Switch theme
Sign up to access all valuation multiples
Zevia PBC is a beverage company disrupting the liquid refreshment beverage industry through refreshing, zero-calorie, zero-sugar, naturally sweetened beverages that are all Non-GMO Project Verified. It offers a platform of products that include a variety of flavors across Soda, Energy Drinks, Organic Tea, Mixers, Kidz drinks, and Sparkling Water. Its products are distributed across the U.S. and Canada through a network of retailers in the food, drug, mass, natural, and e-commerce channels. The company derives a majority of its revenue from the United States.
2021
104
LTM Revenue $158M
LTM EBITDA -$12.4M
$183M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Zevia has a last 12-month revenue (LTM) of $158M and a last 12-month EBITDA of -$12.4M.
In the most recent fiscal year, Zevia achieved revenue of $155M and an EBITDA of -$20.2M.
Zevia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Zevia valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $158M | XXX | $155M | XXX | XXX | XXX |
| Gross Profit | $75.6M | XXX | $71.9M | XXX | XXX | XXX |
| Gross Margin | 48% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | -$12.4M | XXX | -$20.2M | XXX | XXX | XXX |
| EBITDA Margin | -8% | XXX | -13% | XXX | XXX | XXX |
| EBIT | -$18.2M | XXX | -$21.5M | XXX | XXX | XXX |
| EBIT Margin | -12% | XXX | -14% | XXX | XXX | XXX |
| Net Profit | -$16.2M | XXX | -$20.0M | XXX | XXX | XXX |
| Net Margin | -10% | XXX | -13% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Zevia's stock price is $3.
Zevia has current market cap of $209M, and EV of $183M.
See Zevia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $183M | $209M | XXX | XXX | XXX | XXX | $-0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Zevia has market cap of $209M and EV of $183M.
Zevia's trades at 1.2x EV/Revenue multiple, and -9.1x EV/EBITDA.
Equity research analysts estimate Zevia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Zevia has a P/E ratio of -12.9x.
See valuation multiples for Zevia and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $209M | XXX | $209M | XXX | XXX | XXX |
| EV (current) | $183M | XXX | $183M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | -14.7x | XXX | -9.1x | XXX | XXX | XXX |
| EV/EBIT | -10.0x | XXX | -8.5x | XXX | XXX | XXX |
| EV/Gross Profit | 2.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | -12.9x | XXX | -10.5x | XXX | XXX | XXX |
| EV/FCF | -8.4x | XXX | -140.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialZevia's last 12 month revenue growth is 6%
Zevia's revenue per employee in the last FY averaged $1.5M, while opex per employee averaged $0.9M for the same period.
Zevia's rule of 40 is -11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Zevia's rule of X is 6% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Zevia and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | -8% | XXX | -13% | XXX | XXX | XXX |
| EBITDA Growth | -61% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -11% | XXX | -8% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 6% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 60% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Zevia acquired XXX companies to date.
Last acquisition by Zevia was XXXXXXXX, XXXXX XXXXX XXXXXX . Zevia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Zevia founded? | Zevia was founded in 2021. |
| Where is Zevia headquartered? | Zevia is headquartered in United States of America. |
| How many employees does Zevia have? | As of today, Zevia has 104 employees. |
| Who is the CEO of Zevia? | Zevia's CEO is Ms. Amy E. Taylor. |
| Is Zevia publicy listed? | Yes, Zevia is a public company listed on NYS. |
| What is the stock symbol of Zevia? | Zevia trades under ZVIA ticker. |
| When did Zevia go public? | Zevia went public in 2021. |
| Who are competitors of Zevia? | Similar companies to Zevia include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Zevia? | Zevia's current market cap is $209M |
| What is the current revenue of Zevia? | Zevia's last 12 months revenue is $158M. |
| What is the current revenue growth of Zevia? | Zevia revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Zevia? | Current revenue multiple of Zevia is 1.2x. |
| Is Zevia profitable? | Yes, Zevia is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Zevia? | Zevia's last 12 months EBITDA is -$12.4M. |
| What is Zevia's EBITDA margin? | Zevia's last 12 months EBITDA margin is -8%. |
| What is the current EV/EBITDA multiple of Zevia? | Current EBITDA multiple of Zevia is -14.7x. |
| What is the current FCF of Zevia? | Zevia's last 12 months FCF is -$21.9M. |
| What is Zevia's FCF margin? | Zevia's last 12 months FCF margin is -14%. |
| What is the current EV/FCF multiple of Zevia? | Current FCF multiple of Zevia is -8.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
