Switch theme
Sign up to access all valuation multiples
Keurig Dr Pepper was established in 2018 following a merger between Keurig Green Mountain Coffee and Dr Pepper Snapple. The company manufactures and distributes coffee systems (including coffee brewers and single-serve coffee pods) under the Keurig and Green Mountain brands, as well as ready-to-drink beverages including flavored (non-cola) sparkling soft drinks under well-known brands such as Dr Pepper, Snapple, and Canada Dry. The company controls production and route to market for its own brands through in-house manufacturing plants and distribution infrastructure and leverages these facilities to manufacture and distribute for third-party coffee and beverage brands via licensing and partnership agreements. The US and Canada make up 95% of revenue, with the rest from Mexico.
2007
29.4K+
LTM Revenue $15.6B
LTM EBITDA $4.7B
$65.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Keurig Dr Pepper has a last 12-month revenue of $15.6B and a last 12-month EBITDA of $4.7B.
In the most recent fiscal year, Keurig Dr Pepper achieved revenue of $15.4B and an EBITDA of $3.4B.
Keurig Dr Pepper expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Keurig Dr Pepper valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $14.8B | $15.4B | XXX | XXX | XXX |
| Gross Profit | $7.3B | $8.1B | XXX | XXX | XXX |
| Gross Margin | 49% | 53% | XXX | XXX | XXX |
| EBITDA | $4.0B | $3.4B | XXX | XXX | XXX |
| EBITDA Margin | 27% | 22% | XXX | XXX | XXX |
| Net Profit | $1.4B | $2.2B | XXX | XXX | XXX |
| Net Margin | 10% | 14% | XXX | XXX | XXX |
| Net Debt | $11.4B | $12.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Keurig Dr Pepper's stock price is $36.
Keurig Dr Pepper has current market cap of $48.4B, and EV of $65.2B.
See Keurig Dr Pepper trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $65.2B | $48.4B | XXX | XXX | XXX | XXX | $1.95 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Keurig Dr Pepper has market cap of $48.4B and EV of $65.2B.
Keurig Dr Pepper's trades at 4.2x LTM EV/Revenue multiple, and 14.0x LTM EBITDA.
Analysts estimate Keurig Dr Pepper's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Keurig Dr Pepper and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $65.2B | XXX | XXX | XXX |
| EV/Revenue | 4.2x | XXX | XXX | XXX |
| EV/EBITDA | 19.3x | XXX | XXX | XXX |
| P/E | 33.6x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 40.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKeurig Dr Pepper's NTM/LTM revenue growth is 5%
Keurig Dr Pepper's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Keurig Dr Pepper's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Keurig Dr Pepper's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Keurig Dr Pepper and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 34% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Keurig Dr Pepper acquired XXX companies to date.
Last acquisition by Keurig Dr Pepper was XXXXXXXX, XXXXX XXXXX XXXXXX . Keurig Dr Pepper acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Keurig Dr Pepper founded? | Keurig Dr Pepper was founded in 2007. |
| Where is Keurig Dr Pepper headquartered? | Keurig Dr Pepper is headquartered in United States of America. |
| How many employees does Keurig Dr Pepper have? | As of today, Keurig Dr Pepper has 29.4K+ employees. |
| Who is the CEO of Keurig Dr Pepper? | Keurig Dr Pepper's CEO is Mr. Timothy P. Cofer. |
| Is Keurig Dr Pepper publicy listed? | Yes, Keurig Dr Pepper is a public company listed on NAS. |
| What is the stock symbol of Keurig Dr Pepper? | Keurig Dr Pepper trades under KDP ticker. |
| When did Keurig Dr Pepper go public? | Keurig Dr Pepper went public in 2008. |
| Who are competitors of Keurig Dr Pepper? | Similar companies to Keurig Dr Pepper include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Keurig Dr Pepper? | Keurig Dr Pepper's current market cap is $48.4B |
| What is the current revenue of Keurig Dr Pepper? | Keurig Dr Pepper's last 12-month revenue is $15.6B. |
| What is the current EBITDA of Keurig Dr Pepper? | Keurig Dr Pepper's last 12-month EBITDA is $4.7B. |
| What is the current EV/Revenue multiple of Keurig Dr Pepper? | Current revenue multiple of Keurig Dr Pepper is 4.2x. |
| What is the current EV/EBITDA multiple of Keurig Dr Pepper? | Current EBITDA multiple of Keurig Dr Pepper is 14.0x. |
| What is the current revenue growth of Keurig Dr Pepper? | Keurig Dr Pepper revenue growth between 2023 and 2024 was 4%. |
| Is Keurig Dr Pepper profitable? | Yes, Keurig Dr Pepper is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
