Toyo Suisan - Public Comps and Valuation Multiples

Toyo Suisan Overview

About Toyo Suisan

Toyo Suisan is one of Japan’s leading packaged food companies, best known for its Maruchan brand instant noodles. The company also produces and sells fresh and frozen foods, particularly seafood, with sales of its packaged and processed foods channeled to both commercial and retail customers. As of September 2025, around 55% of revenue originates in Japan. Sales in the US and Mexico are significant drivers of its ex-Japan revenue.

Founded

1948

HQ

Employees

5.5K+

Website

maruchan.co.jp

Sectors

Food & Beverages

Financials

LTM Revenue $3.4B

LTM EBITDA $612M

EV

$5.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Toyo Suisan Financials

As of November 2025, Toyo Suisan reported last 12-month revenue of $3.4B and EBITDA of $612M.

In the same period, Toyo Suisan generated $994M in LTM gross profit and $417M in net income.

See Toyo Suisan valuation multiples based on analyst estimates

Toyo Suisan P&L

In the most recent fiscal year, Toyo Suisan reported revenue of $3.3B and EBITDA of $647M.

Toyo Suisan expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Toyo Suisan valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$3.4B	XXX	$3.3B	XXX	XXX	XXX
Gross Profit	$994M	XXX	$971M	XXX	XXX	XXX
Gross Margin	30%	XXX	30%	XXX	XXX	XXX
EBITDA	$612M	XXX	$647M	XXX	XXX	XXX
EBITDA Margin	18%	XXX	20%	XXX	XXX	XXX
EBIT	$505M	XXX	$485M	XXX	XXX	XXX
EBIT Margin	15%	XXX	15%	XXX	XXX	XXX
Net Profit	$417M	XXX	$404M	XXX	XXX	XXX
Net Margin	12%	XXX	12%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Toyo Suisan including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $3.4B. EBITDA for the last twelve months was $612M. In the most recent fiscal year, Toyo Suisan achieved $3.3B in revenue and $647M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$3.4B	Analyst estimates available to subscribers	$3.3B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$994M	Analyst estimates available to subscribers	$971M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	29.6% gross margin	Analyst estimates available to subscribers	29.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$612M	Analyst estimates available to subscribers	$647M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.2% EBITDA margin	Analyst estimates available to subscribers	19.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$505M	Analyst estimates available to subscribers	$485M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	15.0% EBIT margin	Analyst estimates available to subscribers	14.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$417M	Analyst estimates available to subscribers	$404M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	12.4% net profit margin	Analyst estimates available to subscribers	12.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Toyo Suisan

This financial data table provides comprehensive performance metrics for Toyo Suisan, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Toyo Suisan generated $3.4B in revenue over the last twelve months.
The company achieved $612M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $994M.
Net income over the last twelve months reached $417M.

Fiscal Year Performance

In the most recent fiscal year, Toyo Suisan reported $3.3B in total revenue.
Fiscal year EBITDA was $647M.
The company maintained a gross profit margin of 29.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 19.9%.
Net profit margin reached 12.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Toyo Suisan. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Toyo Suisan Stock Performance

Toyo Suisan has current market cap of JPY 1.07T (or $6.9B), and EV of JPY 831B (or $5.3B).

Market Cap Evolution

Toyo Suisan Stock Data

As of December 15, 2025, Toyo Suisan's stock price is JPY 10950 (or $70).

See Toyo Suisan trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$5.3B	$6.9B	XXX	XXX	XXX	XXX	$4.22

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Toyo Suisan Valuation Multiples

Toyo Suisan's trades at 1.7x EV/Revenue multiple, and 8.5x EV/EBITDA.

See valuation multiples for Toyo Suisan and 15K+ public comps

Toyo Suisan Financial Valuation Multiples

As of December 15, 2025, Toyo Suisan has market cap of $6.9B and EV of $5.3B.

Equity research analysts estimate Toyo Suisan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Toyo Suisan has a P/E ratio of 16.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$6.9B	XXX	$6.9B	XXX	XXX	XXX
EV (current)	$5.3B	XXX	$5.3B	XXX	XXX	XXX
EV/Revenue	1.6x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	8.7x	XXX	8.5x	XXX	XXX	XXX
EV/EBIT	10.6x	XXX	11.3x	XXX	XXX	XXX
EV/Gross Profit	5.4x	XXX	n/a	XXX	XXX	XXX
P/E	16.5x	XXX	17.6x	XXX	XXX	XXX
EV/FCF	23.1x	XXX	17.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Toyo Suisan Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Toyo Suisan Margins & Growth Rates

Toyo Suisan's last 12 month revenue growth is 4%

Toyo Suisan's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.

Toyo Suisan's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Toyo Suisan's rule of X is 29% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Toyo Suisan and other 15K+ public comps

Toyo Suisan Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	4%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	18%	XXX	20%	XXX	XXX	XXX
EBITDA Growth	6%	XXX	2%	XXX	XXX	XXX
Rule of 40	24%	XXX	24%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	29%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.6M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	15%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial