📣 VC round data is live. Check it out!

Keurig Dr Pepper Valuation Multiples

Discover Keurig Dr Pepper's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Coca-Cola Europacific Partners, Grupo Nutresa, Hershey, Danone and more.

Keurig Dr Pepper Overview

About Keurig Dr Pepper

Keurig Dr Pepper was established in 2018 following a merger between Keurig Green Mountain Coffee and Dr Pepper Snapple. The company manufactures and distributes coffee systems (including coffee brewers and single-serve coffee pods) under the Keurig and Green Mountain brands, as well as ready-to-drink beverages including flavored (non-cola) sparkling soft drinks under well-known brands such as Dr Pepper, Snapple, and Canada Dry. The company controls production and route to market for its own brands through in-house manufacturing plants and distribution infrastructure and leverages these facilities to manufacture and distribute for third-party coffee and beverage brands via licensing and partnership agreements. The US and Canada make up 95% of revenue, with the rest from Mexico.


Founded

2007

HQ

United States

Employees

30.6K

Financials (LTM)

Revenue: $21B
EBITDA: $6B

EV

$66B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Keurig Dr Pepper Financials

Keurig Dr Pepper reported last 12-month revenue of $21B and EBITDA of $6B.

In the same LTM period, Keurig Dr Pepper generated $11B in gross profit, $6B in EBITDA, and $3B in net income.

Revenue (LTM)


Keurig Dr Pepper P&L

In the most recent fiscal year, Keurig Dr Pepper reported revenue of $17B and EBITDA of $5B.

Keurig Dr Pepper is profitable as of last fiscal year, with gross margin of 54%, EBITDA margin of 29%, and net margin of 17%.

See analyst estimates for Keurig Dr Pepper
LTMLast FY202320242025202620272028
Revenue$21B$17B$15B$15B$17B
Gross Profit$11B$9B$8B$9B$9B
Gross Margin51%54%55%56%54%
EBITDA$6B$5B$4B$3B$4B
EBITDA Margin27%29%27%22%25%
EBIT Margin23%25%22%22%22%
Net Profit$3B$3B$2B$1B$2B
Net Margin14%17%15%9%13%
Net Debt-$15B---

Financial data powered by Morningstar, Inc.

Keurig Dr Pepper Stock Performance

Keurig Dr Pepper has current market cap of $41B, and enterprise value of $66B.

Market Cap Evolution


Keurig Dr Pepper's stock price is $30.36.

Keurig Dr Pepper share price increased by 1.0% in the last 30 days, and decreased by 8.2% in the last year.

Keurig Dr Pepper has an EPS (earnings per share) of $2.05.

See more trading valuation data for Keurig Dr Pepper
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$66B$41B0.5%1.0%15.3%-8.2%$2.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Keurig Dr Pepper Valuation Multiples

Keurig Dr Pepper trades at 3.2x EV/Revenue multiple, and 12.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Keurig Dr Pepper

EV / Revenue (LTM)


Keurig Dr Pepper Financial Valuation Multiples

As of June 4, 2026, Keurig Dr Pepper has market cap of $41B and EV of $66B.

Keurig Dr Pepper has a P/E ratio of 14.1x.

LTMLast FY202320242025202620272028
EV/Revenue3.2x4.0x4.5x4.3x4.0x
EV/EBITDA12.0x13.7x16.6x19.5x15.8x
EV/EBIT13.9x15.9x20.7x20.0x18.1x
EV/Gross Profit6.2x7.3x8.2x7.8x7.3x
P/E14.1x14.8x18.9x28.7x19.9x
EV/FCF33.1x44.0x78.0x41.4x44.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Keurig Dr Pepper Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Keurig Dr Pepper Margins & Growth Rates

Keurig Dr Pepper grew revenue by 58% and EBITDA by 35% in the last fiscal year.

In the most recent fiscal year, Keurig Dr Pepper reported gross margin of 54%, EBITDA margin of 29%, and net margin of 17%.

See estimated margins and future growth rates for Keurig Dr Pepper

Keurig Dr Pepper Margins

Last FY202420252026202720282029
Gross Margin54%56%54%48%
EBITDA Margin29%22%25%25%
EBIT Margin25%22%22%21%
Net Margin17%9%13%12%
FCF Margin9%10%9%10%

Keurig Dr Pepper Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth58%4%8%58%
Gross Profit Growth41%6%6%41%
EBITDA Growth35%(15%)24%55%
EBIT Growth34%4%10%53%
Net Profit Growth12%(34%)44%50%
FCF Growth78%88%(7%)79%

Data powered by FactSet, Inc. and Morningstar, Inc.

Keurig Dr Pepper Operational KPIs

Keurig Dr Pepper's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.

Keurig Dr Pepper's Rule of 40 is 83% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Keurig Dr Pepper's Rule of X is 170% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Keurig Dr Pepper
LTMLast FY202320242025202620272028
Rule of 4061%83%---
Bessemer Rule of X112%170%---
Revenue per Employee-$0.5M---
Opex per Employee-$0.2M---
Opex to Revenue-32%33%34%32%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Keurig Dr Pepper Competitors

Keurig Dr Pepper competitors include Coca-Cola Europacific Partners, Grupo Nutresa, Hershey, Danone, Sysco, Givaudan, Ajinomoto, Hindustan Unilever, Foshan Haitian Flavouring and Lindt.

Most Keurig Dr Pepper public comparables operate across Food & Beverages.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Coca-Cola Europacific Partners2.1x2.1x11.7x11.5x
Grupo Nutresa6.6x-44.2x-
Hershey3.6x3.5x17.1x15.6x
Danone1.7x1.7x9.8x9.7x
Sysco0.6x0.6x11.3x11.1x
Givaudan-3.8x-16.0x
Ajinomoto3.5x3.3x25.3x18.9x
Hindustan Unilever7.6x7.5x30.9x31.9x

This data is available for Pro users. Sign up to see all Keurig Dr Pepper competitors and their valuation data.

Start Free Trial

Keurig Dr Pepper VC Funding History

Before going public, Keurig Dr Pepper raised $9B in total equity funding, across 4 rounds.


Keurig Dr Pepper Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
May-25Secondary - public-$3B-Keurig Dr Pepper reported full-year 2025 net sales of $16.6 billion, up 8.2% reported and 8.6% on a constant currency basis. The company achieved adjusted diluted EPS growth of 7.3% to $2.05, with strong performance in U.S. Refreshment Beverages where net sales rose 11.9% and adjusted operating margin reached 29.8%. Keurig Dr Pepper announced an updated financing plan for its acquisition of JDE Peet's, expected to close in early April 2026. The financing includes approximately $9 billion in long-term debt, $8.5 billion in equity capital with a $4.5 billion convertible preferred stock investment led by Apollo, KKR, and T. Rowe Price at an initial conversion price of $37.25 per share, and assumption of $5 billion in JDE Peet's bonds, targeting combined net leverage of 4.5x. The transaction is forecasted to be 10% EPS accretive in its first full year. In Q1 2025, net sales grew 4.8% to $3.64 billion on a GAAP basis, with adjusted operating income up 8.7% to $676 million. Q3 2025 revenue increased 10.7% to $4.31 billion, driven by demand for energy drinks and carbonated soft beverages. For 2026, the company guides net sales to $25.9–$26.4 billion with low-double-digit constant currency adjusted diluted EPS growth, incorporating contributions from JDE Peet's.
Feb-25Secondary - public-$2B-Keurig Dr Pepper is a leading North American beverage company with a portfolio of over 125 brands spanning carbonated soft drinks, coffee, tea, water, juice, mixers, energy, sports hydration, and ready-to-drink coffee, including Dr Pepper, Canada Dry, Snapple, 7UP, Green Mountain Coffee Roasters, GHOST, and the Keurig single-serve brewing system. No specific private transaction details such as valuation, stake sale, or investment amount were identified around February 27, 2025. The company reported full-year 2024 net sales of $15.35 billion, up 3.6% year-over-year, with constant currency growth of 3.9% driven by 2.7% volume/mix and 1.2% net price realization. Keurig Dr Pepper's financial trajectory included strong Q3 2025 revenue of $4.31 billion, up 10.7%, leading to an updated 2025 sales outlook. Full-year 2025 net sales reached $16.6 billion, up 8.2% on a constant currency basis. Later financing updates for the JDE Peet's acquisition involved $8.5 billion equity capital and $9 billion debt, but post-dated February 2025.
Oct-24Secondary - public-$2B-On October 29, 2024, JAB Holding Company announced a secondary offering of 60 million shares of Keurig Dr Pepper common stock at $32.85 per share, with an underwriter option for an additional 9 million shares. Following completion, JAB would beneficially own approximately 16.5% of KDP's outstanding common stock (15.8% assuming full exercise of the underwriter option). This was a secondary offering—an existing shareholder divesting shares—rather than a primary capital raise by the company. Keurig Dr Pepper is a leading North American beverage company with a portfolio of more than 125 owned, licensed, and partner brands including Dr Pepper, Snapple, Canada Dry, Mott's, and Green Mountain Coffee Roasters, along with the #1 single-serve coffee brewing system in the U.S. and Canada. The company reported 2024 full-year revenue of $15.351 billion, representing 3.6% growth from 2023. The company's latest EV/Revenue multiple stands at 3.5x on a trailing twelve-month basis.
Feb-24Secondary - public-$3B-Keurig Dr Pepper is a leading North American beverage company with annual revenue exceeding $14 billion and approximately 28,000 employees. It holds leadership positions in liquid refreshment beverages, including soft drinks, specialty coffee and tea, water, juice and juice drinks, mixers, and the #1 single-serve coffee brewing system in the U.S. and Canada. On February 29, 2024, Keurig Dr Pepper announced the pricing of a public secondary offering of 86,956,522 shares by JAB at $29.10 per share, with an option for underwriters to purchase up to 13,043,478 additional shares. Simultaneously, KDP repurchased 35 million shares at the underwriter's price under its $4 billion authorization, leaving about $1.8 billion remaining post-transaction. Following the offering and full exercise of the option, JAB would own approximately 21% of outstanding common stock, increasing KDP's public float to about 79%. JAB's remaining shares were subject to a 180-day lock-up, and certain KDP directors and officers expressed interest in purchasing shares. Morgan Stanley acted as the underwriter. As of February 20, 2024, KDP had 1,387,591,010 shares outstanding.

Acquisitions by Keurig Dr Pepper

Keurig Dr Pepper has acquired 6 companies to date.

Last acquisition by Keurig Dr Pepper was on August 25th 2025. Keurig Dr Pepper acquired JDE Peet's for $23B (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Keurig Dr Pepper

JDE Peet's
Dyla Brands
GHOST Lifestyle
Kalil Bottling
Description
The product of a merger between Jacobs Douwe Egberts and Peet’s Coffee in 2019, JDE Peet’s is the world’s largest pure-play coffee and tea group by revenue, with operations in more than 100 developed and emerging countries. Its portfolio of over 50 brands is the largest in the coffee and tea categories and includes global labels such as Peet’s, Jacobs, L’OR, Senseo, and Tassimo, regional brands like Douwe Egberts, Stumptown, Kenco, Moccona, Intelligentsia, OldTown, and Super, and local marks such as Maison du Cafe in France, Harris in Australia, and Mighty Leaf Tea in the US. The group has a diverse go-to-market approach across the consumer packaged goods, out-of-home, retail, and online sales channels. JDE Peet’s was listed on the Amsterdam stock exchange in 2020.
Dyla Brands is a beverage company producing functional drinks positioned as better-for-you alternatives in the consumer market.
-
Kalil Bottling is a beverage production and distribution company manufacturing bottles for brands in carbonated soft drinks, water, and other categories. The Florida-based firm handles filling, packaging, freight, and logistics services across the southeastern United States. Kalil Bottling supplies retailers and distributors with private-label and contract products from facilities in Lakeland.
HQ CountryNetherlandsUnited StatesUnited StatesUnited States
HQ City
Amsterdam
New York City, NY
-
Tucson, AZ
Deal Date25 Aug 202525 Jul 202524 Oct 202431 May 2024
Valuation$23B$98M$2B$103M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Keurig Dr Pepper acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Keurig Dr Pepper

Keurig Dr Pepper has invested in 4 companies to date.

Latest investment by Keurig Dr Pepper was on July 20th 2023. Keurig Dr Pepper invested in La Colombe Coffee Roasters in their $300M Strategic investment round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Keurig Dr Pepper

La Colombe Coffee Roasters
Nutrabolt
Athletic Brewing
Tractor Beverage Company
Description
La Colombe Coffee Roasters is a Philadelphia-headquartered company roasting arabica beans for medium and dark roasts sold as whole beans, ground coffee, and ready-to-drink draft lattes. It supplies cafes, offices, and grocery chains with single-origin varieties from Ethiopia and Colombia. The brand operates cafes in major U.S. cities and distributes nationally.
Nutrabolt is a Bryan, Texas-headquartered sports nutrition company producing C4 pre-workout energy drinks, protein powders, and recovery supplements. Founded in 2002, it distributes through GNC, Amazon, and grocery chains, with C4 brand generating over $300 million in annual retail sales.
Athletic Brewing is a Stratford, Connecticut-headquartered craft brewery producing non-alcoholic beers using natural ingredients and traditional brewing methods. The company offers varieties like Run Wild IPA and Upside Dawn Golden Ale distributed in all 50 US states and select international markets. Athletic Brewing operates a 100,000-barrel production facility in Connecticut with additional brewing in San Diego. Founded in 2017 by Bill Shufelt and John Walker, it leads the NA beer category with millions of cans sold annually.
-
HQ CountryUnited StatesUnited StatesUnited StatesUnited States
HQ City
Los Angeles, CA
Austin, TX
Boston, MA
-
Deal Date20 Jul 20238 Dec 20229 Nov 202228 Apr 2022
RoundStrategic investmentSecondary - privateSeries DUndisclosed stage
Raised$300M$863M$76M$60M
InvestorsKeurig Dr PepperKeurig Dr PepperAlliance Consumer Growth; David Chang; JJ Watt; Keurig Dr Pepper; Lance Armstrong; Naomi Osaka; TRB AdvisorsKeurig Dr Pepper
Valuation$900M$3Bundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Keurig Dr Pepper investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Keurig Dr Pepper

When was Keurig Dr Pepper founded?Keurig Dr Pepper was founded in 2007.
Where is Keurig Dr Pepper headquartered?Keurig Dr Pepper is headquartered in United States.
How many employees does Keurig Dr Pepper have?As of today, Keurig Dr Pepper has over 30K employees.
Who is the CEO of Keurig Dr Pepper?Keurig Dr Pepper's CEO is Timothy P. Cofer.
Is Keurig Dr Pepper publicly listed?Yes, Keurig Dr Pepper is a public company listed on Nasdaq.
What is the stock symbol of Keurig Dr Pepper?Keurig Dr Pepper trades under KDP ticker.
When did Keurig Dr Pepper go public?Keurig Dr Pepper went public in 2008.
Who are competitors of Keurig Dr Pepper?Keurig Dr Pepper main competitors include Coca-Cola Europacific Partners, Grupo Nutresa, Hershey, Danone, Sysco, Givaudan, Ajinomoto, Hindustan Unilever, Foshan Haitian Flavouring, Lindt.
What is the current market cap of Keurig Dr Pepper?Keurig Dr Pepper's current market cap is $41B.
What is the current revenue of Keurig Dr Pepper?Keurig Dr Pepper's last 12 months revenue is $21B.
What is the current revenue growth of Keurig Dr Pepper?Keurig Dr Pepper revenue growth (NTM/LTM) is 34%.
What is the current EV/Revenue multiple of Keurig Dr Pepper?Current revenue multiple of Keurig Dr Pepper is 3.2x.
What is the current EBITDA of Keurig Dr Pepper?Keurig Dr Pepper's last 12 months EBITDA is $6B.
What is Keurig Dr Pepper's EBITDA margin?Keurig Dr Pepper's last 12 months EBITDA margin is 27%.
What is the current EV/EBITDA multiple of Keurig Dr Pepper?Current EBITDA multiple of Keurig Dr Pepper is 12.0x.
What is the current FCF of Keurig Dr Pepper?Keurig Dr Pepper's last 12 months FCF is $2B.
What is Keurig Dr Pepper's FCF margin?Keurig Dr Pepper's last 12 months FCF margin is 10%.
What is the current EV/FCF multiple of Keurig Dr Pepper?Current FCF multiple of Keurig Dr Pepper is 33.1x.
How many companies Keurig Dr Pepper has acquired to date?As of June 2026, Keurig Dr Pepper has acquired 6 companies.
What was the largest acquisition by Keurig Dr Pepper?$26B acquisition of Dr Pepper Snapple Group on 29th January 2018 was the largest M&A Keurig Dr Pepper has done to date.
What companies Keurig Dr Pepper acquired?Keurig Dr Pepper acquired Dr Pepper Snapple Group, JDE Peet's, GHOST Lifestyle, Kalil Bottling, Dyla Brands, and Keurig Green Mountain.
In how many companies Keurig Dr Pepper has invested to date?As of June 2026, Keurig Dr Pepper has invested in 4 companies.
What was the last Keurig Dr Pepper investment?On 20th July 2023 Keurig Dr Pepper invested in La Colombe Coffee Roasters, participating in a $300M Strategic investment round at $900M valuation.
In what companies Keurig Dr Pepper invested in?Keurig Dr Pepper invested in Nutrabolt, La Colombe Coffee Roasters, Athletic Brewing, and Tractor Beverage Company.

See public comps similar to Keurig Dr Pepper

Lists including Keurig Dr Pepper

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial