Switch theme
Sign up to access all valuation multiples
Immobel develops mixed real estate with a variety of functions such as living, working, shopping, and leisure. Its project portfolio includes residential, offices, and land banking. The company's real estate development is carried out in Belgium, Luxemburg, France, Germany, Poland, Spain, and the United Kingdom.
1863
227
LTM Revenue $386M
LTM EBITDA $20.5M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Immobel has a last 12-month revenue of $386M and a last 12-month EBITDA of $20.5M.
In the most recent fiscal year, Immobel achieved revenue of $168M and an EBITDA of -$11.4M.
Immobel expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Immobel valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $254M | $168M | XXX | XXX | XXX |
| Gross Profit | $73.5M | $29.3M | XXX | XXX | XXX |
| Gross Margin | 29% | 17% | XXX | XXX | XXX |
| EBITDA | $25.2M | -$11.4M | XXX | XXX | XXX |
| EBITDA Margin | 10% | -7% | XXX | XXX | XXX |
| Net Profit | $99.0M | $11.5M | XXX | XXX | XXX |
| Net Margin | 39% | 7% | XXX | XXX | XXX |
| Net Debt | $633M | $661M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Immobel's stock price is EUR 16 (or $18).
Immobel has current market cap of EUR 169M (or $181M), and EV of EUR 1.0B (or $1.1B).
See Immobel trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $181M | XXX | XXX | XXX | XXX | $-5.73 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Immobel has market cap of $181M and EV of $1.1B.
Immobel's trades at 2.9x LTM EV/Revenue multiple, and 54.5x LTM EBITDA.
Analysts estimate Immobel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Immobel and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 6.6x | XXX | XXX | XXX |
| EV/EBITDA | -98.2x | XXX | XXX | XXX |
| P/E | -4.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -8.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpImmobel's NTM/LTM revenue growth is 11%
Immobel's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Immobel's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Immobel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Immobel and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -34% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -145% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 4% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| IEP Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| Inclusio | XXX | XXX | XXX | XXX | XXX | XXX |
| Compagnie Financiere | XXX | XXX | XXX | XXX | XXX | XXX |
| Alliances Developpement | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Immobel acquired XXX companies to date.
Last acquisition by Immobel was XXXXXXXX, XXXXX XXXXX XXXXXX . Immobel acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Immobel founded? | Immobel was founded in 1863. |
| Where is Immobel headquartered? | Immobel is headquartered in Belgium. |
| How many employees does Immobel have? | As of today, Immobel has 227 employees. |
| Who is the CEO of Immobel? | Immobel's CEO is Mr. Marnix Galle. |
| Is Immobel publicy listed? | Yes, Immobel is a public company listed on BRU. |
| What is the stock symbol of Immobel? | Immobel trades under IMMO ticker. |
| When did Immobel go public? | Immobel went public in 1989. |
| Who are competitors of Immobel? | Similar companies to Immobel include e.g. New Amsterdam Invest, IEP Invest, Inclusio, Compagnie Financiere. |
| What is the current market cap of Immobel? | Immobel's current market cap is $181M |
| What is the current revenue of Immobel? | Immobel's last 12-month revenue is $386M. |
| What is the current EBITDA of Immobel? | Immobel's last 12-month EBITDA is $20.5M. |
| What is the current EV/Revenue multiple of Immobel? | Current revenue multiple of Immobel is 2.9x. |
| What is the current EV/EBITDA multiple of Immobel? | Current EBITDA multiple of Immobel is 54.5x. |
| What is the current revenue growth of Immobel? | Immobel revenue growth between 2023 and 2024 was -34%. |
| Is Immobel profitable? | Yes, Immobel is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
