🚀 VC round data is live in beta, check it out!
Carabao Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Carabao Group and similar public comparables like Podravka, Treehouse Foods, Toly Bread, Honasa Consumer and more.
Carabao Group Overview
About Carabao Group
Carabao Group PCL manufactures and distributes energy drinks, water, and coffee under different brand names through its subsidiaries. It operates in three reportable segments: Manufacture and distribution of drinks under Group's trademark, Distribution of OEM products under Group's trademark, and Distribution of other products. A majority of the company's revenue is generated from the Manufacture and distribution of drinks under Group's trademark segment, which manufactures and sells carbonated and non-carbonated energy drinks, coffee, sports drinks, and vitamin-C drinks through Carabao and Woody C plus brands. Geographically, the company generates maximum revenue from the domestic market, and the rest from overseas markets like the United Kingdom, and other regions.
Founded
2013
HQ
Employees
2.4K
Website
Sectors
Financials (LTM)
EV
$1B
Carabao Group Financials
Carabao Group reported last 12-month revenue of $683M and EBITDA of $132M.
In the same LTM period, Carabao Group generated $182M in gross profit, $132M in EBITDA, and $75M in net income.
Revenue (LTM)
Carabao Group P&L
In the most recent fiscal year, Carabao Group reported revenue of $674M and EBITDA of $131M.
Carabao Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $683M | XXX | $674M | XXX | XXX | XXX |
| Gross Profit | $182M | XXX | $178M | XXX | XXX | XXX |
| Gross Margin | 27% | XXX | 27% | XXX | XXX | XXX |
| EBITDA | $132M | XXX | $131M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| Net Profit | $75M | XXX | $71M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | — | — | $3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Carabao Group Stock Performance
Carabao Group has current market cap of $1B, and enterprise value of $1B.
Market Cap Evolution
Carabao Group's stock price is $1.17.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $1B | 0.1% | XXX | XXX | XXX | $0.07 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCarabao Group Valuation Multiples
Carabao Group trades at 1.8x EV/Revenue multiple, and 9.1x EV/EBITDA.
EV / Revenue (LTM)
Carabao Group Financial Valuation Multiples
As of March 22, 2026, Carabao Group has market cap of $1B and EV of $1B.
Equity research analysts estimate Carabao Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Carabao Group has a P/E ratio of 15.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 9.1x | XXX | 9.2x | XXX | XXX | XXX |
| EV/EBIT | 11.4x | XXX | 11.4x | XXX | XXX | XXX |
| EV/Gross Profit | 6.6x | XXX | 6.8x | XXX | XXX | XXX |
| P/E | 15.7x | XXX | 16.6x | XXX | XXX | XXX |
| EV/FCF | 19.8x | XXX | 15.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Carabao Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Carabao Group Margins & Growth Rates
Carabao Group's revenue in the last 12 month grew by 6%.
Carabao Group's revenue per employee in the last FY averaged $0.3M.
Carabao Group's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Carabao Group's rule of X is 35% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Carabao Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Carabao Group Public Comps
See public comps and valuation multiples for other Food & Beverages comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Podravka | XXX | XXX | XXX | XXX | XXX | XXX |
| Treehouse Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Toly Bread | XXX | XXX | XXX | XXX | XXX | XXX |
| Honasa Consumer | XXX | XXX | XXX | XXX | XXX | XXX |
| Spadel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Carabao Group M&A Activity
Carabao Group acquired XXX companies to date.
Last acquisition by Carabao Group was on XXXXXXXX, XXXXX. Carabao Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Carabao Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCarabao Group Investment Activity
Carabao Group invested in XXX companies to date.
Carabao Group made its latest investment on XXXXXXXX, XXXXX. Carabao Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Carabao Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Carabao Group
| When was Carabao Group founded? | Carabao Group was founded in 2013. |
| Where is Carabao Group headquartered? | Carabao Group is headquartered in Thailand. |
| How many employees does Carabao Group have? | As of today, Carabao Group has over 2K employees. |
| Who is the CEO of Carabao Group? | Carabao Group's CEO is Sathien Sathientham. |
| Is Carabao Group publicly listed? | Yes, Carabao Group is a public company listed on Stock Exchange of Thailand. |
| What is the stock symbol of Carabao Group? | Carabao Group trades under CBG ticker. |
| When did Carabao Group go public? | Carabao Group went public in 2014. |
| Who are competitors of Carabao Group? | Carabao Group main competitors are Podravka, Treehouse Foods, Toly Bread, Honasa Consumer. |
| What is the current market cap of Carabao Group? | Carabao Group's current market cap is $1B. |
| What is the current revenue of Carabao Group? | Carabao Group's last 12 months revenue is $683M. |
| What is the current revenue growth of Carabao Group? | Carabao Group revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Carabao Group? | Current revenue multiple of Carabao Group is 1.8x. |
| Is Carabao Group profitable? | Yes, Carabao Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Carabao Group? | Carabao Group's last 12 months EBITDA is $132M. |
| What is Carabao Group's EBITDA margin? | Carabao Group's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Carabao Group? | Current EBITDA multiple of Carabao Group is 9.1x. |
| What is the current FCF of Carabao Group? | Carabao Group's last 12 months FCF is $61M. |
| What is Carabao Group's FCF margin? | Carabao Group's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Carabao Group? | Current FCF multiple of Carabao Group is 19.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.