CR Beverage - Public Comps and Valuation Multiples

CR Beverage Overview

About CR Beverage

China Resources Beverage is the second-largest bottled water producer in China and a subsidiary of China Resources Group, a state-owned conglomerate. The bottled water segment accounts for around 90% of the company’s revenue, with C’estbon being the flagship product. The company has been leveraging its distribution network developed for water products to expand the scale of its nonwater beverages products, which accounts for roughly 10% of the company’s revenue.

Founded

1995

HQ

Employees

11.2K+

Website

crbeverage.com

Sectors

Food & Beverages

Financials

LTM Revenue $1.9B

LTM EBITDA $341M

EV

$1.7B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

CR Beverage Financials

As of August 2025, CR Beverage reported last 12-month revenue of $1.9B and EBITDA of $341M.

In the same period, CR Beverage generated $871M in LTM gross profit and $207M in net income.

See CR Beverage valuation multiples based on analyst estimates

CR Beverage P&L

In the most recent fiscal year, CR Beverage reported revenue of $1.7B and EBITDA of $359M.

CR Beverage expects next 12-month revenue of XXX and NTM EBITDA of XXX

See CR Beverage valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.9B	XXX	$1.7B	XXX	XXX	XXX
Gross Profit	$871M	XXX	$821M	XXX	XXX	XXX
Gross Margin	46%	XXX	47%	XXX	XXX	XXX
EBITDA	$341M	XXX	$359M	XXX	XXX	XXX
EBITDA Margin	18%	XXX	21%	XXX	XXX	XXX
EBIT	$247M	XXX	$263M	XXX	XXX	XXX
EBIT Margin	13%	XXX	15%	XXX	XXX	XXX
Net Profit	$207M	XXX	$210M	XXX	XXX	XXX
Net Margin	11%	XXX	12%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for CR Beverage including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.9B. EBITDA for the last twelve months was $341M. In the most recent fiscal year, CR Beverage achieved $1.7B in revenue and $359M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.9B	Analyst estimates available to subscribers	$1.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$871M	Analyst estimates available to subscribers	$821M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	46.0% gross margin	Analyst estimates available to subscribers	47.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$341M	Analyst estimates available to subscribers	$359M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.0% EBITDA margin	Analyst estimates available to subscribers	20.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$247M	Analyst estimates available to subscribers	$263M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	13.0% EBIT margin	Analyst estimates available to subscribers	15.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$207M	Analyst estimates available to subscribers	$210M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	11.0% net profit margin	Analyst estimates available to subscribers	12.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for CR Beverage

This financial data table provides comprehensive performance metrics for CR Beverage, a company based in Hong Kong. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

CR Beverage generated $1.9B in revenue over the last twelve months.
The company achieved $341M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $871M.
Net income over the last twelve months reached $207M.

Fiscal Year Performance

In the most recent fiscal year, CR Beverage reported $1.7B in total revenue.
Fiscal year EBITDA was $359M.
The company maintained a gross profit margin of 47.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 20.7%.
Net profit margin reached 12.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for CR Beverage. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

CR Beverage Stock Performance

CR Beverage has current market cap of HKD 26.8B (or $3.4B), and EV of HKD 13.4B (or $1.7B).

Market Cap Evolution

CR Beverage Stock Data

As of September 12, 2025, CR Beverage's stock price is HKD 11 (or $1).

See CR Beverage trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.7B	$3.4B	XXX	XXX	XXX	XXX	$0.08

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

CR Beverage Valuation Multiples

CR Beverage's trades at 1.0x EV/Revenue multiple, and 4.8x EV/EBITDA.

See valuation multiples for CR Beverage and 15K+ public comps

CR Beverage Financial Valuation Multiples

As of September 12, 2025, CR Beverage has market cap of $3.4B and EV of $1.7B.

Equity research analysts estimate CR Beverage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

CR Beverage has a P/E ratio of 18.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$3.4B	XXX	$3.4B	XXX	XXX	XXX
EV (current)	$1.7B	XXX	$1.7B	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	1.0x	XXX	XXX	XXX
EV/EBITDA	5.5x	XXX	4.8x	XXX	XXX	XXX
EV/EBIT	7.6x	XXX	6.5x	XXX	XXX	XXX
EV/Gross Profit	2.2x	XXX	n/a	XXX	XXX	XXX
P/E	18.1x	XXX	16.4x	XXX	XXX	XXX
EV/FCF	263.2x	XXX	-22.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get CR Beverage Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

CR Beverage Margins & Growth Rates

CR Beverage's last 12 month revenue growth is 2%

CR Beverage's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $50K for the same period.

CR Beverage's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

CR Beverage's rule of X is 24% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for CR Beverage and other 15K+ public comps

CR Beverage Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	2%	XXX	2%	XXX	XXX	XXX
EBITDA Margin	18%	XXX	21%	XXX	XXX	XXX
EBITDA Growth	8%	XXX	-3%	XXX	XXX	XXX
Rule of 40	20%	XXX	23%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	24%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$50K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	30%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	32%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial