Switch theme
Sign up to access all valuation multiples
Orion Corp (Spin Co) is a confectionery company. Its products offerings include Choco boy jelly, Sause Dot Potatochip, Red Velvet, Fig and Berries, and others.
2017
n/a
LTM Revenue $2.2B
LTM EBITDA $488M
$2.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Orion (Spin Co) has a last 12-month revenue of $2.2B and a last 12-month EBITDA of $488M.
In the most recent fiscal year, Orion (Spin Co) achieved revenue of $2.1B and an EBITDA of $582M.
Orion (Spin Co) expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Orion (Spin Co) valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.0B | $2.1B | XXX | XXX | XXX |
| Gross Profit | $743M | $768M | XXX | XXX | XXX |
| Gross Margin | 37% | 36% | XXX | XXX | XXX |
| EBITDA | $464M | $582M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 27% | XXX | XXX | XXX |
| Net Profit | $267M | $257M | XXX | XXX | XXX |
| Net Margin | 13% | 12% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Orion (Spin Co)'s stock price is KRW 115200 (or $78).
Orion (Spin Co) has current market cap of KRW 4.55T (or $3.1B), and EV of KRW 3.53T (or $2.4B).
See Orion (Spin Co) trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.4B | $3.1B | XXX | XXX | XXX | XXX | $8.53 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Orion (Spin Co) has market cap of $3.1B and EV of $2.4B.
Orion (Spin Co)'s trades at 1.1x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.
Analysts estimate Orion (Spin Co)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Orion (Spin Co) and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.4B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 4.1x | XXX | XXX | XXX |
| P/E | 8.7x | XXX | XXX | XXX |
| P/E/Growth | -2.7x | XXX | XXX | XXX |
| EV/FCF | 6.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOrion (Spin Co)'s NTM/LTM revenue growth is 7%
Orion (Spin Co)'s revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Orion (Spin Co)'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Orion (Spin Co)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Orion (Spin Co) and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 34% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Orion (Spin Co) acquired XXX companies to date.
Last acquisition by Orion (Spin Co) was XXXXXXXX, XXXXX XXXXX XXXXXX . Orion (Spin Co) acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Orion (Spin Co) founded? | Orion (Spin Co) was founded in 2017. |
| Where is Orion (Spin Co) headquartered? | Orion (Spin Co) is headquartered in South Korea. |
| Who is the CEO of Orion (Spin Co)? | Orion (Spin Co)'s CEO is Mr. Seung-Jun Lee. |
| Is Orion (Spin Co) publicy listed? | Yes, Orion (Spin Co) is a public company listed on KRX. |
| What is the stock symbol of Orion (Spin Co)? | Orion (Spin Co) trades under 271560 ticker. |
| When did Orion (Spin Co) go public? | Orion (Spin Co) went public in 2017. |
| Who are competitors of Orion (Spin Co)? | Similar companies to Orion (Spin Co) include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Orion (Spin Co)? | Orion (Spin Co)'s current market cap is $3.1B |
| What is the current revenue of Orion (Spin Co)? | Orion (Spin Co)'s last 12-month revenue is $2.2B. |
| What is the current EBITDA of Orion (Spin Co)? | Orion (Spin Co)'s last 12-month EBITDA is $488M. |
| What is the current EV/Revenue multiple of Orion (Spin Co)? | Current revenue multiple of Orion (Spin Co) is 1.1x. |
| What is the current EV/EBITDA multiple of Orion (Spin Co)? | Current EBITDA multiple of Orion (Spin Co) is 4.9x. |
| What is the current revenue growth of Orion (Spin Co)? | Orion (Spin Co) revenue growth between 2023 and 2024 was 7%. |
| Is Orion (Spin Co) profitable? | Yes, Orion (Spin Co) is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
