🚀 VC round data is live in beta, check it out!
Cisarua Mountain Dairy Valuation Multiples
Discover revenue and EBITDA valuation multiples for Cisarua Mountain Dairy and similar public comparables like Maple Leaf Foods, Anadolu Efes, The Chefs' Warehouse, CJ CheilJedang and more.
Cisarua Mountain Dairy Overview
About Cisarua Mountain Dairy
PT Cisarua Mountain Dairy Tbk is a producer of premium dairy products and premium consumer foods in Indonesia. The company operates two segments; Dairy products segment and Consumer foods segment. The majority of revenue is generated from Dairy products segment.
Founded
2006
HQ
Employees
4.5K
Website
Sectors
Financials (LTM)
EV
$2B
Cisarua Mountain Dairy Financials
Cisarua Mountain Dairy reported last 12-month revenue of $658M and EBITDA of $153M.
In the same LTM period, Cisarua Mountain Dairy generated $297M in gross profit, $153M in EBITDA, and $124M in net income.
Revenue (LTM)
Cisarua Mountain Dairy P&L
In the most recent fiscal year, Cisarua Mountain Dairy reported revenue of $640M and EBITDA of $155M.
Cisarua Mountain Dairy expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $658M | XXX | $640M | XXX | XXX | XXX |
| Gross Profit | $297M | XXX | $286M | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $153M | XXX | $155M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 24% | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $124M | XXX | $121M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 19% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Cisarua Mountain Dairy Stock Performance
Cisarua Mountain Dairy has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Cisarua Mountain Dairy's stock price is $0.31.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | -0.1% | XXX | XXX | XXX | $0.02 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCisarua Mountain Dairy Valuation Multiples
Cisarua Mountain Dairy trades at 3.6x EV/Revenue multiple, and 15.4x EV/EBITDA.
EV / Revenue (LTM)
Cisarua Mountain Dairy Financial Valuation Multiples
As of March 19, 2026, Cisarua Mountain Dairy has market cap of $2B and EV of $2B.
Equity research analysts estimate Cisarua Mountain Dairy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cisarua Mountain Dairy has a P/E ratio of 20.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 3.6x | XXX | 3.7x | XXX | XXX | XXX |
| EV/EBITDA | 15.4x | XXX | 15.2x | XXX | XXX | XXX |
| EV/EBIT | 16.8x | XXX | 17.3x | XXX | XXX | XXX |
| EV/Gross Profit | 7.9x | XXX | 8.2x | XXX | XXX | XXX |
| P/E | 20.1x | XXX | 20.6x | XXX | XXX | XXX |
| EV/FCF | 24.6x | XXX | 25.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Cisarua Mountain Dairy Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Cisarua Mountain Dairy Margins & Growth Rates
Cisarua Mountain Dairy's revenue in the last 12 month grew by 14%.
Cisarua Mountain Dairy's revenue per employee in the last FY averaged $0.1M.
Cisarua Mountain Dairy's rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cisarua Mountain Dairy's rule of X is 58% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Cisarua Mountain Dairy Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 58% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 16% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Cisarua Mountain Dairy Public Comps
See public comps and valuation multiples for other Food & Beverages comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Maple Leaf Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Anadolu Efes | XXX | XXX | XXX | XXX | XXX | XXX |
| The Chefs' Warehouse | XXX | XXX | XXX | XXX | XXX | XXX |
| CJ CheilJedang | XXX | XXX | XXX | XXX | XXX | XXX |
| Suedzucker | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cisarua Mountain Dairy M&A Activity
Cisarua Mountain Dairy acquired XXX companies to date.
Last acquisition by Cisarua Mountain Dairy was on XXXXXXXX, XXXXX. Cisarua Mountain Dairy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Cisarua Mountain Dairy
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCisarua Mountain Dairy Investment Activity
Cisarua Mountain Dairy invested in XXX companies to date.
Cisarua Mountain Dairy made its latest investment on XXXXXXXX, XXXXX. Cisarua Mountain Dairy invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Cisarua Mountain Dairy
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Cisarua Mountain Dairy
| When was Cisarua Mountain Dairy founded? | Cisarua Mountain Dairy was founded in 2006. |
| Where is Cisarua Mountain Dairy headquartered? | Cisarua Mountain Dairy is headquartered in Indonesia. |
| How many employees does Cisarua Mountain Dairy have? | As of today, Cisarua Mountain Dairy has over 4K employees. |
| Is Cisarua Mountain Dairy publicly listed? | Yes, Cisarua Mountain Dairy is a public company listed on Indonesia Stock Exchange. |
| What is the stock symbol of Cisarua Mountain Dairy? | Cisarua Mountain Dairy trades under CMRY ticker. |
| When did Cisarua Mountain Dairy go public? | Cisarua Mountain Dairy went public in 2021. |
| Who are competitors of Cisarua Mountain Dairy? | Cisarua Mountain Dairy main competitors are Maple Leaf Foods, Anadolu Efes, The Chefs' Warehouse, CJ CheilJedang. |
| What is the current market cap of Cisarua Mountain Dairy? | Cisarua Mountain Dairy's current market cap is $2B. |
| What is the current revenue of Cisarua Mountain Dairy? | Cisarua Mountain Dairy's last 12 months revenue is $658M. |
| What is the current revenue growth of Cisarua Mountain Dairy? | Cisarua Mountain Dairy revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Cisarua Mountain Dairy? | Current revenue multiple of Cisarua Mountain Dairy is 3.6x. |
| Is Cisarua Mountain Dairy profitable? | Yes, Cisarua Mountain Dairy is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cisarua Mountain Dairy? | Cisarua Mountain Dairy's last 12 months EBITDA is $153M. |
| What is Cisarua Mountain Dairy's EBITDA margin? | Cisarua Mountain Dairy's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Cisarua Mountain Dairy? | Current EBITDA multiple of Cisarua Mountain Dairy is 15.4x. |
| What is the current FCF of Cisarua Mountain Dairy? | Cisarua Mountain Dairy's last 12 months FCF is $96M. |
| What is Cisarua Mountain Dairy's FCF margin? | Cisarua Mountain Dairy's last 12 months FCF margin is 15%. |
| What is the current EV/FCF multiple of Cisarua Mountain Dairy? | Current FCF multiple of Cisarua Mountain Dairy is 24.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.