Switch theme
Sign up to access all valuation multiples
Orion Corp (Spin Co) is a confectionery company. Its products offerings include Choco boy jelly, Sause Dot Potatochip, Red Velvet, Fig and Berries, and others.
2017
n/a
LTM Revenue $2.3B
LTM EBITDA $524M
$2.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Orion (Spin Co) has a last 12-month revenue (LTM) of $2.3B and a last 12-month EBITDA of $524M.
In the most recent fiscal year, Orion (Spin Co) achieved revenue of $2.3B and an EBITDA of $621M.
Orion (Spin Co) expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Orion (Spin Co) valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.3B | XXX | $2.3B | XXX | XXX | XXX |
| Gross Profit | $895M | XXX | $870M | XXX | XXX | XXX |
| Gross Margin | 39% | XXX | 39% | XXX | XXX | XXX |
| EBITDA | $524M | XXX | $621M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 27% | XXX | XXX | XXX |
| EBIT | $408M | XXX | $395M | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $357M | XXX | $381M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 17% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Orion (Spin Co)'s stock price is KRW 110400 (or $80).
Orion (Spin Co) has current market cap of KRW 4.36T (or $3.2B), and EV of KRW 3.33T (or $2.4B).
See Orion (Spin Co) trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.4B | $3.2B | XXX | XXX | XXX | XXX | $8.97 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Orion (Spin Co) has market cap of $3.2B and EV of $2.4B.
Orion (Spin Co)'s trades at 1.1x EV/Revenue multiple, and 3.9x EV/EBITDA.
Equity research analysts estimate Orion (Spin Co)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Orion (Spin Co) has a P/E ratio of 8.9x.
See valuation multiples for Orion (Spin Co) and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.2B | XXX | $3.2B | XXX | XXX | XXX |
| EV (current) | $2.4B | XXX | $2.4B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 4.6x | XXX | 3.9x | XXX | XXX | XXX |
| EV/EBIT | 5.9x | XXX | 6.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 8.9x | XXX | 8.3x | XXX | XXX | XXX |
| EV/FCF | 7.4x | XXX | 6.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOrion (Spin Co)'s last 12 month revenue growth is 7%
Orion (Spin Co)'s revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Orion (Spin Co)'s rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Orion (Spin Co)'s rule of X is 40% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Orion (Spin Co) and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | 34% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 40% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Orion (Spin Co) acquired XXX companies to date.
Last acquisition by Orion (Spin Co) was XXXXXXXX, XXXXX XXXXX XXXXXX . Orion (Spin Co) acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Orion (Spin Co) founded? | Orion (Spin Co) was founded in 2017. |
| Where is Orion (Spin Co) headquartered? | Orion (Spin Co) is headquartered in South Korea. |
| Who is the CEO of Orion (Spin Co)? | Orion (Spin Co)'s CEO is Mr. Seung-Jun Lee. |
| Is Orion (Spin Co) publicy listed? | Yes, Orion (Spin Co) is a public company listed on KRX. |
| What is the stock symbol of Orion (Spin Co)? | Orion (Spin Co) trades under 271560 ticker. |
| When did Orion (Spin Co) go public? | Orion (Spin Co) went public in 2017. |
| Who are competitors of Orion (Spin Co)? | Similar companies to Orion (Spin Co) include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Orion (Spin Co)? | Orion (Spin Co)'s current market cap is $3.2B |
| What is the current revenue of Orion (Spin Co)? | Orion (Spin Co)'s last 12 months revenue is $2.3B. |
| What is the current revenue growth of Orion (Spin Co)? | Orion (Spin Co) revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Orion (Spin Co)? | Current revenue multiple of Orion (Spin Co) is 1.0x. |
| Is Orion (Spin Co) profitable? | Yes, Orion (Spin Co) is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Orion (Spin Co)? | Orion (Spin Co)'s last 12 months EBITDA is $524M. |
| What is Orion (Spin Co)'s EBITDA margin? | Orion (Spin Co)'s last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Orion (Spin Co)? | Current EBITDA multiple of Orion (Spin Co) is 4.6x. |
| What is the current FCF of Orion (Spin Co)? | Orion (Spin Co)'s last 12 months FCF is $329M. |
| What is Orion (Spin Co)'s FCF margin? | Orion (Spin Co)'s last 12 months FCF margin is 14%. |
| What is the current EV/FCF multiple of Orion (Spin Co)? | Current FCF multiple of Orion (Spin Co) is 7.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
