Switch theme
Sign up to access all valuation multiples
Shimadaya Corp manufactures frozen noodles in Japan, such as udon, soba, ramen and fried noodles, etc., for export.
1949
312
LTM Revenue $272M
Last FY EBITDA $33.6M
$180M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shimadaya has a last 12-month revenue (LTM) of $272M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Shimadaya achieved revenue of $267M and an EBITDA of $33.6M.
Shimadaya expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shimadaya valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $272M | XXX | $267M | XXX | XXX | XXX |
| Gross Profit | $272M | XXX | $80.0M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $33.6M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 13% | XXX | XXX | XXX |
| EBIT | $23.1M | XXX | $23.0M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $17.5M | XXX | $17.3M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Shimadaya's stock price is JPY 1809 (or $12).
Shimadaya has current market cap of JPY 27.5B (or $189M), and EV of JPY 26.3B (or $180M).
See Shimadaya trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $180M | $189M | XXX | XXX | XXX | XXX | $1.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Shimadaya has market cap of $189M and EV of $180M.
Shimadaya's trades at 0.7x EV/Revenue multiple, and 5.7x EV/EBITDA.
Equity research analysts estimate Shimadaya's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shimadaya has a P/E ratio of 10.8x.
See valuation multiples for Shimadaya and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $189M | XXX | $189M | XXX | XXX | XXX |
| EV (current) | $180M | XXX | $180M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBIT | 7.8x | XXX | 8.6x | XXX | XXX | XXX |
| EV/Gross Profit | 0.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.8x | XXX | 11.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShimadaya's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.2M for the same period.
Shimadaya's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shimadaya's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shimadaya and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shimadaya acquired XXX companies to date.
Last acquisition by Shimadaya was XXXXXXXX, XXXXX XXXXX XXXXXX . Shimadaya acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Shimadaya founded? | Shimadaya was founded in 1949. |
| Where is Shimadaya headquartered? | Shimadaya is headquartered in Japan. |
| How many employees does Shimadaya have? | As of today, Shimadaya has 312 employees. |
| Is Shimadaya publicy listed? | Yes, Shimadaya is a public company listed on TKS. |
| What is the stock symbol of Shimadaya? | Shimadaya trades under 250A ticker. |
| When did Shimadaya go public? | Shimadaya went public in 2024. |
| Who are competitors of Shimadaya? | Similar companies to Shimadaya include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Shimadaya? | Shimadaya's current market cap is $189M |
| What is the current revenue of Shimadaya? | Shimadaya's last 12 months revenue is $272M. |
| What is the current EV/Revenue multiple of Shimadaya? | Current revenue multiple of Shimadaya is 0.7x. |
| Is Shimadaya profitable? | Yes, Shimadaya is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
