Kewpie - Public Comps and Valuation Multiples

Kewpie Overview

About Kewpie

Kewpie Corp is a Japanese packaged-food company. The company operates through six segments. The Common segment handles shared operations such as food manufacturing machinery and general food products. The Fine Chemicals segment produces ingredients like hyaluronic acid and egg yolk lecithin for pharmaceuticals, cosmetics, and food applications. The For Business Use and For Commercial Use segments manufacture and sell mayonnaise, dressings, pasta sauces, egg products, and salads for household and institutional markets. The Fruit Solutions segment offers jams and processed fruit products for home and industrial use, while the Overseas segment manufactures and sells food products such as mayonnaise and dressings in markets across Asia, North America, and other regions.

Founded

1919

HQ

Employees

14.8K+

Website

kewpie.co.jp

Sectors

Food & Beverages

Financials

LTM Revenue $3.3B

LTM EBITDA $337M

EV

$3.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Kewpie Financials

As of November 2025, Kewpie reported last 12-month revenue of $3.3B and EBITDA of $337M.

In the same period, Kewpie generated $982M in LTM gross profit and $188M in net income.

See Kewpie valuation multiples based on analyst estimates

Kewpie P&L

In the most recent fiscal year, Kewpie reported revenue of $3.1B and EBITDA of $332M.

Kewpie expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Kewpie valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$3.3B	XXX	$3.1B	XXX	XXX	XXX
Gross Profit	$982M	XXX	$949M	XXX	XXX	XXX
Gross Margin	30%	XXX	31%	XXX	XXX	XXX
EBITDA	$337M	XXX	$332M	XXX	XXX	XXX
EBITDA Margin	10%	XXX	11%	XXX	XXX	XXX
EBIT	$219M	XXX	$220M	XXX	XXX	XXX
EBIT Margin	7%	XXX	7%	XXX	XXX	XXX
Net Profit	$188M	XXX	$138M	XXX	XXX	XXX
Net Margin	6%	XXX	4%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Kewpie including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $3.3B. EBITDA for the last twelve months was $337M. In the most recent fiscal year, Kewpie achieved $3.1B in revenue and $332M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$3.3B	Analyst estimates available to subscribers	$3.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$982M	Analyst estimates available to subscribers	$949M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	29.8% gross margin	Analyst estimates available to subscribers	30.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$337M	Analyst estimates available to subscribers	$332M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	10.2% EBITDA margin	Analyst estimates available to subscribers	10.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$219M	Analyst estimates available to subscribers	$220M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	6.7% EBIT margin	Analyst estimates available to subscribers	7.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$188M	Analyst estimates available to subscribers	$138M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	5.7% net profit margin	Analyst estimates available to subscribers	4.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Kewpie

This financial data table provides comprehensive performance metrics for Kewpie, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Kewpie generated $3.3B in revenue over the last twelve months.
The company achieved $337M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $982M.
Net income over the last twelve months reached $188M.

Fiscal Year Performance

In the most recent fiscal year, Kewpie reported $3.1B in total revenue.
Fiscal year EBITDA was $332M.
The company maintained a gross profit margin of 30.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 10.7%.
Net profit margin reached 4.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Kewpie. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Kewpie Stock Performance

Kewpie has current market cap of JPY 582B (or $3.7B), and EV of JPY 509B (or $3.3B).

Market Cap Evolution

Kewpie Stock Data

As of December 12, 2025, Kewpie's stock price is JPY 4308 (or $28).

See Kewpie trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.3B	$3.7B	XXX	XXX	XXX	XXX	$1.38

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Kewpie Valuation Multiples

Kewpie's trades at 1.0x EV/Revenue multiple, and 9.8x EV/EBITDA.

See valuation multiples for Kewpie and 15K+ public comps

Kewpie Financial Valuation Multiples

As of December 12, 2025, Kewpie has market cap of $3.7B and EV of $3.3B.

Equity research analysts estimate Kewpie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Kewpie has a P/E ratio of 19.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$3.7B	XXX	$3.7B	XXX	XXX	XXX
EV (current)	$3.3B	XXX	$3.3B	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	1.0x	XXX	XXX	XXX
EV/EBITDA	9.7x	XXX	9.8x	XXX	XXX	XXX
EV/EBIT	14.9x	XXX	14.8x	XXX	XXX	XXX
EV/Gross Profit	3.3x	XXX	n/a	XXX	XXX	XXX
P/E	19.8x	XXX	26.3x	XXX	XXX	XXX
EV/FCF	17.1x	XXX	13.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Kewpie Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Kewpie Margins & Growth Rates

Kewpie's last 12 month revenue growth is 4%

Kewpie's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $49K for the same period.

Kewpie's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kewpie's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Kewpie and other 15K+ public comps

Kewpie Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	4%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	10%	XXX	11%	XXX	XXX	XXX
EBITDA Growth	11%	XXX	14%	XXX	XXX	XXX
Rule of 40	13%	XXX	14%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	20%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$49K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	23%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial