Switch theme
Sign up to access all valuation multiples
Inner Mongolia Yili Industrial Group is the largest dairy products producer in China, with the majority of revenue (around 70%) coming from the liquid milk segment. The company also manufactures ice cream, milk powder, and beverages. Some flagship lineups include Satine, Yili Pure Milk, Ambrosial, and Changqing. The company also expands its overseas presence through setting up R&D centers and acquiring foreign dairy brands such as Westland in New Zealand and Chomthana in Thailand.
1993
16.5K+
LTM Revenue $16.4B
LTM EBITDA $2.4B
$27.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yili Group has a last 12-month revenue of $16.4B and a last 12-month EBITDA of $2.4B.
In the most recent fiscal year, Yili Group achieved revenue of $17.4B and an EBITDA of $2.5B.
Yili Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yili Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $17.4B | $16.3B | XXX | XXX | XXX |
| Gross Profit | $4.7B | $5.5B | XXX | XXX | XXX |
| Gross Margin | 27% | 34% | XXX | XXX | XXX |
| EBITDA | $2.5B | $2.4B | XXX | XXX | XXX |
| EBITDA Margin | 14% | 15% | XXX | XXX | XXX |
| Net Profit | $1.2B | $1.3B | XXX | XXX | XXX |
| Net Margin | 7% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | $789M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Yili Group's stock price is CNY 29 (or $4).
Yili Group has current market cap of CNY 187B (or $25.7B), and EV of CNY 198B (or $27.3B).
See Yili Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $27.3B | $25.7B | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Yili Group has market cap of $25.7B and EV of $27.3B.
Yili Group's trades at 1.7x LTM EV/Revenue multiple, and 11.6x LTM EBITDA.
Analysts estimate Yili Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Yili Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $27.3B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 11.6x | XXX | XXX | XXX |
| P/E | 15.7x | XXX | XXX | XXX |
| P/E/Growth | 5.0x | XXX | XXX | XXX |
| EV/FCF | 20.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpYili Group's NTM/LTM revenue growth is 4%
Yili Group's revenue per employee for the last fiscal year averaged $1.1M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Yili Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Yili Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Yili Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yili Group acquired XXX companies to date.
Last acquisition by Yili Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Yili Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Yili Group founded? | Yili Group was founded in 1993. |
| Where is Yili Group headquartered? | Yili Group is headquartered in China. |
| How many employees does Yili Group have? | As of today, Yili Group has 16.5K+ employees. |
| Is Yili Group publicy listed? | Yes, Yili Group is a public company listed on SHG. |
| What is the stock symbol of Yili Group? | Yili Group trades under 600887 ticker. |
| When did Yili Group go public? | Yili Group went public in 1996. |
| Who are competitors of Yili Group? | Similar companies to Yili Group include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Yili Group? | Yili Group's current market cap is $25.7B |
| What is the current revenue of Yili Group? | Yili Group's last 12-month revenue is $16.4B. |
| What is the current EBITDA of Yili Group? | Yili Group's last 12-month EBITDA is $2.4B. |
| What is the current EV/Revenue multiple of Yili Group? | Current revenue multiple of Yili Group is 1.7x. |
| What is the current EV/EBITDA multiple of Yili Group? | Current EBITDA multiple of Yili Group is 11.6x. |
| What is the current revenue growth of Yili Group? | Yili Group revenue growth between 2023 and 2024 was -7%. |
| Is Yili Group profitable? | Yes, Yili Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
