Switch theme
Sign up to access all valuation multiples
AAK AB is a Swedish refined vegetable oils producer with sales operations around the world. The company has three business segments: Food ingredients, Chocolate & confectionery fats, and Technical products & feed. The food ingredients segment provides solutions to the bakery, dairy, nutrition, plant-based, & food service industries. The Chocolate & Confectionery Fats segment mainly serves manufacturers of chocolate, spreads, & fillings products as well as customers in the personal care industry. Technical Products & Feed segment provides a growing range of specialized solutions, responding to an increased demand for natural ingredients & sustainability. The majority is from the Food ingredients segment.
2005
4.0K+
LTM Revenue $4.5B
LTM EBITDA $577M
$7.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
AAK has a last 12-month revenue of $4.5B and a last 12-month EBITDA of $577M.
In the most recent fiscal year, AAK achieved revenue of $4.5B and an EBITDA of $572M.
AAK expects next 12-month revenue of XXX and NTM EBITDA of XXX
See AAK valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.6B | $4.5B | XXX | XXX | XXX |
| Gross Profit | $970M | $1.2B | XXX | XXX | XXX |
| Gross Margin | 21% | 26% | XXX | XXX | XXX |
| EBITDA | $495M | $572M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 13% | XXX | XXX | XXX |
| Net Profit | $176M | $293M | XXX | XXX | XXX |
| Net Margin | 4% | 7% | XXX | XXX | XXX |
| Net Debt | $497M | $217M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, AAK's stock price is SEK 268 (or $27).
AAK has current market cap of SEK 69.6B (or $6.9B), and EV of SEK 71.2B (or $7.1B).
See AAK trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.1B | $6.9B | XXX | XXX | XXX | XXX | $1.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, AAK has market cap of $6.9B and EV of $7.1B.
AAK's trades at 1.6x LTM EV/Revenue multiple, and 12.3x LTM EBITDA.
Analysts estimate AAK's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for AAK and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.1B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 12.4x | XXX | XXX | XXX |
| P/E | 19.7x | XXX | XXX | XXX |
| P/E/Growth | 2.9x | XXX | XXX | XXX |
| EV/FCF | 64.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAAK's NTM/LTM revenue growth is 4%
AAK's revenue per employee for the last fiscal year averaged $1.1M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, AAK's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate AAK's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for AAK and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 18% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AAK acquired XXX companies to date.
Last acquisition by AAK was XXXXXXXX, XXXXX XXXXX XXXXXX . AAK acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was AAK founded? | AAK was founded in 2005. |
| Where is AAK headquartered? | AAK is headquartered in Sweden. |
| How many employees does AAK have? | As of today, AAK has 4.0K+ employees. |
| Who is the CEO of AAK? | AAK's CEO is Mr. Johan Westman. |
| Is AAK publicy listed? | Yes, AAK is a public company listed on STO. |
| What is the stock symbol of AAK? | AAK trades under AAK ticker. |
| When did AAK go public? | AAK went public in 2005. |
| Who are competitors of AAK? | Similar companies to AAK include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of AAK? | AAK's current market cap is $6.9B |
| What is the current revenue of AAK? | AAK's last 12-month revenue is $4.5B. |
| What is the current EBITDA of AAK? | AAK's last 12-month EBITDA is $577M. |
| What is the current EV/Revenue multiple of AAK? | Current revenue multiple of AAK is 1.6x. |
| What is the current EV/EBITDA multiple of AAK? | Current EBITDA multiple of AAK is 12.3x. |
| What is the current revenue growth of AAK? | AAK revenue growth between 2023 and 2024 was -2%. |
| Is AAK profitable? | Yes, AAK is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
