Switch theme
Sign up to access all valuation multiples
AG Barr PLC manufactures, distributes, and sells a range of beverages in the United Kingdom. It distributes its products to wholesalers and retailers. The company's brands include Irn-Bru, Rubicon, Strathmore, and Funkin. It operates in three business segments which include Soft drinks, Cocktail solutions, and others. The majority of sales come from the soft drinks segment, which includes two business units, Barr Soft Drinks, and Boost Drinks. Geographically it generates key revenue from the United Kingdom.
1875
1.0K+
LTM Revenue $547M
LTM EBITDA $90.5M
$868M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
AG Barr has a last 12-month revenue of $547M and a last 12-month EBITDA of $90.5M.
In the most recent fiscal year, AG Barr achieved revenue of $515M and an EBITDA of $82.2M.
AG Barr expects next 12-month revenue of XXX and NTM EBITDA of XXX
See AG Barr valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $346M | $409M | XXX | XXX | XXX |
| Gross Profit | $153M | $165M | XXX | XXX | XXX |
| Gross Margin | 44% | 40% | XXX | XXX | XXX |
| EBITDA | $69.3M | $73.1M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 18% | XXX | XXX | XXX |
| Net Profit | $35.9M | $43.7M | XXX | XXX | XXX |
| Net Margin | 10% | 11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, AG Barr's stock price is GBP 7 (or $8).
AG Barr has current market cap of GBP 734M (or $945M), and EV of GBP 674M (or $868M).
See AG Barr trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $868M | $945M | XXX | XXX | XXX | XXX | $0.52 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, AG Barr has market cap of $945M and EV of $868M.
AG Barr's trades at 1.6x LTM EV/Revenue multiple, and 9.6x LTM EBITDA.
Analysts estimate AG Barr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for AG Barr and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $868M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 10.7x | XXX | XXX | XXX |
| P/E | 19.3x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 22.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAG Barr's NTM/LTM revenue growth is 5%
AG Barr's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, AG Barr's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate AG Barr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for AG Barr and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AG Barr acquired XXX companies to date.
Last acquisition by AG Barr was XXXXXXXX, XXXXX XXXXX XXXXXX . AG Barr acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was AG Barr founded? | AG Barr was founded in 1875. |
| Where is AG Barr headquartered? | AG Barr is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does AG Barr have? | As of today, AG Barr has 1.0K+ employees. |
| Who is the CEO of AG Barr? | AG Barr's CEO is Mr. Euan Angus Sutherland. |
| Is AG Barr publicy listed? | Yes, AG Barr is a public company listed on LON. |
| What is the stock symbol of AG Barr? | AG Barr trades under BAG ticker. |
| When did AG Barr go public? | AG Barr went public in 1970. |
| Who are competitors of AG Barr? | Similar companies to AG Barr include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of AG Barr? | AG Barr's current market cap is $945M |
| What is the current revenue of AG Barr? | AG Barr's last 12-month revenue is $547M. |
| What is the current EBITDA of AG Barr? | AG Barr's last 12-month EBITDA is $90.5M. |
| What is the current EV/Revenue multiple of AG Barr? | Current revenue multiple of AG Barr is 1.6x. |
| What is the current EV/EBITDA multiple of AG Barr? | Current EBITDA multiple of AG Barr is 9.6x. |
| What is the current revenue growth of AG Barr? | AG Barr revenue growth between 2023 and 2024 was 18%. |
| Is AG Barr profitable? | Yes, AG Barr is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
