Mayora Indah - Public Comps and Valuation Multiples

Mayora Indah Overview

About Mayora Indah

PT Mayora Indah Tbk makes biscuits, candy, wafers, chocolate, coffee, instant food, cereal, and beverages. The brands of the company include Kopiko, Roma, Energen, Torabika, and Beng Beng. The Company has two operating segments, namely the packaged processed food segment and the packaged processed beverage segment. The Firm generates the majority of its revenue from packaged food processing. Geographical segments of the company include Indonesia, Asia, and others. Food processing, coffee powder processing, instant coffee production, and coffee bean processing are all located in Jabodetabek.

Founded

1977

HQ

Employees

12.7K+

Website

mayoraindah.co.id

Sectors

Food & Beverages

Financials

LTM Revenue $2.3B

LTM EBITDA $301M

EV

$3.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Mayora Indah Financials

As of August 2025, Mayora Indah reported last 12-month revenue of $2.3B and EBITDA of $301M.

In the same period, Mayora Indah generated $529M in LTM gross profit and $177M in net income.

See Mayora Indah valuation multiples based on analyst estimates

Mayora Indah P&L

In the most recent fiscal year, Mayora Indah reported revenue of $2.2B and EBITDA of $270M.

Mayora Indah expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Mayora Indah valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$2.3B	XXX	$2.2B	XXX	XXX	XXX
Gross Profit	$529M	XXX	$504M	XXX	XXX	XXX
Gross Margin	23%	XXX	23%	XXX	XXX	XXX
EBITDA	$301M	XXX	$270M	XXX	XXX	XXX
EBITDA Margin	13%	XXX	12%	XXX	XXX	XXX
EBIT	$237M	XXX	$241M	XXX	XXX	XXX
EBIT Margin	10%	XXX	11%	XXX	XXX	XXX
Net Profit	$177M	XXX	$182M	XXX	XXX	XXX
Net Margin	8%	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	XXX	$203M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Mayora Indah including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $2.3B. EBITDA for the last twelve months was $301M. In the most recent fiscal year, Mayora Indah achieved $2.2B in revenue and $270M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$2.3B	Analyst estimates available to subscribers	$2.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$529M	Analyst estimates available to subscribers	$504M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	22.5% gross margin	Analyst estimates available to subscribers	23.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$301M	Analyst estimates available to subscribers	$270M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	12.8% EBITDA margin	Analyst estimates available to subscribers	12.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$237M	Analyst estimates available to subscribers	$241M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	10.1% EBIT margin	Analyst estimates available to subscribers	11.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$177M	Analyst estimates available to subscribers	$182M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.6% net profit margin	Analyst estimates available to subscribers	8.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$203M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Mayora Indah

This financial data table provides comprehensive performance metrics for Mayora Indah, a company based in Indonesia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Mayora Indah generated $2.3B in revenue over the last twelve months.
The company achieved $301M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $529M.
Net income over the last twelve months reached $177M.

Fiscal Year Performance

In the most recent fiscal year, Mayora Indah reported $2.2B in total revenue.
Fiscal year EBITDA was $270M.
The company maintained a gross profit margin of 23.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 12.3%.
Net profit margin reached 8.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Mayora Indah. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Mayora Indah Stock Performance

Mayora Indah has current market cap of IDR 46.36T (or $2.8B), and EV of IDR 49.59T (or $3.0B).

Market Cap Evolution

Mayora Indah Stock Data

As of September 12, 2025, Mayora Indah's stock price is IDR 2080 (or $0).

See Mayora Indah trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.0B	$2.8B	XXX	XXX	XXX	XXX	$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Mayora Indah Valuation Multiples

Mayora Indah's trades at 1.4x EV/Revenue multiple, and 11.2x EV/EBITDA.

See valuation multiples for Mayora Indah and 15K+ public comps

Mayora Indah Financial Valuation Multiples

As of September 12, 2025, Mayora Indah has market cap of $2.8B and EV of $3.0B.

Equity research analysts estimate Mayora Indah's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Mayora Indah has a P/E ratio of 15.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.8B	XXX	$2.8B	XXX	XXX	XXX
EV (current)	$3.0B	XXX	$3.0B	XXX	XXX	XXX
EV/Revenue	1.3x	XXX	1.4x	XXX	XXX	XXX
EV/EBITDA	10.0x	XXX	11.2x	XXX	XXX	XXX
EV/EBIT	12.7x	XXX	12.5x	XXX	XXX	XXX
EV/Gross Profit	5.7x	XXX	n/a	XXX	XXX	XXX
P/E	15.9x	XXX	15.5x	XXX	XXX	XXX
EV/FCF	52.3x	XXX	-21.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Mayora Indah Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Mayora Indah Margins & Growth Rates

Mayora Indah's last 12 month revenue growth is 9%

Mayora Indah's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $21K for the same period.

Mayora Indah's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Mayora Indah's rule of X is 36% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Mayora Indah and other 15K+ public comps

Mayora Indah Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	9%	XXX	10%	XXX	XXX	XXX
EBITDA Margin	13%	XXX	12%	XXX	XXX	XXX
EBITDA Growth	14%	XXX	5%	XXX	XXX	XXX
Rule of 40	24%	XXX	22%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	36%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$21K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	9%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	12%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial