Switch theme
Sign up to access all valuation multiples
Yakult Honsha is a pioneer in probiotics, which launched the probiotic drinks Yakult in 1935 after Minoru Shirota’s discovery of Lactobacillus casei Shirota, a strain of lactic acid bacteria proved to be able to live in intestines, in 1930. It operates in 40 countries across four continents selling mainly the Yakult probiotic drinks. Apart from the retail outlets, the home delivery channel, served by a team of 83,000 Yakult Ladies globally, contributes about 45% of its probiotic drink volume. Overseas markets contribute 40% of group sales and profits. Yakult has built a meaningful presence in populated emerging markets including China, Indonesia, Mexico, and Brazil. It plans to step up expansion in the US. It also operates a pharmaceutical business with an emphasis on oncology drugs.
1955
27.3K+
LTM Revenue $3.4B
LTM EBITDA $587M
$4.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yakult Honsha Co has a last 12-month revenue (LTM) of $3.4B and a last 12-month EBITDA of $587M.
In the most recent fiscal year, Yakult Honsha Co achieved revenue of $3.5B and an EBITDA of $747M.
Yakult Honsha Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yakult Honsha Co valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.4B | XXX | $3.5B | XXX | XXX | XXX |
| Gross Profit | $3.4B | XXX | $2.1B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 60% | XXX | XXX | XXX |
| EBITDA | $587M | XXX | $747M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 22% | XXX | XXX | XXX |
| EBIT | $383M | XXX | $435M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $316M | XXX | $350M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Yakult Honsha Co's stock price is JPY 2919 (or $20).
Yakult Honsha Co has current market cap of JPY 867B (or $5.9B), and EV of JPY 706B (or $4.8B).
See Yakult Honsha Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.8B | $5.9B | XXX | XXX | XXX | XXX | $1.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Yakult Honsha Co has market cap of $5.9B and EV of $4.8B.
Yakult Honsha Co's trades at 1.4x EV/Revenue multiple, and 6.6x EV/EBITDA.
Equity research analysts estimate Yakult Honsha Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Yakult Honsha Co has a P/E ratio of 18.8x.
See valuation multiples for Yakult Honsha Co and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.9B | XXX | $5.9B | XXX | XXX | XXX |
| EV (current) | $4.8B | XXX | $4.8B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 8.2x | XXX | 6.6x | XXX | XXX | XXX |
| EV/EBIT | 12.6x | XXX | 11.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.8x | XXX | 17.0x | XXX | XXX | XXX |
| EV/FCF | 41.5x | XXX | 9.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialYakult Honsha Co's last 12 month revenue growth is 0%
Yakult Honsha Co's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Yakult Honsha Co's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Yakult Honsha Co's rule of X is 16% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Yakult Honsha Co and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | -9% | XXX | XXX | XXX |
| Rule of 40 | 21% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 16% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 47% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yakult Honsha Co acquired XXX companies to date.
Last acquisition by Yakult Honsha Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Yakult Honsha Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Yakult Honsha Co founded? | Yakult Honsha Co was founded in 1955. |
| Where is Yakult Honsha Co headquartered? | Yakult Honsha Co is headquartered in Japan. |
| How many employees does Yakult Honsha Co have? | As of today, Yakult Honsha Co has 27.3K+ employees. |
| Is Yakult Honsha Co publicy listed? | Yes, Yakult Honsha Co is a public company listed on TKS. |
| What is the stock symbol of Yakult Honsha Co? | Yakult Honsha Co trades under 2267 ticker. |
| When did Yakult Honsha Co go public? | Yakult Honsha Co went public in 1980. |
| Who are competitors of Yakult Honsha Co? | Similar companies to Yakult Honsha Co include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Yakult Honsha Co? | Yakult Honsha Co's current market cap is $5.9B |
| What is the current revenue of Yakult Honsha Co? | Yakult Honsha Co's last 12 months revenue is $3.4B. |
| What is the current revenue growth of Yakult Honsha Co? | Yakult Honsha Co revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Yakult Honsha Co? | Current revenue multiple of Yakult Honsha Co is 1.4x. |
| Is Yakult Honsha Co profitable? | Yes, Yakult Honsha Co is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Yakult Honsha Co? | Yakult Honsha Co's last 12 months EBITDA is $587M. |
| What is Yakult Honsha Co's EBITDA margin? | Yakult Honsha Co's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Yakult Honsha Co? | Current EBITDA multiple of Yakult Honsha Co is 8.2x. |
| What is the current FCF of Yakult Honsha Co? | Yakult Honsha Co's last 12 months FCF is $117M. |
| What is Yakult Honsha Co's FCF margin? | Yakult Honsha Co's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Yakult Honsha Co? | Current FCF multiple of Yakult Honsha Co is 41.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
