Switch theme
Sign up to access all valuation multiples
Varia US Properties Ltd is a Swiss-based company exclusively investing in the United States residential real estate market. It focuses on secondary and tertiary areas characterized by population, employment growth, and limited housing offering. It invests in low to moderate-income and workforce multifamily housing properties. It operates in the sole segment of investment property, and the majority of revenue comes from Rental income.
2015
n/a
LTM Revenue $102M
LTM EBITDA $43.8M
$902M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Varia US Properties has a last 12-month revenue of $102M and a last 12-month EBITDA of $43.8M.
In the most recent fiscal year, Varia US Properties achieved revenue of $123M and an EBITDA of $20.5M.
Varia US Properties expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Varia US Properties valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $140M | $123M | XXX | XXX | XXX |
| Gross Profit | $84.3M | $79.4M | XXX | XXX | XXX |
| Gross Margin | 60% | 65% | XXX | XXX | XXX |
| EBITDA | -$151M | $20.5M | XXX | XXX | XXX |
| EBITDA Margin | -108% | 17% | XXX | XXX | XXX |
| Net Profit | $139M | -$157M | XXX | XXX | XXX |
| Net Margin | 99% | -128% | XXX | XXX | XXX |
| Net Debt | $1.1B | $929M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Varia US Properties's stock price is CHF 20 (or $23).
Varia US Properties has current market cap of CHF 207M (or $234M), and EV of CHF 798M (or $902M).
See Varia US Properties trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $902M | $234M | XXX | XXX | XXX | XXX | $-0.91 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Varia US Properties has market cap of $234M and EV of $902M.
Varia US Properties's trades at 8.9x LTM EV/Revenue multiple, and 20.6x LTM EBITDA.
Analysts estimate Varia US Properties's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Varia US Properties and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $902M | XXX | XXX | XXX |
| EV/Revenue | 7.3x | XXX | XXX | XXX |
| EV/EBITDA | 44.0x | XXX | XXX | XXX |
| P/E | -11.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 39.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVaria US Properties's NTM/LTM revenue growth is -2%
Varia US Properties's revenue per employee for the last fiscal year averaged $InfinityT, while opex per employee averaged $InfinityT for the same period.
Over next 12 months, Varia US Properties's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Varia US Properties's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Varia US Properties and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -114% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $InfinityT | XXX | XXX | XXX | XXX |
| Opex per Employee | $InfinityT | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| IEP Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| Immobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Inclusio | XXX | XXX | XXX | XXX | XXX | XXX |
| Compagnie Financiere | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Varia US Properties acquired XXX companies to date.
Last acquisition by Varia US Properties was XXXXXXXX, XXXXX XXXXX XXXXXX . Varia US Properties acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Varia US Properties founded? | Varia US Properties was founded in 2015. |
| Where is Varia US Properties headquartered? | Varia US Properties is headquartered in Switzerland. |
| Is Varia US Properties publicy listed? | Yes, Varia US Properties is a public company listed on SWX. |
| What is the stock symbol of Varia US Properties? | Varia US Properties trades under VARN ticker. |
| When did Varia US Properties go public? | Varia US Properties went public in 2016. |
| Who are competitors of Varia US Properties? | Similar companies to Varia US Properties include e.g. New Amsterdam Invest, IEP Invest, Immobel, Inclusio. |
| What is the current market cap of Varia US Properties? | Varia US Properties's current market cap is $234M |
| What is the current revenue of Varia US Properties? | Varia US Properties's last 12-month revenue is $102M. |
| What is the current EBITDA of Varia US Properties? | Varia US Properties's last 12-month EBITDA is $43.8M. |
| What is the current EV/Revenue multiple of Varia US Properties? | Current revenue multiple of Varia US Properties is 8.9x. |
| What is the current EV/EBITDA multiple of Varia US Properties? | Current EBITDA multiple of Varia US Properties is 20.6x. |
| What is the current revenue growth of Varia US Properties? | Varia US Properties revenue growth between 2023 and 2024 was -12%. |
| Is Varia US Properties profitable? | Yes, Varia US Properties is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
