Switch theme
Sign up to access all valuation multiples
Kewpie Corp is a Japanese packaged-food company. Its business categories are condiments products, egg products, delicatessen products, processed foods, and fine chemical products. Through these business segments, the company offers dressing, vinegar, mayonnaise, liquid egg, frozen egg, rice balls, jams, pasta sauces, sweetcorn, baby food, and hyaluronic acid. The company has its own transportation and warehousing operations. Kewpie has operations in Japan and overseas in China, the United States, and Southeast Asia.
1919
24.7K+
LTM Revenue $3.3B
LTM EBITDA $346M
$2.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kewpie has a last 12-month revenue of $3.3B and a last 12-month EBITDA of $346M.
In the most recent fiscal year, Kewpie achieved revenue of $3.2B and an EBITDA of $343M.
Kewpie expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kewpie valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.0B | $3.2B | XXX | XXX | XXX |
| Gross Profit | $825M | $813M | XXX | XXX | XXX |
| Gross Margin | 27% | 25% | XXX | XXX | XXX |
| EBITDA | $263M | $343M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 11% | XXX | XXX | XXX |
| Net Profit | $107M | $87.6M | XXX | XXX | XXX |
| Net Margin | 4% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kewpie's stock price is JPY 3092 (or $21).
Kewpie has current market cap of JPY 430B (or $2.9B), and EV of JPY 355B (or $2.4B).
See Kewpie trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.4B | $2.9B | XXX | XXX | XXX | XXX | $1.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kewpie has market cap of $2.9B and EV of $2.4B.
Kewpie's trades at 0.7x LTM EV/Revenue multiple, and 6.8x LTM EBITDA.
Analysts estimate Kewpie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kewpie and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.4B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.9x | XXX | XXX | XXX |
| P/E | 19.5x | XXX | XXX | XXX |
| P/E/Growth | 3.0x | XXX | XXX | XXX |
| EV/FCF | 9.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKewpie's NTM/LTM revenue growth is 4%
Kewpie's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $31K for the same period.
Over next 12 months, Kewpie's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kewpie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kewpie and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $31K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kewpie acquired XXX companies to date.
Last acquisition by Kewpie was XXXXXXXX, XXXXX XXXXX XXXXXX . Kewpie acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kewpie founded? | Kewpie was founded in 1919. |
| Where is Kewpie headquartered? | Kewpie is headquartered in Japan. |
| How many employees does Kewpie have? | As of today, Kewpie has 24.7K+ employees. |
| Who is the CEO of Kewpie? | Kewpie's CEO is Mr. Mitsuru Takamiya. |
| Is Kewpie publicy listed? | Yes, Kewpie is a public company listed on TKS. |
| What is the stock symbol of Kewpie? | Kewpie trades under 2809 ticker. |
| When did Kewpie go public? | Kewpie went public in 1970. |
| Who are competitors of Kewpie? | Similar companies to Kewpie include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Kewpie? | Kewpie's current market cap is $2.9B |
| What is the current revenue of Kewpie? | Kewpie's last 12-month revenue is $3.3B. |
| What is the current EBITDA of Kewpie? | Kewpie's last 12-month EBITDA is $346M. |
| What is the current EV/Revenue multiple of Kewpie? | Current revenue multiple of Kewpie is 0.7x. |
| What is the current EV/EBITDA multiple of Kewpie? | Current EBITDA multiple of Kewpie is 6.8x. |
| What is the current revenue growth of Kewpie? | Kewpie revenue growth between 2023 and 2024 was 6%. |
| Is Kewpie profitable? | Yes, Kewpie is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
