Switch theme
Sign up to access all valuation multiples
Emmi AG is a Swiss dairy products manufacturer. The company generates revenue in Switzerland, the Americas, other European countries, and the rest of the world (below 5%). By product category, dairy products, cheese, and fresh products are the largest segments. The company also offers powder/concentrates among other products/services. The company's key brands include Caffe Latte, YoQua and Jogurtpur in the fresh products category, and Kaltbach and Der Scharfe Maxx in the cheese segment.
1907
9.5K+
LTM Revenue $5.1B
LTM EBITDA $512M
$5.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Emmi has a last 12-month revenue of $5.1B and a last 12-month EBITDA of $512M.
In the most recent fiscal year, Emmi achieved revenue of $4.9B and an EBITDA of $484M.
Emmi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Emmi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.8B | $4.9B | XXX | XXX | XXX |
| Gross Profit | $1.7B | $1.8B | XXX | XXX | XXX |
| Gross Margin | 35% | 36% | XXX | XXX | XXX |
| EBITDA | $420M | $484M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 10% | XXX | XXX | XXX |
| Net Profit | $206M | $211M | XXX | XXX | XXX |
| Net Margin | 4% | 4% | XXX | XXX | XXX |
| Net Debt | $555M | $376M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Emmi's stock price is CHF 768 (or $868).
Emmi has current market cap of CHF 4.1B (or $4.6B), and EV of CHF 5.1B (or $5.8B).
See Emmi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.8B | $4.6B | XXX | XXX | XXX | XXX | $47.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Emmi has market cap of $4.6B and EV of $5.8B.
Emmi's trades at 1.1x LTM EV/Revenue multiple, and 11.3x LTM EBITDA.
Analysts estimate Emmi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Emmi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.8B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 12.0x | XXX | XXX | XXX |
| P/E | 18.7x | XXX | XXX | XXX |
| P/E/Growth | 2.4x | XXX | XXX | XXX |
| EV/FCF | 18.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEmmi's NTM/LTM revenue growth is 7%
Emmi's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Emmi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Emmi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Emmi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Emmi acquired XXX companies to date.
Last acquisition by Emmi was XXXXXXXX, XXXXX XXXXX XXXXXX . Emmi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Emmi founded? | Emmi was founded in 1907. |
| Where is Emmi headquartered? | Emmi is headquartered in Switzerland. |
| How many employees does Emmi have? | As of today, Emmi has 9.5K+ employees. |
| Is Emmi publicy listed? | Yes, Emmi is a public company listed on SWX. |
| What is the stock symbol of Emmi? | Emmi trades under EMMN ticker. |
| When did Emmi go public? | Emmi went public in 2004. |
| Who are competitors of Emmi? | Similar companies to Emmi include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Emmi? | Emmi's current market cap is $4.6B |
| What is the current revenue of Emmi? | Emmi's last 12-month revenue is $5.1B. |
| What is the current EBITDA of Emmi? | Emmi's last 12-month EBITDA is $512M. |
| What is the current EV/Revenue multiple of Emmi? | Current revenue multiple of Emmi is 1.1x. |
| What is the current EV/EBITDA multiple of Emmi? | Current EBITDA multiple of Emmi is 11.3x. |
| What is the current revenue growth of Emmi? | Emmi revenue growth between 2023 and 2024 was 3%. |
| Is Emmi profitable? | Yes, Emmi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
