🚀 VC round data is live in beta, check it out!
- Public Comps
- Danone
Danone Valuation Multiples
Discover revenue and EBITDA valuation multiples for Danone and similar public comparables like Hindustan Unilever, Coca-Cola Europacific Partners, Hershey, Grupo Nutresa and more.
Danone Overview
About Danone
Danone is a global food and beverage industry leader with more than EUR 27 billion annual revenue. Its operations are organized into three broad segments: essential dairy and plant-based products, representing just over half of group revenue; specialized nutrition; and bottled water. The firm's portfolio includes well-known brands such as Danone/Dannon dairy products, Alpro plant-based dairy, Aptamil infant milk formula, Evian and Volvic bottled water, and leading medical nutrition brands.
Founded
1908
HQ

Employees
89.5K
Website
Sectors
Financials (LTM)
EV
$61B
Danone Financials
Danone reported last 12-month revenue of $32B and EBITDA of $6B.
In the same LTM period, Danone generated $17B in gross profit, $6B in EBITDA, and $2B in net income.
Revenue (LTM)
Danone P&L
In the most recent fiscal year, Danone reported revenue of $32B and EBITDA of $6B.
Danone expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $32B | XXX | $32B | XXX | XXX | XXX |
| Gross Profit | $17B | XXX | $16B | XXX | XXX | XXX |
| Gross Margin | 51% | XXX | 51% | XXX | XXX | XXX |
| EBITDA | $6B | XXX | $6B | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | — | — | $14B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Danone Stock Performance
Danone has current market cap of $51B, and enterprise value of $61B.
Market Cap Evolution
Danone's stock price is $80.22.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $61B | $51B | 0.9% | XXX | XXX | XXX | $3.36 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDanone Valuation Multiples
Danone trades at 1.9x EV/Revenue multiple, and 10.6x EV/EBITDA.
EV / Revenue (LTM)
Danone Financial Valuation Multiples
As of April 20, 2026, Danone has market cap of $51B and EV of $61B.
Equity research analysts estimate Danone's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Danone has a P/E ratio of 21.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $51B | XXX | $51B | XXX | XXX | XXX |
| EV (current) | $61B | XXX | $61B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 10.6x | XXX | 10.8x | XXX | XXX | XXX |
| EV/EBIT | 13.8x | XXX | 13.8x | XXX | XXX | XXX |
| EV/Gross Profit | 3.7x | XXX | 3.7x | XXX | XXX | XXX |
| P/E | 21.6x | XXX | 23.9x | XXX | XXX | XXX |
| EV/FCF | 19.0x | XXX | 18.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Danone Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Danone Margins & Growth Rates
Danone's revenue in the last 12 month grew by 4%.
Danone's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Danone's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Danone's rule of X is 27% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Danone Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 27% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 24% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 11% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Danone Public Comps
See public comps and valuation multiples for other Food & Beverages comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Danone | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Unilever | XXX | XXX | XXX | XXX | XXX | XXX |
| Coca-Cola Europacific Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Hershey | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Nutresa | XXX | XXX | XXX | XXX | XXX | XXX |
| Sysco | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Danone M&A Activity
Danone acquired XXX companies to date.
Last acquisition by Danone was on XXXXXXXX, XXXXX. Danone acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Danone
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDanone Investment Activity
Danone invested in XXX companies to date.
Danone made its latest investment on XXXXXXXX, XXXXX. Danone invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Danone
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Danone
| When was Danone founded? | Danone was founded in 1908. |
| Where is Danone headquartered? | Danone is headquartered in France. |
| How many employees does Danone have? | As of today, Danone has over 89K employees. |
| Who is the CEO of Danone? | Danone's CEO is Antoine De Saint-Affrique. |
| Is Danone publicly listed? | Yes, Danone is a public company listed on Euronext Paris. |
| What is the stock symbol of Danone? | Danone trades under BN ticker. |
| When did Danone go public? | Danone went public in 1989. |
| Who are competitors of Danone? | Danone main competitors are Hindustan Unilever, Coca-Cola Europacific Partners, Hershey, Grupo Nutresa. |
| What is the current market cap of Danone? | Danone's current market cap is $51B. |
| What is the current revenue of Danone? | Danone's last 12 months revenue is $32B. |
| What is the current revenue growth of Danone? | Danone revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Danone? | Current revenue multiple of Danone is 1.9x. |
| Is Danone profitable? | Yes, Danone is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Danone? | Danone's last 12 months EBITDA is $6B. |
| What is Danone's EBITDA margin? | Danone's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Danone? | Current EBITDA multiple of Danone is 10.6x. |
| What is the current FCF of Danone? | Danone's last 12 months FCF is $3B. |
| What is Danone's FCF margin? | Danone's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Danone? | Current FCF multiple of Danone is 19.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.