Switch theme
Sign up to access all valuation multiples
Mixue Group is a freshly-made drinks company. It is committed to providing value-for-money products to consumers, including freshly-made fruit drinks, tea drinks, ice cream, and coffee, typically priced around one U.S. dollar (approximately RMB6) per item. The company has two brands - a freshly-made tea drinks brand, Mixue, and a freshly-made coffee brand, Lucky Cup. Through a franchise model, it has cultivated a network of over 46,000 stores spanning China and 11 overseas countries. The company derives the majority of its revenue from mainland China.
2008
7.0K+
LTM Revenue $4.3B
LTM EBITDA $1.0B
$21.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mixue Group has a last 12-month revenue (LTM) of $4.3B and a last 12-month EBITDA of $1.0B.
In the most recent fiscal year, Mixue Group achieved revenue of $3.2B and an EBITDA of $794M.
Mixue Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mixue Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $4.3B | XXX | $3.2B | XXX | XXX | XXX |
| Gross Profit | $1.3B | XXX | $1.0B | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | 32% | XXX | XXX | XXX |
| EBITDA | $1.0B | XXX | $794M | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 25% | XXX | XXX | XXX |
| EBIT | $963M | XXX | $718M | XXX | XXX | XXX |
| EBIT Margin | 23% | XXX | 23% | XXX | XXX | XXX |
| Net Profit | $751M | XXX | $565M | XXX | XXX | XXX |
| Net Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Mixue Group's stock price is HKD 467 (or $60).
Mixue Group has current market cap of HKD 177B (or $22.6B), and EV of HKD 168B (or $21.3B).
See Mixue Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $21.3B | $22.6B | XXX | XXX | XXX | XXX | $1.84 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Mixue Group has market cap of $22.6B and EV of $21.3B.
Mixue Group's trades at 6.7x EV/Revenue multiple, and 26.9x EV/EBITDA.
Equity research analysts estimate Mixue Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mixue Group has a P/E ratio of 33.0x.
See valuation multiples for Mixue Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $22.6B | XXX | $22.6B | XXX | XXX | XXX |
| EV (current) | $21.3B | XXX | $21.3B | XXX | XXX | XXX |
| EV/Revenue | 5.5x | XXX | 6.7x | XXX | XXX | XXX |
| EV/EBITDA | 23.0x | XXX | 26.9x | XXX | XXX | XXX |
| EV/EBIT | 24.3x | XXX | 29.7x | XXX | XXX | XXX |
| EV/Gross Profit | 17.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 33.0x | XXX | 40.0x | XXX | XXX | XXX |
| EV/FCF | 52.5x | XXX | 36.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMixue Group's last 12 month revenue growth is 21%
Mixue Group's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $44K for the same period.
Mixue Group's rule of 40 is 43% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mixue Group's rule of X is 76% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mixue Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | 34% | XXX | XXX | XXX |
| Rule of 40 | 43% | XXX | 46% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 76% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $44K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mixue Group acquired XXX companies to date.
Last acquisition by Mixue Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Mixue Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mixue Group founded? | Mixue Group was founded in 2008. |
| Where is Mixue Group headquartered? | Mixue Group is headquartered in Hong Kong. |
| How many employees does Mixue Group have? | As of today, Mixue Group has 7.0K+ employees. |
| Who is the CEO of Mixue Group? | Mixue Group's CEO is Mr. Hongfu Zhang. |
| Is Mixue Group publicy listed? | Yes, Mixue Group is a public company listed on HKG. |
| What is the stock symbol of Mixue Group? | Mixue Group trades under 02097 ticker. |
| When did Mixue Group go public? | Mixue Group went public in 2025. |
| Who are competitors of Mixue Group? | Similar companies to Mixue Group include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Mixue Group? | Mixue Group's current market cap is $22.6B |
| What is the current revenue of Mixue Group? | Mixue Group's last 12 months revenue is $4.3B. |
| What is the current revenue growth of Mixue Group? | Mixue Group revenue growth (NTM/LTM) is 21%. |
| What is the current EV/Revenue multiple of Mixue Group? | Current revenue multiple of Mixue Group is 5.5x. |
| Is Mixue Group profitable? | Yes, Mixue Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mixue Group? | Mixue Group's last 12 months EBITDA is $1.0B. |
| What is Mixue Group's EBITDA margin? | Mixue Group's last 12 months EBITDA margin is 24%. |
| What is the current EV/EBITDA multiple of Mixue Group? | Current EBITDA multiple of Mixue Group is 23.0x. |
| What is the current FCF of Mixue Group? | Mixue Group's last 12 months FCF is $446M. |
| What is Mixue Group's FCF margin? | Mixue Group's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Mixue Group? | Current FCF multiple of Mixue Group is 52.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
