Switch theme
Sign up to access all valuation multiples
M Dias Branco SA Industria e Comercio de Alimentos is a Brazilian company engaged in the industrialization, sales and distribution of food products derived from wheat, mainly cookies and crackers, pasta and wheat flour/bran and the manufacture, sale and distribution of vegetable shortenings and margarines, cakes, cake mixes, packaged toast and snacks. The Company's brands in the domestic market are Adria, Aldente, Basilar, Bonsabor, Estrela, Fortaleza, Finna, Fit Food, Frontera, Isabela, Jasmine, Pelagio, Pilar, Piraque, Predilleto, Richester, Salsito, Smart, Taste and Co, Treloso, Vitarella, and Zabet; and in the foreign market: Las Acacias.
1936
16.3K+
LTM Revenue $1.7B
LTM EBITDA $207M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
M. Dias Branco has a last 12-month revenue of $1.7B and a last 12-month EBITDA of $207M.
In the most recent fiscal year, M. Dias Branco achieved revenue of $1.7B and an EBITDA of $240M.
M. Dias Branco expects next 12-month revenue of XXX and NTM EBITDA of XXX
See M. Dias Branco valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.9B | $1.7B | XXX | XXX | XXX |
| Gross Profit | $403M | $539M | XXX | XXX | XXX |
| Gross Margin | 21% | 32% | XXX | XXX | XXX |
| EBITDA | $259M | $240M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 14% | XXX | XXX | XXX |
| Net Profit | $84.0M | $155M | XXX | XXX | XXX |
| Net Margin | 4% | 9% | XXX | XXX | XXX |
| Net Debt | $214M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, M. Dias Branco's stock price is BRL 24 (or $4).
M. Dias Branco has current market cap of BRL 8.0B (or $1.4B), and EV of BRL 8.3B (or $1.4B).
See M. Dias Branco trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.4B | XXX | XXX | XXX | XXX | $0.33 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, M. Dias Branco has market cap of $1.4B and EV of $1.4B.
M. Dias Branco's trades at 0.8x LTM EV/Revenue multiple, and 7.0x LTM EBITDA.
Analysts estimate M. Dias Branco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for M. Dias Branco and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 6.0x | XXX | XXX | XXX |
| P/E | 12.4x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 26.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpM. Dias Branco's NTM/LTM revenue growth is 8%
M. Dias Branco's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $22K for the same period.
Over next 12 months, M. Dias Branco's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate M. Dias Branco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for M. Dias Branco and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $22K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
M. Dias Branco acquired XXX companies to date.
Last acquisition by M. Dias Branco was XXXXXXXX, XXXXX XXXXX XXXXXX . M. Dias Branco acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was M. Dias Branco founded? | M. Dias Branco was founded in 1936. |
| Where is M. Dias Branco headquartered? | M. Dias Branco is headquartered in Brazil. |
| How many employees does M. Dias Branco have? | As of today, M. Dias Branco has 16.3K+ employees. |
| Is M. Dias Branco publicy listed? | Yes, M. Dias Branco is a public company listed on BVMF. |
| What is the stock symbol of M. Dias Branco? | M. Dias Branco trades under MDIA3 ticker. |
| When did M. Dias Branco go public? | M. Dias Branco went public in 2006. |
| Who are competitors of M. Dias Branco? | Similar companies to M. Dias Branco include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of M. Dias Branco? | M. Dias Branco's current market cap is $1.4B |
| What is the current revenue of M. Dias Branco? | M. Dias Branco's last 12-month revenue is $1.7B. |
| What is the current EBITDA of M. Dias Branco? | M. Dias Branco's last 12-month EBITDA is $207M. |
| What is the current EV/Revenue multiple of M. Dias Branco? | Current revenue multiple of M. Dias Branco is 0.8x. |
| What is the current EV/EBITDA multiple of M. Dias Branco? | Current EBITDA multiple of M. Dias Branco is 7.0x. |
| What is the current revenue growth of M. Dias Branco? | M. Dias Branco revenue growth between 2023 and 2024 was -11%. |
| Is M. Dias Branco profitable? | Yes, M. Dias Branco is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
