Synlait Milk - Public Comps and Valuation Multiples

Synlait Milk Overview

About Synlait Milk

Synlait Milk Ltd is a dairy processing company that benefits from a differentiated milk supply and operating environment in New Zealand. The business operates within one industry that includes the manufacture of milk powder and its related products, liquid milk, cheese, and butter. Its segment are Synlait and Dairyworks, out of which it derives maximum revenue from Synlait segment.

Founded

2005

HQ

Employees

560

Website

synlait.com

Sectors

Food & Beverages

Financials

LTM Revenue $1.1B

LTM EBITDA $61.9M

EV

$510M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Synlait Milk Financials

As of August 2025, Synlait Milk reported last 12-month revenue of $1.1B and EBITDA of $61.9M.

In the same period, Synlait Milk generated $116M in LTM gross profit and -$9.4M in net income.

See Synlait Milk valuation multiples based on analyst estimates

Synlait Milk P&L

In the most recent fiscal year, Synlait Milk reported revenue of $964M and EBITDA of -$71.9M.

Synlait Milk expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Synlait Milk valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.1B	XXX	$964M	XXX	XXX	XXX
Gross Profit	$116M	XXX	$60.3M	XXX	XXX	XXX
Gross Margin	10%	XXX	6%	XXX	XXX	XXX
EBITDA	$61.9M	XXX	-$71.9M	XXX	XXX	XXX
EBITDA Margin	6%	XXX	-7%	XXX	XXX	XXX
EBIT	$28.4M	XXX	-$50.8M	XXX	XXX	XXX
EBIT Margin	3%	XXX	-5%	XXX	XXX	XXX
Net Profit	-$9.4M	XXX	-$107M	XXX	XXX	XXX
Net Margin	-1%	XXX	-11%	XXX	XXX	XXX
Net Debt	XXX	XXX	$324M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Synlait Milk including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.1B. EBITDA for the last twelve months was $61.9M. In the most recent fiscal year, Synlait Milk achieved $964M in revenue and -$71.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.1B	Analyst estimates available to subscribers	$964M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$116M	Analyst estimates available to subscribers	$60.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	10.4% gross margin	Analyst estimates available to subscribers	6.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$61.9M	Analyst estimates available to subscribers	-$71.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	5.6% EBITDA margin	Analyst estimates available to subscribers	-7.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$28.4M	Analyst estimates available to subscribers	-$50.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	2.5% EBIT margin	Analyst estimates available to subscribers	-5.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$9.4M	Analyst estimates available to subscribers	-$107M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-0.8% net profit margin	Analyst estimates available to subscribers	-11.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$324M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Synlait Milk

This financial data table provides comprehensive performance metrics for Synlait Milk, a company based in New Zealand. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Synlait Milk generated $1.1B in revenue over the last twelve months.
The company achieved $61.9M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $116M.
Net income over the last twelve months reached -$9.4M.

Fiscal Year Performance

In the most recent fiscal year, Synlait Milk reported $964M in total revenue.
Fiscal year EBITDA was -$71.9M.
The company maintained a gross profit margin of 6.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was -7.5%.
Net profit margin reached -11.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Synlait Milk. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Synlait Milk Stock Performance

Synlait Milk has current market cap of NZD 422M (or $249M), and EV of NZD 865M (or $510M).

Market Cap Evolution

Synlait Milk Stock Data

As of September 19, 2025, Synlait Milk's stock price is NZD 1 (or $0).

See Synlait Milk trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$510M	$249M	XXX	XXX	XXX	XXX	$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Synlait Milk Valuation Multiples

Synlait Milk's trades at 0.5x EV/Revenue multiple, and -31.1x EV/EBITDA.

See valuation multiples for Synlait Milk and 15K+ public comps

Synlait Milk Financial Valuation Multiples

As of September 19, 2025, Synlait Milk has market cap of $249M and EV of $510M.

Equity research analysts estimate Synlait Milk's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Synlait Milk has a P/E ratio of -26.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$249M	XXX	$249M	XXX	XXX	XXX
EV (current)	$510M	XXX	$510M	XXX	XXX	XXX
EV/Revenue	0.5x	XXX	0.5x	XXX	XXX	XXX
EV/EBITDA	8.2x	XXX	-31.1x	XXX	XXX	XXX
EV/EBIT	17.9x	XXX	-28.0x	XXX	XXX	XXX
EV/Gross Profit	4.4x	XXX	n/a	XXX	XXX	XXX
P/E	-26.6x	XXX	-3.7x	XXX	XXX	XXX
EV/FCF	16.2x	XXX	8.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Synlait Milk Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Synlait Milk Margins & Growth Rates

Synlait Milk's last 12 month revenue growth is 0%

Synlait Milk's revenue per employee in the last FY averaged $1.7M, while opex per employee averaged $0.2M for the same period.

Synlait Milk's rule of 40 is -1% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Synlait Milk's rule of X is 5% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Synlait Milk and other 15K+ public comps

Synlait Milk Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	0%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	6%	XXX	-2%	XXX	XXX	XXX
EBITDA Growth	8%	XXX	n/a	XXX	XXX	XXX
Rule of 40	-1%	XXX	-2%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	5%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.7M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	12%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial