Switch theme
Sign up to access all valuation multiples
Toyo Suisan Kaisha Ltd is a Japanese packaged-food company. The business segments are: domestic instant noodles, overseas instant noodles, frozen and refrigerated food, processed food, cold storage segment, seafood segment and other. The instant noodles segments, domestic and international, account for slightly more than 50% of total sales. The seafood segment offers salmon, shrimps, and cod to convenience stores and mass retailers. The frozen and refrigerated foods segment offers fresh noodles, ramen noodles for commercial use, household product yakisoba noodles, and edamame (green soybean) varieties. The processed foods segment offers packed cooked rice products, freeze-dried products, and packet soups.
1948
5.7K+
LTM Revenue $3.4B
LTM EBITDA $608M
$4.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Toyo Suisan has a last 12-month revenue of $3.4B and a last 12-month EBITDA of $608M.
In the most recent fiscal year, Toyo Suisan achieved revenue of $3.2B and an EBITDA of $602M.
Toyo Suisan expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Toyo Suisan valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.9B | $3.2B | XXX | XXX | XXX |
| Gross Profit | $602M | $718M | XXX | XXX | XXX |
| Gross Margin | 21% | 22% | XXX | XXX | XXX |
| EBITDA | $397M | $602M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 19% | XXX | XXX | XXX |
| Net Profit | $149M | $220M | XXX | XXX | XXX |
| Net Margin | 5% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Toyo Suisan's stock price is JPY 8556 (or $57).
Toyo Suisan has current market cap of JPY 852B (or $5.7B), and EV of JPY 607B (or $4.0B).
See Toyo Suisan trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.0B | $5.7B | XXX | XXX | XXX | XXX | $4.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Toyo Suisan has market cap of $5.7B and EV of $4.0B.
Toyo Suisan's trades at 1.2x LTM EV/Revenue multiple, and 6.6x LTM EBITDA.
Analysts estimate Toyo Suisan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Toyo Suisan and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.0B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 6.7x | XXX | XXX | XXX |
| P/E | 14.0x | XXX | XXX | XXX |
| P/E/Growth | 8.0x | XXX | XXX | XXX |
| EV/FCF | 11.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpToyo Suisan's NTM/LTM revenue growth is 4%
Toyo Suisan's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Toyo Suisan's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Toyo Suisan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Toyo Suisan and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 51% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Toyo Suisan acquired XXX companies to date.
Last acquisition by Toyo Suisan was XXXXXXXX, XXXXX XXXXX XXXXXX . Toyo Suisan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Toyo Suisan founded? | Toyo Suisan was founded in 1948. |
| Where is Toyo Suisan headquartered? | Toyo Suisan is headquartered in Japan. |
| How many employees does Toyo Suisan have? | As of today, Toyo Suisan has 5.7K+ employees. |
| Is Toyo Suisan publicy listed? | Yes, Toyo Suisan is a public company listed on TKS. |
| What is the stock symbol of Toyo Suisan? | Toyo Suisan trades under 2875 ticker. |
| When did Toyo Suisan go public? | Toyo Suisan went public in 1970. |
| Who are competitors of Toyo Suisan? | Similar companies to Toyo Suisan include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Toyo Suisan? | Toyo Suisan's current market cap is $5.7B |
| What is the current revenue of Toyo Suisan? | Toyo Suisan's last 12-month revenue is $3.4B. |
| What is the current EBITDA of Toyo Suisan? | Toyo Suisan's last 12-month EBITDA is $608M. |
| What is the current EV/Revenue multiple of Toyo Suisan? | Current revenue multiple of Toyo Suisan is 1.2x. |
| What is the current EV/EBITDA multiple of Toyo Suisan? | Current EBITDA multiple of Toyo Suisan is 6.6x. |
| What is the current revenue growth of Toyo Suisan? | Toyo Suisan revenue growth between 2023 and 2024 was 12%. |
| Is Toyo Suisan profitable? | Yes, Toyo Suisan is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
