🚀 VC round data is live in beta, check it out!
Mayora Indah Valuation Multiples
Discover revenue and EBITDA valuation multiples for Mayora Indah and similar public comparables like AWL Agri Business, The Chefs' Warehouse, Greencore Group, Maple Leaf Foods and more.
Mayora Indah Overview
About Mayora Indah
PT Mayora Indah Tbk makes biscuits, candy, wafers, chocolate, coffee, instant food, cereal, and beverages. The brands of the company include Kopiko, Roma, Energen, Torabika, and Beng Beng. The Company has two operating segments, namely the packaged processed food segment and the packaged processed beverage segment. The Firm generates the majority of its revenue from packaged food processing. Geographical segments of the company include Indonesia, Asia, and others. Food processing, coffee powder processing, instant coffee production, and coffee bean processing are all located in Jabodetabek.
Founded
1977
HQ
Employees
12.7K
Website
Sectors
Financials (LTM)
EV
$3B
Mayora Indah Financials
Mayora Indah reported last 12-month revenue of $2B and EBITDA of $290M.
In the same LTM period, Mayora Indah generated $514M in gross profit, $290M in EBITDA, and $171M in net income.
Revenue (LTM)
Mayora Indah P&L
In the most recent fiscal year, Mayora Indah reported revenue of $2B and EBITDA of $296M.
Mayora Indah expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $514M | XXX | $490M | XXX | XXX | XXX |
| Gross Margin | 22% | XXX | 22% | XXX | XXX | XXX |
| EBITDA | $290M | XXX | $296M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 14% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $171M | XXX | $182M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | — | — | $197M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Mayora Indah Stock Performance
Mayora Indah has current market cap of $3B, and enterprise value of $3B.
Market Cap Evolution
Mayora Indah's stock price is $0.12.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $3B | 0.0% | XXX | XXX | XXX | $0.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMayora Indah Valuation Multiples
Mayora Indah trades at 1.3x EV/Revenue multiple, and 10.0x EV/EBITDA.
EV / Revenue (LTM)
Mayora Indah Financial Valuation Multiples
As of March 19, 2026, Mayora Indah has market cap of $3B and EV of $3B.
Equity research analysts estimate Mayora Indah's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mayora Indah has a P/E ratio of 15.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 10.0x | XXX | 9.8x | XXX | XXX | XXX |
| EV/EBIT | 12.9x | XXX | 12.2x | XXX | XXX | XXX |
| EV/Gross Profit | 5.7x | XXX | 5.9x | XXX | XXX | XXX |
| P/E | 15.5x | XXX | 14.5x | XXX | XXX | XXX |
| EV/FCF | 16.1x | XXX | (21.7x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Mayora Indah Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Mayora Indah Margins & Growth Rates
Mayora Indah's revenue in the last 12 month grew by 9%.
Mayora Indah's revenue per employee in the last FY averaged $0.2M.
Mayora Indah's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mayora Indah's rule of X is 35% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Mayora Indah Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | (5%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 9% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Mayora Indah Public Comps
See public comps and valuation multiples for other Food & Beverages comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| AWL Agri Business | XXX | XXX | XXX | XXX | XXX | XXX |
| The Chefs' Warehouse | XXX | XXX | XXX | XXX | XXX | XXX |
| Greencore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Maple Leaf Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Cisarua Mountain Dairy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mayora Indah M&A Activity
Mayora Indah acquired XXX companies to date.
Last acquisition by Mayora Indah was on XXXXXXXX, XXXXX. Mayora Indah acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Mayora Indah
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMayora Indah Investment Activity
Mayora Indah invested in XXX companies to date.
Mayora Indah made its latest investment on XXXXXXXX, XXXXX. Mayora Indah invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Mayora Indah
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Mayora Indah
| When was Mayora Indah founded? | Mayora Indah was founded in 1977. |
| Where is Mayora Indah headquartered? | Mayora Indah is headquartered in Indonesia. |
| How many employees does Mayora Indah have? | As of today, Mayora Indah has over 12K employees. |
| Is Mayora Indah publicly listed? | Yes, Mayora Indah is a public company listed on Indonesia Stock Exchange. |
| What is the stock symbol of Mayora Indah? | Mayora Indah trades under MYOR ticker. |
| When did Mayora Indah go public? | Mayora Indah went public in 1990. |
| Who are competitors of Mayora Indah? | Mayora Indah main competitors are AWL Agri Business, The Chefs' Warehouse, Greencore Group, Maple Leaf Foods. |
| What is the current market cap of Mayora Indah? | Mayora Indah's current market cap is $3B. |
| What is the current revenue of Mayora Indah? | Mayora Indah's last 12 months revenue is $2B. |
| What is the current revenue growth of Mayora Indah? | Mayora Indah revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Mayora Indah? | Current revenue multiple of Mayora Indah is 1.3x. |
| Is Mayora Indah profitable? | Yes, Mayora Indah is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mayora Indah? | Mayora Indah's last 12 months EBITDA is $290M. |
| What is Mayora Indah's EBITDA margin? | Mayora Indah's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Mayora Indah? | Current EBITDA multiple of Mayora Indah is 10.0x. |
| What is the current FCF of Mayora Indah? | Mayora Indah's last 12 months FCF is $181M. |
| What is Mayora Indah's FCF margin? | Mayora Indah's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Mayora Indah? | Current FCF multiple of Mayora Indah is 16.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.