Switch theme
Sign up to access all valuation multiples
Yakult Honsha is a pioneer in probiotics, which launched the probiotic drinks Yakult in 1935 after Minoru Shirota’s discovery of Lactobacillus casei Shirota, a strain of lactic acid bacteria proved to be able to live in intestines, in 1930. It operates in 40 countries across four continents selling mainly the Yakult probiotic drinks. Apart from the retail outlets, the home delivery channel, served by a team of 83,000 Yakult Ladies globally, contributes about 45% of its probiotic drink volume. Overseas markets comprise 40% of group sales and profits. Yakult has built a meaningful presence in populated emerging markets including China, Indonesia, Mexico, and Brazil. It plans to step up expansion in the US. It also operates a pharmaceutical business with an emphasis on oncology drugs.
1955
27.3K+
LTM Revenue $3.3B
LTM EBITDA $591M
$4.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yakult Honsha Co has a last 12-month revenue of $3.3B and a last 12-month EBITDA of $591M.
In the most recent fiscal year, Yakult Honsha Co achieved revenue of $3.3B and an EBITDA of $724M.
Yakult Honsha Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yakult Honsha Co valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.2B | $3.3B | XXX | XXX | XXX |
| Gross Profit | $1.7B | $1.9B | XXX | XXX | XXX |
| Gross Margin | 51% | 57% | XXX | XXX | XXX |
| EBITDA | $695M | $724M | XXX | XXX | XXX |
| EBITDA Margin | 22% | 22% | XXX | XXX | XXX |
| Net Profit | $299M | $337M | XXX | XXX | XXX |
| Net Margin | 9% | 10% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Yakult Honsha Co's stock price is JPY 2960 (or $20).
Yakult Honsha Co has current market cap of JPY 883B (or $5.9B), and EV of JPY 700B (or $4.7B).
See Yakult Honsha Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.7B | $5.9B | XXX | XXX | XXX | XXX | $1.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Yakult Honsha Co has market cap of $5.9B and EV of $4.7B.
Yakult Honsha Co's trades at 1.4x LTM EV/Revenue multiple, and 7.9x LTM EBITDA.
Analysts estimate Yakult Honsha Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Yakult Honsha Co and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.7B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | XXX | XXX |
| P/E | 17.5x | XXX | XXX | XXX |
| P/E/Growth | -115.2x | XXX | XXX | XXX |
| EV/FCF | 16.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpYakult Honsha Co's NTM/LTM revenue growth is 0%
Yakult Honsha Co's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Yakult Honsha Co's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Yakult Honsha Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Yakult Honsha Co and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yakult Honsha Co acquired XXX companies to date.
Last acquisition by Yakult Honsha Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Yakult Honsha Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Yakult Honsha Co founded? | Yakult Honsha Co was founded in 1955. |
| Where is Yakult Honsha Co headquartered? | Yakult Honsha Co is headquartered in Japan. |
| How many employees does Yakult Honsha Co have? | As of today, Yakult Honsha Co has 27.3K+ employees. |
| Is Yakult Honsha Co publicy listed? | Yes, Yakult Honsha Co is a public company listed on TKS. |
| What is the stock symbol of Yakult Honsha Co? | Yakult Honsha Co trades under 2267 ticker. |
| When did Yakult Honsha Co go public? | Yakult Honsha Co went public in 1980. |
| Who are competitors of Yakult Honsha Co? | Similar companies to Yakult Honsha Co include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Yakult Honsha Co? | Yakult Honsha Co's current market cap is $5.9B |
| What is the current revenue of Yakult Honsha Co? | Yakult Honsha Co's last 12-month revenue is $3.3B. |
| What is the current EBITDA of Yakult Honsha Co? | Yakult Honsha Co's last 12-month EBITDA is $591M. |
| What is the current EV/Revenue multiple of Yakult Honsha Co? | Current revenue multiple of Yakult Honsha Co is 1.4x. |
| What is the current EV/EBITDA multiple of Yakult Honsha Co? | Current EBITDA multiple of Yakult Honsha Co is 7.9x. |
| What is the current revenue growth of Yakult Honsha Co? | Yakult Honsha Co revenue growth between 2023 and 2024 was 4%. |
| Is Yakult Honsha Co profitable? | Yes, Yakult Honsha Co is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
