Switch theme
Sign up to access all valuation multiples
Emmi AG is a Swiss dairy products manufacturer. The company generates revenue in Switzerland, the Americas, other European countries, and the rest of the world (below 5%). By product category, dairy products, cheese, and fresh products are the largest segments. The company also offers powder/concentrates among other products/services. The company's key brands include Caffe Latte, YoQua and Jogurtpur in the fresh products category, and Kaltbach and Der Scharfe Maxx in the cheese segment.
1907
9.5K+
LTM Revenue $5.4B
LTM EBITDA $550M
$6.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Emmi has a last 12-month revenue (LTM) of $5.4B and a last 12-month EBITDA of $550M.
In the most recent fiscal year, Emmi achieved revenue of $5.2B and an EBITDA of $514M.
Emmi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Emmi valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $5.4B | XXX | $5.2B | XXX | XXX | XXX |
| Gross Profit | $2.1B | XXX | $2.0B | XXX | XXX | XXX |
| Gross Margin | 38% | XXX | 38% | XXX | XXX | XXX |
| EBITDA | $550M | XXX | $514M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $380M | XXX | $365M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $272M | XXX | $265M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Emmi's stock price is CHF 836 (or $1004).
Emmi has current market cap of CHF 4.5B (or $5.4B), and EV of CHF 5.5B (or $6.6B).
See Emmi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.6B | $5.4B | XXX | XXX | XXX | XXX | $50.76 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Emmi has market cap of $5.4B and EV of $6.6B.
Emmi's trades at 1.3x EV/Revenue multiple, and 12.8x EV/EBITDA.
Equity research analysts estimate Emmi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Emmi has a P/E ratio of 19.8x.
See valuation multiples for Emmi and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.4B | XXX | $5.4B | XXX | XXX | XXX |
| EV (current) | $6.6B | XXX | $6.6B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 12.0x | XXX | 12.8x | XXX | XXX | XXX |
| EV/EBIT | 17.4x | XXX | 18.1x | XXX | XXX | XXX |
| EV/Gross Profit | 3.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 19.8x | XXX | 20.3x | XXX | XXX | XXX |
| EV/FCF | 28.4x | XXX | 19.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEmmi's last 12 month revenue growth is 6%
Emmi's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Emmi's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Emmi's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Emmi and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 15% | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 25% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Emmi acquired XXX companies to date.
Last acquisition by Emmi was XXXXXXXX, XXXXX XXXXX XXXXXX . Emmi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Emmi founded? | Emmi was founded in 1907. |
| Where is Emmi headquartered? | Emmi is headquartered in Switzerland. |
| How many employees does Emmi have? | As of today, Emmi has 9.5K+ employees. |
| Is Emmi publicy listed? | Yes, Emmi is a public company listed on SWX. |
| What is the stock symbol of Emmi? | Emmi trades under EMMN ticker. |
| When did Emmi go public? | Emmi went public in 2004. |
| Who are competitors of Emmi? | Similar companies to Emmi include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Emmi? | Emmi's current market cap is $5.4B |
| What is the current revenue of Emmi? | Emmi's last 12 months revenue is $5.4B. |
| What is the current revenue growth of Emmi? | Emmi revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Emmi? | Current revenue multiple of Emmi is 1.2x. |
| Is Emmi profitable? | Yes, Emmi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Emmi? | Emmi's last 12 months EBITDA is $550M. |
| What is Emmi's EBITDA margin? | Emmi's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Emmi? | Current EBITDA multiple of Emmi is 12.0x. |
| What is the current FCF of Emmi? | Emmi's last 12 months FCF is $233M. |
| What is Emmi's FCF margin? | Emmi's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Emmi? | Current FCF multiple of Emmi is 28.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
