Switch theme
Sign up to access all valuation multiples
Danone is a global food and beverage industry leader with around EUR 27 billion annual revenue. Its operations are organized into three broad segments: essential dairy and plant-based products, representing just over half of group revenue; specialized nutrition; and bottled water. The firm's portfolio includes well-known brands such as Danone/Dannon dairy products, Alpro plant-based dairy, Aptamil infant milk formula, Evian and Volvic bottled water, and leading medical nutrition brands.
1908
89.5K+
LTM Revenue $30.9B
LTM EBITDA $5.3B
$63.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Danone has a last 12-month revenue (LTM) of $30.9B and a last 12-month EBITDA of $5.3B.
In the most recent fiscal year, Danone achieved revenue of $30.8B and an EBITDA of $5.4B.
Danone expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Danone valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $30.9B | XXX | $30.8B | XXX | XXX | XXX |
| Gross Profit | $15.4B | XXX | $15.3B | XXX | XXX | XXX |
| Gross Margin | 50% | XXX | 50% | XXX | XXX | XXX |
| EBITDA | $5.3B | XXX | $5.4B | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $4.1B | XXX | $3.9B | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $2.4B | XXX | $2.3B | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $13.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of June 3, 2025, Danone's stock price is EUR 75 (or $84).
Danone has current market cap of EUR 48.3B (or $54.3B), and EV of EUR 56.3B (or $63.3B).
See Danone trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $63.3B | $54.3B | XXX | XXX | XXX | XXX | $4.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of June 3, 2025, Danone has market cap of $54.3B and EV of $63.3B.
Danone's trades at 2.1x EV/Revenue multiple, and 11.8x EV/EBITDA.
Equity research analysts estimate Danone's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Danone has a P/E ratio of 22.3x.
See valuation multiples for Danone and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $54.3B | XXX | $54.3B | XXX | XXX | XXX |
| EV (current) | $63.3B | XXX | $63.3B | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 12.0x | XXX | 11.8x | XXX | XXX | XXX |
| EV/EBIT | 15.6x | XXX | 16.3x | XXX | XXX | XXX |
| EV/Gross Profit | 4.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 22.3x | XXX | 23.9x | XXX | XXX | XXX |
| EV/FCF | 20.9x | XXX | 19.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDanone's last 12 month revenue growth is 2%
Danone's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Danone's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Danone's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Danone and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 12% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Danone acquired XXX companies to date.
Last acquisition by Danone was XXXXXXXX, XXXXX XXXXX XXXXXX . Danone acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Danone founded? | Danone was founded in 1908. |
| Where is Danone headquartered? | Danone is headquartered in France. |
| How many employees does Danone have? | As of today, Danone has 89.5K+ employees. |
| Who is the CEO of Danone? | Danone's CEO is Mr. Antoine De Saint-Affrique. |
| Is Danone publicy listed? | Yes, Danone is a public company listed on PAR. |
| What is the stock symbol of Danone? | Danone trades under BN ticker. |
| When did Danone go public? | Danone went public in 1989. |
| Who are competitors of Danone? | Similar companies to Danone include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Danone? | Danone's current market cap is $54.3B |
| What is the current revenue of Danone? | Danone's last 12 months revenue is $30.9B. |
| What is the current revenue growth of Danone? | Danone revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Danone? | Current revenue multiple of Danone is 2.0x. |
| Is Danone profitable? | Yes, Danone is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Danone? | Danone's last 12 months EBITDA is $5.3B. |
| What is Danone's EBITDA margin? | Danone's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Danone? | Current EBITDA multiple of Danone is 12.0x. |
| What is the current FCF of Danone? | Danone's last 12 months FCF is $3.0B. |
| What is Danone's FCF margin? | Danone's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Danone? | Current FCF multiple of Danone is 20.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
