Public Comps and Valuation Multiples for Real Estate Development

Benchmark revenue and EBITDA valuation multiples for public comps like
Prologis, Vingroup, Samsung C&T, Sun Hung Kai Properties and D.R. Horton.

Start Free Trial

Real Estate Development

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$123B$161B$8.5B18.9x23.8x
$65B$74B$13B5.8x49.4x
$42B$45B$33B1.4x12.9x
$39B$49B$12B4.2x12.4x
$38B$44B$33B1.3x10.3x
$37B$38B$2.3B16.4x19.4x
$27B$26B$14B1.8x3.8x
$27B$161B$305B0.5x10.8x
$27B$71B$36B2.0x10.5x
$27B$44B$12B3.7x14.8x
$24B$56B$17B3.2x15.8x
$22B$23B$17B1.4x7.9x
$20B$20B$8.2B2.4x8.5x
$19B$23B$32B0.7x10.6x
$18B$40B$25B1.6x13.1x
$18B$23B$2.3B10.0x19.1x
$17B$23B$10B2.3x7.2x
$17B$17B$952M17.4x74.1x
$17B$37B$37B1.0x8.4x
$16B$26B$3.6B7.2x24.1x
$16B$16B$9.6B1.7x11.3x
$16B$32B$12B2.6x14.9x
$15B$24B$5.4B4.3x23.2x
$14B$43B$2.4B17.7x-
$14B$2.9B$8.2B0.4x0.7x
$14B$1.1B
$14B$27B
$13B-
$13B$11B
$11B$613M
$11B$1.9B
$11B$18B
$10B$41B
$10B$22B
$9B$14B
$8.5B$637M
$8.1B$5.5B
$7.8B$430M
$7.2B-
$7.2B$2.2B
$7B$28B
$6.9B$2.6B
$6.9B$998M
$6.8B$698M
$6.8B$873M
$6.7B$1.5B
$6.7B$807M
$6.5B-
$6.4B$13B
$6.3B$1.9B
$6.3B$1.8B
$6B$795M
$5.9B$677M
$5.9B-
$5.8B$3.5B
$5.8B$566M
$5.8B$8.1B
$5.7B-
$5.5B$628M
$5.4B$1.5B
$5.4B-
$5.4B$1.2B
$5.3B$5.2B
$5.2B$944M
$5.2B$6B
$5.1B$550M
$4.8B$12B
$4.8B$1.6B
$4.7B$431M
$4.7B-
$4.5B$2.3B
$4.5B$527M
$4.2B$1.9B
$4.2B$5.5B
$4.1B$518M
$4.1B$332M
$4B$589M
$3.9B-
$3.9B$1.1B
$3.9B$207M
$3.8B$3B
$3.7B-
$3.7B$5.1B
$3.7B$346M
$3.5B$270M
$3.5B-
$3.4B$4.2B
$3.3B$1.2B
$3.3B$237M
$3.3B$238M
$3.2B-
$3.1B$492M
$3.1B$4.1B
$3.1B$3.2B
$2.9B$716M
$2.9B$359M
$2.9B$2B
$2.8B$5.2B
$2.8B$3.5B
$2.7B-
$2.5B-
$2.5B$444M
$2.5B$534M
$2.4B-
$2.4B-
$2.4B$862M
$2.3B$423M
$2.3B$303M
$2.3B$320M
$2.2B$3.9B
$2.2B-
$2.2B$149M
$2.2B-
$2.2B$261M
$2.2B$261M
$2.1B$247M
$2.1B$490M
$2.1B$551M
$2.1B$364M
$2B$1.8B
$2B-
$1.9B$250M
$1.9B$282M
$1.9B$310M
$1.9B$661M
$1.9B$476M
$1.9B-
$1.9B$334M
$1.9B$1.9B
$1.8B$1.2B
$1.8B-
$1.8B-
$1.8B$268M
$1.8B-
$1.8B$1.7B
$1.8B$839M
$1.8B$327M
$1.7B$5.7B
$1.7B$3.9B
$1.7B$177M
$1.7B-
$1.7B-
$1.6B$112M
$1.6B$1.2B
$1.6B$179M
$1.6B$5.9B
$1.6B-
$1.6B$267M
$1.5B-
$1.5B$282M
$1.5B-
$1.5B$311M
$1.5B-
$1.5B$501M
$1.5B$318M
$1.5B$632M
$1.5B$945M
$1.5B$319M
$1.4B-
$1.4B$694M
$1.4B-
$1.4B$623M
$1.4B$113M
$1.4B$250M
$1.3B-
$1.3B$468M
$1.3B$1.2B
$1.3B$55M
$1.3B$295M
$1.3B$1.7B
$1.3B$377M
$1.3B-
$1.3B$355M
$1.3B-
$1.2B-
$1.2B-
$1.2B$257M
$1.2B$709M
$1.2B-
$1.1B$1.3B
$1.1B$800M
$1.1B-
$1.1B$87M
$1.1B$1.8B
$1.1B-
$1.1B-
$1.1B-
$1.1B$14B
$1.1B-
$1.1B$50M
$1.1B$5.3B
$1.1B$687M
$1B-
$1B-
$1B-
$1B-
$1B-
$1B$218M
$1000M$976M
$995M-
$994M$229M
$981M$164M
$973M$4.2B
$966M-
$959M$157M
$929M-
$928M-
$915M$256M
$904M-
$901M-
$891M$1.1B
$888M$553M
$872M-
$871M-
$849M$427M
$842M-
$841M-
$836M$213M
$835M$112M
$830M-
$829M$762M
$811M-
$810M-
$806M-
$804M-
$804M$183M
$799M$2.2B
$787M$275M
$781M-
$763M$228M
$752M-
$747M$313M
$747M$113M
$743M-
$734M$535M
$730M$181M
$729M-
$723M-
$718M$757M
$715M$106M
$713M$35M
$713M$75M
$709M-
$708M-
$705M$121M
$687M$83M
$676M$2.8B
$673M$502M
$672M-
$667M-
$667M$310M
$660M$322M
$656M-
$647M$944M
$635M-
$635M-
$635M-
$622M$127M
$619M$391M
$615M-
$614M$165M
$609M$346M
$588M$2.2B
$584M-
$583M-
$578M$630M
$578M-
$576M-
$570M$1B
$565M$80M
$553M$247M
$550M$109M
$531M-
$529M-
$525M-
$519M$322M
$512M$1B
$511M$122M
$510M-
$503M$116M
$485M-
$483M-
$480M$299M
$474M-
$470M$51M
$461M-
$455M-
$452M-
$447M-
$443M$54M
$439M-
$437M$51M
$431M$133M
$411M$73M
$409M-
$406M$146M
$405M$67M
$390M-
$390M-
$390M-
$385M$33M
$384M$77M
$375M$106M
$374M$145M
$362M$39M
$362M-
$361M$369M
$359M$65M
$354M$190M
$354M$480M
$354M-
$349M$235M
$345M-
$345M-
$335M$83M
$326M-
$318M$128M
$315M-
$315M$590M
$312M-
$312M-
$306M-
$300M$356M
$294M-
$294M$85M
$291M-
$291M-
$289M-
$283M$3B
$282M-
$280M$24M
$279M$346M
$278M-
$277M-
$271M-
$268M$724M
$265M-
$259M-
$258M-
$258M$38M
$247M-
$247M-
$247M-
$246M$946M
$243M$31M
$242M-
$239M-
$238M-
$237M-
$236M$97M
$235M-
$229M-
$226M-
$221M$36M
$218M-
$216M-
$214M$521M
$213M-
$211M$39M
$211M-
$210M-
$209M-
$206M-
$205M$63M
$205M-
$205M$133M
$205M-
$200M-
$194M-
$193M-
$193M-
$192M$100M
$188M-
$186M$147M
$184M-
$184M$42M
$181M$315M
$180M-
$174M$357M
$171M$84M
$165M$21M
$163M-
$160M-
$159M-
$159M$57M
$156M-
$153M-
$153M-
$150M$81M
$149M-
$149M-
$148M-
$148M-
$146M-
$145M-
$141M-
$139M-
$139M$207M
$139M$19M
$138M-
$135M$190M
$135M-
$134M-
$134M-
$134M-
$132M-
$131M-
$130M$76M
$129M-
$129M$140M
$128M$206M
$124M-
$121M$31M
$121M-
$119M-
$119M$295M
$118M$90M
$117M-
$117M-
$115M$45M
$115M-
$113M-
$113M-
$113M$34M
$111M-
$107M-
$106M-
$106M-
$104M-
$104M-
$103M-
$103M-
$102M-
$102M-
$102M$37M
$100M-
$100M-
$99M-
$98M-
$97M-
$96M-
$95M$53M
$94M-
$94M-
$93M-
$93M-
$93M$89M
$91M-
$90M-
$89M-
$88M-
$86M-
$86M-
$84M-
$81M-
$80M$22M
$80M$120M
$76M-
$75M-
$75M-
$74M-
$74M$4M
$74M-
$74M-
$73M$131M
$71M-
$71M$26M
$70M$221M
$70M-
$69M-
$68M$40M
$68M-
$68M-
$67M-
$66M-
$63M-
$62M-
$62M$24M
$61M-
$61M-
$60M-
$59M$87M
$59M-
$58M-
$58M-
$57M$4.1B
$56M-
$56M-
$52M-
$52M-
$51M-
$51M-
$51M-
$50M$65M
$50M-
$48M-
$47M-
$45M-
$45M-
$44M-
$44M-
$44M-
$43M-
$42M-
$42M-
$42M-
$41M-
$41M-
$40M$54M
$40M-
$39M-
$39M-
$39M$53M
$38M-
$38M-
$37M-
$36M-
$36M-
$35M$36M
$35M-
$35M-
$34M-
$34M-
$34M-
$34M$32M
$34M-
$33M-
$33M-
$32M-
$31M-
$31M-
$29M-
$29M$24M
$27M-
$26M-
$26M-
$26M-
$26M-
$26M$11M
$25M$12M
$25M$123M
$25M-
$24M-
$24M-
$23M-
$23M$54M
$23M-
$22M-
$22M-
$22M-
$22M-
$21M$52M
$21M$24M
$21M$1M
$21M-
$21M-
$21M-
$20M$8M
$20M-
$20M-
$19M-
$19M-
$19M-
$19M-
$19M$5M
$19M-
$19M-
$18M-
$18M-
$17M-
$17M-
$16M-
$16M$3M
$15M-
$15M-
$15M-
$15M-
$15M-
$14M-
$14M-
$14M-
$12M-
$11M-
$11M-
$10M-
$9M-
$9M-
$9M-
$9M-
$9M-
$9M$15M
$8M-
$8M-
$8M-
$8M-
$8M$11M
$8M$24M
$8M-
$7M-
$7M-
$7M-
$7M$23M
$7M-
$6M-
$6M-
$6M-
$6M-
$6M-
$5M-
$5M-
$5M$6M
$5M-
$5M-
$5M-
$4M-
$4M-
$3M-
$3M-
$3M-
$3M-
$2M-
$2M-
$1M$9M
$1M-
$1M-
$1M-
$977K-
$774K-
$773K-
$529K-
$452K-
$333K-
$113K-
$58K-
$22K$13M
$8K-
-$1.1B

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial