Switch theme
Sign up to access all valuation multiples
PT Mayora Indah Tbk makes biscuits, candy, wafers, chocolate, coffee, instant food, cereal, and beverages. The brands of the company include Kopiko, Roma, Energen, Torabika, and Beng Beng. The Company has two operating segments, namely the packaged processed food segment and the packaged processed beverage segment. The Firm generates the majority of its revenue from packaged food processing. Geographical segments of the company include Indonesia, Asia, and others. Food processing, coffee powder processing, instant coffee production, and coffee bean processing are all located in Jabodetabek.
1977
12.7K+
LTM Revenue $2.3B
LTM EBITDA $312M
$3.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mayora Indah has a last 12-month revenue (LTM) of $2.3B and a last 12-month EBITDA of $312M.
In the most recent fiscal year, Mayora Indah achieved revenue of $2.2B and an EBITDA of $272M.
Mayora Indah expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mayora Indah valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.3B | XXX | $2.2B | XXX | XXX | XXX |
| Gross Profit | $540M | XXX | $509M | XXX | XXX | XXX |
| Gross Margin | 23% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $312M | XXX | $272M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $250M | XXX | $244M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $189M | XXX | $184M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $205M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Mayora Indah's stock price is IDR 2280 (or $0).
Mayora Indah has current market cap of IDR 50.98T (or $3.1B), and EV of IDR 54.52T (or $3.3B).
See Mayora Indah trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.3B | $3.1B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Mayora Indah has market cap of $3.1B and EV of $3.3B.
Mayora Indah's trades at 1.5x EV/Revenue multiple, and 12.3x EV/EBITDA.
Equity research analysts estimate Mayora Indah's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mayora Indah has a P/E ratio of 16.5x.
See valuation multiples for Mayora Indah and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.1B | XXX | $3.1B | XXX | XXX | XXX |
| EV (current) | $3.3B | XXX | $3.3B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.7x | XXX | 12.3x | XXX | XXX | XXX |
| EV/EBIT | 13.4x | XXX | 13.7x | XXX | XXX | XXX |
| EV/Gross Profit | 6.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 16.5x | XXX | 17.0x | XXX | XXX | XXX |
| EV/FCF | 305.4x | XXX | -24.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMayora Indah's last 12 month revenue growth is 11%
Mayora Indah's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $21K for the same period.
Mayora Indah's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mayora Indah's rule of X is 40% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mayora Indah and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 40% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $21K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mayora Indah acquired XXX companies to date.
Last acquisition by Mayora Indah was XXXXXXXX, XXXXX XXXXX XXXXXX . Mayora Indah acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mayora Indah founded? | Mayora Indah was founded in 1977. |
| Where is Mayora Indah headquartered? | Mayora Indah is headquartered in Indonesia. |
| How many employees does Mayora Indah have? | As of today, Mayora Indah has 12.7K+ employees. |
| Is Mayora Indah publicy listed? | Yes, Mayora Indah is a public company listed on IDX. |
| What is the stock symbol of Mayora Indah? | Mayora Indah trades under MYOR ticker. |
| When did Mayora Indah go public? | Mayora Indah went public in 1990. |
| Who are competitors of Mayora Indah? | Similar companies to Mayora Indah include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Mayora Indah? | Mayora Indah's current market cap is $3.1B |
| What is the current revenue of Mayora Indah? | Mayora Indah's last 12 months revenue is $2.3B. |
| What is the current revenue growth of Mayora Indah? | Mayora Indah revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Mayora Indah? | Current revenue multiple of Mayora Indah is 1.4x. |
| Is Mayora Indah profitable? | Yes, Mayora Indah is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mayora Indah? | Mayora Indah's last 12 months EBITDA is $312M. |
| What is Mayora Indah's EBITDA margin? | Mayora Indah's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Mayora Indah? | Current EBITDA multiple of Mayora Indah is 10.7x. |
| What is the current FCF of Mayora Indah? | Mayora Indah's last 12 months FCF is $11.0M. |
| What is Mayora Indah's FCF margin? | Mayora Indah's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Mayora Indah? | Current FCF multiple of Mayora Indah is 305.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
