Emmi - Public Comps and Valuation Multiples

Emmi Overview

About Emmi

Emmi AG is a Swiss dairy products manufacturer. The company generates revenue in Switzerland, the Americas, other European countries, and the rest of the world (below 5%). By product category, dairy products, cheese, and fresh products are the main segments. The company also offers powder/concentrates among other products/services. The company's key brands include Caffe Latte, YoQua and Jogurtpur in the fresh products category, and Kaltbach and Der Scharfe Maxx in the cheese segment.

Founded

1907

HQ

Employees

9.5K+

Website

emmi.com

Sectors

Food & Beverages

Financials

LTM Revenue $5.8B

LTM EBITDA $595M

EV

$6.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Emmi Financials

As of August 2025, Emmi reported last 12-month revenue of $5.8B and EBITDA of $595M.

In the same period, Emmi generated $2.3B in LTM gross profit and $282M in net income.

See Emmi valuation multiples based on analyst estimates

Emmi P&L

In the most recent fiscal year, Emmi reported revenue of $5.4B and EBITDA of $537M.

Emmi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Emmi valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$5.8B	XXX	$5.4B	XXX	XXX	XXX
Gross Profit	$2.3B	XXX	$2.1B	XXX	XXX	XXX
Gross Margin	39%	XXX	38%	XXX	XXX	XXX
EBITDA	$595M	XXX	$537M	XXX	XXX	XXX
EBITDA Margin	10%	XXX	10%	XXX	XXX	XXX
EBIT	$405M	XXX	$381M	XXX	XXX	XXX
EBIT Margin	7%	XXX	7%	XXX	XXX	XXX
Net Profit	$282M	XXX	$276M	XXX	XXX	XXX
Net Margin	5%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.3B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Emmi including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $5.8B. EBITDA for the last twelve months was $595M. In the most recent fiscal year, Emmi achieved $5.4B in revenue and $537M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$5.8B	Analyst estimates available to subscribers	$5.4B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.3B	Analyst estimates available to subscribers	$2.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	39.4% gross margin	Analyst estimates available to subscribers	38.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$595M	Analyst estimates available to subscribers	$537M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	10.3% EBITDA margin	Analyst estimates available to subscribers	9.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$405M	Analyst estimates available to subscribers	$381M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.0% EBIT margin	Analyst estimates available to subscribers	7.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$282M	Analyst estimates available to subscribers	$276M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	4.9% net profit margin	Analyst estimates available to subscribers	5.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.3B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Emmi

This financial data table provides comprehensive performance metrics for Emmi, a company based in Switzerland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Emmi generated $5.8B in revenue over the last twelve months.
The company achieved $595M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.3B.
Net income over the last twelve months reached $282M.

Fiscal Year Performance

In the most recent fiscal year, Emmi reported $5.4B in total revenue.
Fiscal year EBITDA was $537M.
The company maintained a gross profit margin of 38.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 9.9%.
Net profit margin reached 5.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Emmi. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Emmi Stock Performance

Emmi has current market cap of CHF 3.9B (or $4.9B), and EV of CHF 4.9B (or $6.2B).

Market Cap Evolution

Emmi Stock Data

As of September 12, 2025, Emmi's stock price is CHF 729 (or $913).

See Emmi trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$6.2B	$4.9B	XXX	XXX	XXX	XXX	$52.65

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Emmi Valuation Multiples

Emmi's trades at 1.1x EV/Revenue multiple, and 11.5x EV/EBITDA.

See valuation multiples for Emmi and 15K+ public comps

Emmi Financial Valuation Multiples

As of September 12, 2025, Emmi has market cap of $4.9B and EV of $6.2B.

Equity research analysts estimate Emmi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Emmi has a P/E ratio of 17.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$4.9B	XXX	$4.9B	XXX	XXX	XXX
EV (current)	$6.2B	XXX	$6.2B	XXX	XXX	XXX
EV/Revenue	1.1x	XXX	1.1x	XXX	XXX	XXX
EV/EBITDA	10.4x	XXX	11.5x	XXX	XXX	XXX
EV/EBIT	15.2x	XXX	16.2x	XXX	XXX	XXX
EV/Gross Profit	2.7x	XXX	n/a	XXX	XXX	XXX
P/E	17.3x	XXX	17.7x	XXX	XXX	XXX
EV/FCF	33.5x	XXX	17.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Emmi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Emmi Margins & Growth Rates

Emmi's last 12 month revenue growth is 4%

Emmi's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.

Emmi's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Emmi's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Emmi and other 15K+ public comps

Emmi Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	4%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	10%	XXX	10%	XXX	XXX	XXX
EBITDA Growth	6%	XXX	15%	XXX	XXX	XXX
Rule of 40	13%	XXX	14%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	20%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.6M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	31%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial