Switch theme
Sign up to access all valuation multiples
Following the acquisition of WhiteWave, Danone restructured the firm into three broad segments: essential dairy and plant-based products, which represents just over half of group revenue; specialized nutrition; and bottled water. The firm's portfolio includes well-known brands such as Danone/Dannon dairy products, Nutrilon and Cow & Gate infant nutrition, Evian and Volvic bottled water, as well as leading medical nutrition brands. Danone derives about 60% of its annual sales outside Western Europe, up from about just one third in 2001.
1908
89.5K+
LTM Revenue $29.6B
LTM EBITDA $5.1B
$59.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Danone has a last 12-month revenue of $29.6B and a last 12-month EBITDA of $5.1B.
In the most recent fiscal year, Danone achieved revenue of $29.4B and an EBITDA of $5.1B.
Danone expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Danone valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $29.7B | $29.4B | XXX | XXX | XXX |
| Gross Profit | $13.7B | $14.1B | XXX | XXX | XXX |
| Gross Margin | 46% | 48% | XXX | XXX | XXX |
| EBITDA | $4.1B | $5.1B | XXX | XXX | XXX |
| EBITDA Margin | 14% | 17% | XXX | XXX | XXX |
| Net Profit | $1.0B | $946M | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | $13.1B | $13.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Danone's stock price is EUR 74 (or $79).
Danone has current market cap of EUR 47.3B (or $50.8B), and EV of EUR 55.3B (or $59.4B).
See Danone trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $59.4B | $50.8B | XXX | XXX | XXX | XXX | $3.95 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Danone has market cap of $50.8B and EV of $59.4B.
Danone's trades at 2.0x LTM EV/Revenue multiple, and 11.8x LTM EBITDA.
Analysts estimate Danone's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Danone and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $59.4B | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 11.6x | XXX | XXX | XXX |
| P/E | 23.4x | XXX | XXX | XXX |
| P/E/Growth | 1.9x | XXX | XXX | XXX |
| EV/FCF | 19.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDanone's NTM/LTM revenue growth is 3%
Danone's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Danone's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Danone's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Danone and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Danone acquired XXX companies to date.
Last acquisition by Danone was XXXXXXXX, XXXXX XXXXX XXXXXX . Danone acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Danone founded? | Danone was founded in 1908. |
| Where is Danone headquartered? | Danone is headquartered in France. |
| How many employees does Danone have? | As of today, Danone has 89.5K+ employees. |
| Who is the CEO of Danone? | Danone's CEO is Mr. Antoine De Saint-Affrique. |
| Is Danone publicy listed? | Yes, Danone is a public company listed on PAR. |
| What is the stock symbol of Danone? | Danone trades under BN ticker. |
| When did Danone go public? | Danone went public in 1989. |
| Who are competitors of Danone? | Similar companies to Danone include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Danone? | Danone's current market cap is $50.8B |
| What is the current revenue of Danone? | Danone's last 12-month revenue is $29.6B. |
| What is the current EBITDA of Danone? | Danone's last 12-month EBITDA is $5.1B. |
| What is the current EV/Revenue multiple of Danone? | Current revenue multiple of Danone is 2.0x. |
| What is the current EV/EBITDA multiple of Danone? | Current EBITDA multiple of Danone is 11.8x. |
| What is the current revenue growth of Danone? | Danone revenue growth between 2023 and 2024 was -1%. |
| Is Danone profitable? | Yes, Danone is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
