B	0.3x	6.0x
Vita Coco	$2.3B	3.9x	24.6x
Premier Foods	$2.2B	1.4x	7.7x
Simply Good Foods	$2.2B	1.5x	7.9x
Orion (Spin Co)	$2.1B	0.9x	4.3x
ITO EN	$2.1B	0.7x	9.3x
AVI	$2.1B	2.2x	8.5x
Bakkavor Group	$2.0B	0.7x	8.0x
Bikaji Foods	$2.0B	6.1x	43.4x
SADAFCO	$1.9B	2.3x	12.7x
Fresh Del Monte Produce	$1.9B	0.4x	7.8x
Utz Brands	$1.9B	1.3x	8.8x
Ülker	$1.9B	0.7x	4.2x
Podravka	$1.8B	n/a	n/a
J&J Snack Foods	$1.7B	1.1x	9.7x
Beyond Meat	$1.7B	6.0x	-16.0x
Grupo Herdez	$1.7B	n/a	n/a
Carozzi	$1.7B	n/a	n/a
Italmobiliare	$1.7B	1.8x	9.4x
CR Beverage	$1.6B	1.0x	5.5x
Chagee Holdings	$1.6B	0.8x	4.6x
Chagee Holdings	$1.6B	n/a	n/a
Savencia	$1.6B	0.2x	3.0x
M. Dias Branco	$1.6B	0.8x	7.0x
Monde Nissin	$1.6B	1.1x	6.3x
Greencore Group	$1.6B	0.6x	6.6x
Kernel Holding	$1.5B	0.4x	3.4x
Grupo Kuo	$1.5B	0.5x	4.9x
Inghams Group	$1.5B	0.7x	8.1x
Toly Bread	$1.4B	1.8x	11.7x
Osotspa	$1.4B	1.7x	8.2x
Thai President Foods	$1.4B	n/a	n/a
Bega Cheese	$1.4B	0.6x	10.2x
Agrana Beteiligungs	$1.4B	0.3x	6.3x
Vital Farms	$1.4B	1.8x	12.1x
Jamieson Wellness	$1.3B	2.3x	11.8x
Carabao Group	$1.3B	1.9x	9.5x
Agthia Group	$1.3B	1.0x	9.0x
Westrock Coffee	$1.2B	1.1x	19.8x
Cloetta	$1.2B	1.3x	8.8x
Acomo	$1.1B	0.7x	7.9x
Cobram Estate Olives	$1.1B	5.2x	16.4x
Seneca Foods	$1.1B	n/a	n/a
Hilton Food Group	$1.1B	0.2x	5.3x
First Milling	$1.1B	3.7x	10.7x
Fever-Tree	$1.1B	2.2x	18.0x
Sligro Food Group	$1.1B	0.3x	6.2x
Mission Produce	$1.1B	0.8x	10.4x
Camil Alimentos	$1.1B	0.5x	6.1x
Marr	$1.0B	0.4x	7.4x
Bonduelle	$990M	0.4x	5.0x
Atlantic Grupa	$979M	n/a	n/a
Coca-Cola Embonor	$959M	n/a	n/a
Spadel	$938M	n/a	n/a
AG Barr	$906M	1.6x	9.1x
John B. Sanfilippo & Son	$905M	n/a	n/a
Modern Mills	$896M	3.2x	9.9x
Oatly	$891M	1.1x	-335.5x
Oatly Group	$886M	n/a	n/a
Scandi Standard	$886M	0.6x	8.4x
SunOpta	$872M	1.1x	9.6x
Ricegrowers	$870M	0.7x	8.9x
Aker BioMarine	$862M	3.8x	20.9x
Hain Celestial	$856M	0.6x	7.5x
Jalles Machado	$805M	1.9x	3.1x
Arabian Mills	$802M	3.0x	7.8x
MGP Ingredients	$800M	1.4x	6.6x
Tanmiah Food	$768M	1.1x	8.3x
Molinos Rio De La Plata	$753M	n/a	n/a
Kri-Kri Milk Industry	$750M	2.1x	13.3x
Kofola	$722M	n/a	n/a
Suedwestdeutsche	$704M	n/a	n/a
Balsu Gida Sanayi	$668M	n/a	n/a
Daikokutenbussan	$654M	0.3x	n/a
Frosta	$637M	0.9x	6.9x
Tarczynski	$619M	n/a	n/a
Fourth Milling	$597M	3.5x	9.3x
ForFarmers	$576M	0.2x	4.1x
Humble Gr	$570M	0.7x	7.9x
Local Bounti	$527M	10.6x	-23.2x
Fonterra Shareholders Fd	$490M	0.0x	0.4x
Kayseri Seker Fabrikasi	$474M	n/a	n/a
Watts	$455M	n/a	n/a
Orsero	$444M	0.2x	4.6x
NewPrinces	$438M	0.1x	1.8x
Sanford	$433M	1.3x	6.1x
Grupo Minsa	$426M	n/a	n/a
Zinzino Holding	$419M	1.3x	11.8x
Mama's Creations	$417M	2.7x	33.9x
Halwani Bros	$415M	1.6x	12.2x
Nichols	$410M	1.8x	9.5x
Noumi	$407M	1.0x	10.9x
Synlait Milk	$406M	0.4x	6.8x
Village Farms Intl	$390M	1.6x	10.0x
Raisio	$386M	1.5x	8.9x
Oba Makarnacilik Sanayi	$369M	n/a	n/a
HKFoods	$352M	0.3x	4.9x
HF Foods Group	$345M	0.3x	7.3x
Calavo Growers	$332M	0.5x	6.9x
Empresas Iansa	$326M	n/a	n/a
Orior	$324M	0.4x	7.4x
Fine Foods	$316M	1.1x	7.3x
Limoneira	$315M	2.1x	220.1x
Lifeway Foods	$315M	1.5x	11.7x
Alico	$296M	7.6x	13.1x
Nature's Sunshine	$289M	0.6x	6.1x
Deoleo	$278M	n/a	n/a
Josef Manner & Comp	$253M	n/a	n/a
G. Willi-Food Intl	$241M	n/a	n/a
SPC Global Holdings	$235M	0.9x	10.8x
ADM Hamburg	$225M	n/a	n/a
Vilkyskiu pienine	$219M	n/a	n/a
Whats Cooking Group	$211M	0.4x	4.6x
Above Food Ingredients	$207M	n/a	n/a
BRC	$201M	0.5x	9.0x
Kras, prehrambena	$200M	n/a	n/a
Smart Organic Ad	$199M	n/a	n/a
Rokiskio Suris	$198M	n/a	n/a
USANA	$194M	0.2x	1.9x
Wawel	$182M	n/a	n/a
NWF Group	$181M	0.1x	3.7x
FitLife Brands	$180M	2.2x	12.7x
BioHarvest Sciences	$180M	5.3x	-45.9x
Midsona	$176M	0.5x	7.0x
Miko	$173M	0.5x	4.0x
Treatt	$170M	1.0x	8.2x
Mineralbrunnen	$169M	n/a	n/a
Organizacion Cultiba	$166M	n/a	n/a
Cakovecki Mlinovi	$150M	n/a	n/a
Zevia	$143M	0.9x	-22.1x
Cake Box Hldgs	$142M	2.5x	12.9x
Duncan Fox	$140M	n/a	n/a
Shimadaya	$138M	0.5x	n/a
Josapar-Joaquim Oliveira	$138M	n/a	n/a
Valsoia	$131M	1.0x	7.9x
Life Water Industries	$124M	2.7x	n/a
Misitano & Stracuzzi	$123M	1.3x	14.3x
Zemaitijos Pienas	$120M	n/a	n/a
Naturhouse Health	$116M	n/a	n/a
Cheffelo	$113M	0.9x	10.0x
Saint Jean	$102M	n/a	n/a
Apetit	$101M	0.5x	5.7x
Borealis Foods	$100M	n/a	n/a
Pieno zvaigzdes	$99.9M	n/a	n/a
Willamette Valley	$87.0M	n/a	n/a
Enervit	$85.6M	0.8x	7.8x
Farmer Bros	$82.4M	0.2x	6.8x
Lifevantage	$82.3M	0.4x	3.8x
Sapmer	$81.1M	n/a	n/a
Omer-Decugis	$76.8M	0.2x	5.4x
Hipromine	$73.4M	n/a	n/a
Bridgford Foods	$72.2M	n/a	n/a
Agape ATP	$67.1M	n/a	n/a
Natural Alternatives Intl	$66.3M	n/a	n/a
Skane-Mollan	$63.7M	n/a	n/a
Farm Pride Foods	$63.3M	n/a	n/a
Premium Snacks Nordic	$60.7M	1.1x	12.6x
Makarony Polskie	$59.4M	n/a	n/a
Poulaillon	$55.6M	0.4x	3.9x
Fodelia	$54.5M	0.9x	10.0x
Barfresh Food Group	$52.2M	3.7x	-39.9x
Helio	$50.0M	n/a	n/a
Schwalbchen Molkerei	$49.7M	n/a	n/a
Zaklady Przemyslu	$49.3M	n/a	n/a
Alkis h. Hadjikyriakos	$47.7M	n/a	n/a
Vitaminka	$46.8M	n/a	n/a
Amatheon Agri Holding	$44.8M	n/a	n/a
Atlanta Poland	$44.0M	n/a	n/a
Krynica Vitamin	$42.1M	n/a	n/a
Przedsiebiorstwo	$38.5M	n/a	n/a
Centrale del Latte	$34.6M	0.1x	1.1x
Stadlauer Malzfabrik	$34.2M	n/a	n/a
Eurosnack	$32.8M	n/a	n/a
New Zealand King Salmon	$32.5M	0.3x	2.9x
Sama Water	$31.0M	n/a	n/a
KKO International	$28.9M	n/a	n/a
Bio Planet	$26.0M	n/a	n/a
Epsium Enterprise	$25.6M	n/a	n/a
Civita Group	$24.9M	n/a	n/a
Veganz Gr	$21.2M	2.6x	-4.3x
High Quality Food	$19.1M	0.8x	7.8x
Fountain	$16.9M	n/a	n/a
New Nordic Healthbrands	$16.9M	n/a	n/a
Seko	$16.9M	0.3x	3.4x
Laboratorio Farmaceutico	$16.3M	1.6x	6.7x
Longino & Cardenal	$14.1M	0.3x	10.3x
Biogena Gr Inv	$13.6M	n/a	n/a
Paulic Meunerie	$13.3M	0.6x	6.7x
Excellence	$12.5M	n/a	n/a
Ecomiam	$11.2M	n/a	n/a
Dug Foodtech	$8.8M	n/a	n/a
Kalve Coffee	$8.8M	n/a	n/a
Lohilo Foods	$7.8M	0.4x	10.6x
M Food	$7.4M	n/a	n/a
Eskimos	$5.5M	n/a	n/a
Milkpol	$3.1M	n/a	n/a
Varna Plod	$3.0M	n/a	n/a
Cba Asset Mg Or	$1.5M	n/a	n/a
FuturAqua Mineral Water	$0.8M	n/a	n/a
Wonderboo Holding	$0.6M	n/a	n/a
Hemply Balance Holding	$0.6M	n/a	n/a
Oriental Rise Holdings	-$38.2M	n/a	n/a
Wing Yip	-$51.6M	n/a	n/a
Fleury Michon	-$87.4M	-0.1x	-1.6x