Modern Mills - Public Comps and Valuation Multiples

Modern Mills Overview

About Modern Mills

Modern Mills Co is a company whose licensed activities include flour production in Saudi Arabia and all activities related to the provision of wheat products, animal feed, and related products, including making any contracts or any related arrangements. The company operates in three regions in the Kingdom of Saudi Arabia which are also their reportable segments that include Khamis Mushait, Al Jumum, and Al Jowf. The majority of its revenue is generated from the Khamis Mushait.

Founded

2016

HQ

Employees

491

Website

modernmills.com.sa

Sectors

Food & Beverages

Financials

LTM Revenue $279M

LTM EBITDA $88.9M

EV

$855M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Modern Mills Financials

As of August 2025, Modern Mills reported last 12-month revenue of $279M and EBITDA of $88.9M.

In the same period, Modern Mills generated $104M in LTM gross profit and $59.4M in net income.

See Modern Mills valuation multiples based on analyst estimates

Modern Mills P&L

In the most recent fiscal year, Modern Mills reported revenue of $267M and EBITDA of $84.6M.

Modern Mills expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Modern Mills valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$279M	XXX	$267M	XXX	XXX	XXX
Gross Profit	$104M	XXX	$99.6M	XXX	XXX	XXX
Gross Margin	37%	XXX	37%	XXX	XXX	XXX
EBITDA	$88.9M	XXX	$84.6M	XXX	XXX	XXX
EBITDA Margin	32%	XXX	32%	XXX	XXX	XXX
EBIT	$71.7M	XXX	$69.3M	XXX	XXX	XXX
EBIT Margin	26%	XXX	26%	XXX	XXX	XXX
Net Profit	$59.4M	XXX	$55.7M	XXX	XXX	XXX
Net Margin	21%	XXX	21%	XXX	XXX	XXX
Net Debt	XXX	XXX	$124M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Modern Mills including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $279M. EBITDA for the last twelve months was $88.9M. In the most recent fiscal year, Modern Mills achieved $267M in revenue and $84.6M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$279M	Analyst estimates available to subscribers	$267M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$104M	Analyst estimates available to subscribers	$99.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	37.3% gross margin	Analyst estimates available to subscribers	37.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$88.9M	Analyst estimates available to subscribers	$84.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	31.9% EBITDA margin	Analyst estimates available to subscribers	31.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$71.7M	Analyst estimates available to subscribers	$69.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	25.7% EBIT margin	Analyst estimates available to subscribers	26.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$59.4M	Analyst estimates available to subscribers	$55.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	21.3% net profit margin	Analyst estimates available to subscribers	20.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$124M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Modern Mills

This financial data table provides comprehensive performance metrics for Modern Mills, a company based in Saudi Arabia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Modern Mills generated $279M in revenue over the last twelve months.
The company achieved $88.9M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $104M.
Net income over the last twelve months reached $59.4M.

Fiscal Year Performance

In the most recent fiscal year, Modern Mills reported $267M in total revenue.
Fiscal year EBITDA was $84.6M.
The company maintained a gross profit margin of 37.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 31.7%.
Net profit margin reached 20.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Modern Mills. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Modern Mills Stock Performance

Modern Mills has current market cap of SAR 2.5B (or $666M), and EV of SAR 3.2B (or $855M).

Market Cap Evolution

Modern Mills Stock Data

As of September 12, 2025, Modern Mills's stock price is SAR 31 (or $8).

See Modern Mills trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$855M	$666M	XXX	XXX	XXX	XXX	$0.74

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Modern Mills Valuation Multiples

Modern Mills's trades at 3.2x EV/Revenue multiple, and 10.1x EV/EBITDA.

See valuation multiples for Modern Mills and 15K+ public comps

Modern Mills Financial Valuation Multiples

As of September 12, 2025, Modern Mills has market cap of $666M and EV of $855M.

Equity research analysts estimate Modern Mills's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Modern Mills has a P/E ratio of 11.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$666M	XXX	$666M	XXX	XXX	XXX
EV (current)	$855M	XXX	$855M	XXX	XXX	XXX
EV/Revenue	3.1x	XXX	3.2x	XXX	XXX	XXX
EV/EBITDA	9.6x	XXX	10.1x	XXX	XXX	XXX
EV/EBIT	11.9x	XXX	12.3x	XXX	XXX	XXX
EV/Gross Profit	8.2x	XXX	n/a	XXX	XXX	XXX
P/E	11.2x	XXX	12.0x	XXX	XXX	XXX
EV/FCF	28.1x	XXX	19.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Modern Mills Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Modern Mills Margins & Growth Rates

Modern Mills's last 12 month revenue growth is 8%

Modern Mills's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

Modern Mills's rule of 40 is 42% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Modern Mills's rule of X is 52% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Modern Mills and other 15K+ public comps

Modern Mills Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	8%	XXX	8%	XXX	XXX	XXX
EBITDA Margin	32%	XXX	32%	XXX	XXX	XXX
EBITDA Growth	8%	XXX	4%	XXX	XXX	XXX
Rule of 40	42%	XXX	40%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	52%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	11%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial