🎉 M&A multiples are live!
Check it out!

Carabao Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Carabao Group and similar public comparables like Sligro Food Group, ForFarmers, and Acomo.

Carabao Group Overview

About Carabao Group

Carabao Group PCL manufactures and distributes energy drinks, water, and coffee under different brand names through its subsidiaries. It operates in three reportable segments; Manufacture and distribution of drinks under Group’s trademark, Distribution of OEM products under Group's trademark, and Distribution of other Products. A majority of the company's revenue is generated from the Manufacture and distribution of drinks under Group's trademark segment which manufactures and sells carbonated and non-carbonated energy drinks, coffee, sports drinks, and vitamin-C drinks through Carabao and Woody C plus brands. Geographically, the company generates maximum revenue from the domestic market, and the rest from overseas markets like the United Kingdom, China, and other regions.


Founded

2013

HQ

Thailand
Employees

2.8K+

Financials

LTM Revenue $667M

LTM EBITDA $140M

EV

$1.8B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Carabao Group Financials

Carabao Group has a last 12-month revenue (LTM) of $667M and a last 12-month EBITDA of $140M.

In the most recent fiscal year, Carabao Group achieved revenue of $639M and an EBITDA of $134M.

Carabao Group expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Carabao Group valuation multiples based on analyst estimates

Carabao Group P&L

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $667M XXX $639M XXX XXX XXX
Gross Profit $181M XXX $174M XXX XXX XXX
Gross Margin 27% XXX 27% XXX XXX XXX
EBITDA $140M XXX $134M XXX XXX XXX
EBITDA Margin 21% XXX 21% XXX XXX XXX
EBIT $112M XXX $104M XXX XXX XXX
EBIT Margin 17% XXX 16% XXX XXX XXX
Net Profit $91.5M XXX $86.6M XXX XXX XXX
Net Margin 14% XXX 14% XXX XXX XXX
Net Debt XXX XXX $39.5M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Carabao Group Stock Performance

As of May 30, 2025, Carabao Group's stock price is THB 58 (or $2).

Carabao Group has current market cap of THB 58.3B (or $1.8B), and EV of THB 59.1B (or $1.8B).

See Carabao Group trading valuation data

Carabao Group Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$1.8B $1.8B XXX XXX XXX XXX $0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Carabao Group Valuation Multiples

As of May 30, 2025, Carabao Group has market cap of $1.8B and EV of $1.8B.

Carabao Group's trades at 2.8x EV/Revenue multiple, and 13.4x EV/EBITDA.

Equity research analysts estimate Carabao Group's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Carabao Group has a P/E ratio of 19.4x.

See valuation multiples for Carabao Group and 12K+ public comps

Carabao Group Financial Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $1.8B XXX $1.8B XXX XXX XXX
EV (current) $1.8B XXX $1.8B XXX XXX XXX
EV/Revenue 2.7x XXX 2.8x XXX XXX XXX
EV/EBITDA 12.9x XXX 13.4x XXX XXX XXX
EV/EBIT 16.1x XXX 17.4x XXX XXX XXX
EV/Gross Profit 10.0x XXX n/a XXX XXX XXX
P/E 19.4x XXX 20.5x XXX XXX XXX
EV/FCF 18.8x XXX 14.1x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Carabao Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Carabao Group Margins & Growth Rates

Carabao Group's last 12 month revenue growth is 10%

Carabao Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $26K for the same period.

Carabao Group's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Carabao Group's rule of X is 45% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Carabao Group and other 12K+ public comps

Carabao Group Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 10% XXX 10% XXX XXX XXX
EBITDA Margin 21% XXX 21% XXX XXX XXX
EBITDA Growth 9% XXX 22% XXX XXX XXX
Rule of 40 27% XXX 31% XXX XXX XXX
Bessemer Rule of X XXX XXX 45% XXX XXX XXX
Revenue per Employee XXX XXX $0.2M XXX XXX XXX
Opex per Employee XXX XXX $26K XXX XXX XXX
S&M Expenses to Revenue XXX XXX 7% XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX n/a XXX XXX XXX
Opex to Revenue XXX XXX 11% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Carabao Group Public Comps

See public comps and valuation multiples for Food & Beverages comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Agthia Group XXX XXX XXX XXX XXX XXX
Acomo XXX XXX XXX XXX XXX XXX
ForFarmers XXX XXX XXX XXX XXX XXX
JDE Peets XXX XXX XXX XXX XXX XXX
Sligro Food Group XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Carabao Group M&A and Investment Activity

Carabao Group acquired  XXX companies to date.

Last acquisition by Carabao Group was  XXXXXXXX, XXXXX XXXXX XXXXXX . Carabao Group acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Carabao Group

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Start Free Trial

About Carabao Group

When was Carabao Group founded? Carabao Group was founded in 2013.
Where is Carabao Group headquartered? Carabao Group is headquartered in Thailand.
How many employees does Carabao Group have? As of today, Carabao Group has 2.8K+ employees.
Who is the CEO of Carabao Group? Carabao Group's CEO is Mr. Sathien Sathientham.
Is Carabao Group publicy listed? Yes, Carabao Group is a public company listed on BKK.
What is the stock symbol of Carabao Group? Carabao Group trades under CBG ticker.
When did Carabao Group go public? Carabao Group went public in 2014.
Who are competitors of Carabao Group? Similar companies to Carabao Group include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets.
What is the current market cap of Carabao Group? Carabao Group's current market cap is $1.8B
What is the current revenue of Carabao Group? Carabao Group's last 12 months revenue is $667M.
What is the current revenue growth of Carabao Group? Carabao Group revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of Carabao Group? Current revenue multiple of Carabao Group is 2.7x.
Is Carabao Group profitable? Yes, Carabao Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Carabao Group? Carabao Group's last 12 months EBITDA is $140M.
What is Carabao Group's EBITDA margin? Carabao Group's last 12 months EBITDA margin is 21%.
What is the current EV/EBITDA multiple of Carabao Group? Current EBITDA multiple of Carabao Group is 12.9x.
What is the current FCF of Carabao Group? Carabao Group's last 12 months FCF is $95.9M.
What is Carabao Group's FCF margin? Carabao Group's last 12 months FCF margin is 14%.
What is the current EV/FCF multiple of Carabao Group? Current FCF multiple of Carabao Group is 18.8x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.