Switch theme
Sign up to access all valuation multiples
Modern Mills Co is a company whose licensed activities include flour production in Saudi Arabia and all activities related to the provision of wheat products, animal feed, and related products, including making any contracts or any related arrangements. The company operates in three regions in the Kingdom of Saudi Arabia which are also their reportable segments that include Khamis Mushait, Al Jumum, and Al Jowf. The majority of its revenue is generated from the Khamis Mushait.
2016
491
LTM Revenue $273M
LTM EBITDA $87.2M
$943M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Modern Mills has a last 12-month revenue (LTM) of $273M and a last 12-month EBITDA of $87.2M.
In the most recent fiscal year, Modern Mills achieved revenue of $267M and an EBITDA of $84.7M.
Modern Mills expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Modern Mills valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $273M | XXX | $267M | XXX | XXX | XXX |
| Gross Profit | $101M | XXX | $99.6M | XXX | XXX | XXX |
| Gross Margin | 37% | XXX | 37% | XXX | XXX | XXX |
| EBITDA | $87.2M | XXX | $84.7M | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | 32% | XXX | XXX | XXX |
| EBIT | $70.6M | XXX | $69.3M | XXX | XXX | XXX |
| EBIT Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| Net Profit | $57.9M | XXX | $55.7M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $124M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Modern Mills's stock price is SAR 36 (or $10).
Modern Mills has current market cap of SAR 2.9B (or $771M), and EV of SAR 3.5B (or $943M).
See Modern Mills trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $943M | $771M | XXX | XXX | XXX | XXX | $0.71 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Modern Mills has market cap of $771M and EV of $943M.
Modern Mills's trades at 3.5x EV/Revenue multiple, and 11.1x EV/EBITDA.
Equity research analysts estimate Modern Mills's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Modern Mills has a P/E ratio of 13.3x.
See valuation multiples for Modern Mills and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $771M | XXX | $771M | XXX | XXX | XXX |
| EV (current) | $943M | XXX | $943M | XXX | XXX | XXX |
| EV/Revenue | 3.5x | XXX | 3.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.8x | XXX | 11.1x | XXX | XXX | XXX |
| EV/EBIT | 13.4x | XXX | 13.6x | XXX | XXX | XXX |
| EV/Gross Profit | 9.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.3x | XXX | 13.8x | XXX | XXX | XXX |
| EV/FCF | 23.0x | XXX | 21.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialModern Mills's last 12 month revenue growth is 7%
Modern Mills's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Modern Mills's rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Modern Mills's rule of X is 51% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Modern Mills and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | 32% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | 41% | XXX | 39% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 51% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Modern Mills acquired XXX companies to date.
Last acquisition by Modern Mills was XXXXXXXX, XXXXX XXXXX XXXXXX . Modern Mills acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Modern Mills founded? | Modern Mills was founded in 2016. |
| Where is Modern Mills headquartered? | Modern Mills is headquartered in Saudi Arabia. |
| How many employees does Modern Mills have? | As of today, Modern Mills has 491 employees. |
| Is Modern Mills publicy listed? | Yes, Modern Mills is a public company listed on SAU. |
| What is the stock symbol of Modern Mills? | Modern Mills trades under 2284 ticker. |
| When did Modern Mills go public? | Modern Mills went public in 2024. |
| Who are competitors of Modern Mills? | Similar companies to Modern Mills include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Modern Mills? | Modern Mills's current market cap is $771M |
| What is the current revenue of Modern Mills? | Modern Mills's last 12 months revenue is $273M. |
| What is the current revenue growth of Modern Mills? | Modern Mills revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Modern Mills? | Current revenue multiple of Modern Mills is 3.5x. |
| Is Modern Mills profitable? | Yes, Modern Mills is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Modern Mills? | Modern Mills's last 12 months EBITDA is $87.2M. |
| What is Modern Mills's EBITDA margin? | Modern Mills's last 12 months EBITDA margin is 32%. |
| What is the current EV/EBITDA multiple of Modern Mills? | Current EBITDA multiple of Modern Mills is 10.8x. |
| What is the current FCF of Modern Mills? | Modern Mills's last 12 months FCF is $41.1M. |
| What is Modern Mills's FCF margin? | Modern Mills's last 12 months FCF margin is 15%. |
| What is the current EV/FCF multiple of Modern Mills? | Current FCF multiple of Modern Mills is 23.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
