Switch theme
Sign up to access all valuation multiples
EPIC Suisse AG operates in the real estate industry. The company builds, invests, and manages office buildings, logistics facilities, and shopping centers. The company’s operating activities are divided in accordance with the classification of real estate properties which is Investment properties in operation and Investment properties under development/construction.
2016
23
LTM Revenue $77.1M
LTM EBITDA $85.3M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
EPIC Suisse has a last 12-month revenue of $77.1M and a last 12-month EBITDA of $85.3M.
In the most recent fiscal year, EPIC Suisse achieved revenue of $74.8M and an EBITDA of $80.6M.
EPIC Suisse expects next 12-month revenue of XXX and NTM EBITDA of XXX
See EPIC Suisse valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $73.9M | $74.8M | XXX | XXX | XXX |
| Gross Profit | $62.3M | $66.3M | XXX | XXX | XXX |
| Gross Margin | 84% | 89% | XXX | XXX | XXX |
| EBITDA | $37.8M | $80.6M | XXX | XXX | XXX |
| EBITDA Margin | 51% | 108% | XXX | XXX | XXX |
| Net Profit | $63.7M | $19.9M | XXX | XXX | XXX |
| Net Margin | 86% | 27% | XXX | XXX | XXX |
| Net Debt | $651M | $676M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, EPIC Suisse's stock price is CHF 75 (or $85).
EPIC Suisse has current market cap of CHF 775M (or $876M), and EV of CHF 1.4B (or $1.6B).
See EPIC Suisse trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $876M | XXX | XXX | XXX | XXX | $4.44 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, EPIC Suisse has market cap of $876M and EV of $1.6B.
EPIC Suisse's trades at 21.2x LTM EV/Revenue multiple, and 19.1x LTM EBITDA.
Analysts estimate EPIC Suisse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for EPIC Suisse and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 21.8x | XXX | XXX | XXX |
| EV/EBITDA | 20.2x | XXX | XXX | XXX |
| P/E | 16.4x | XXX | XXX | XXX |
| P/E/Growth | 8.1x | XXX | XXX | XXX |
| EV/FCF | 29.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEPIC Suisse's NTM/LTM revenue growth is 4%
EPIC Suisse's revenue per employee for the last fiscal year averaged $3.3M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, EPIC Suisse's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate EPIC Suisse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for EPIC Suisse and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 108% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 113% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 111% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $3.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 13% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
EPIC Suisse acquired XXX companies to date.
Last acquisition by EPIC Suisse was XXXXXXXX, XXXXX XXXXX XXXXXX . EPIC Suisse acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was EPIC Suisse founded? | EPIC Suisse was founded in 2016. |
| Where is EPIC Suisse headquartered? | EPIC Suisse is headquartered in Switzerland. |
| How many employees does EPIC Suisse have? | As of today, EPIC Suisse has 23 employees. |
| Is EPIC Suisse publicy listed? | Yes, EPIC Suisse is a public company listed on SWX. |
| What is the stock symbol of EPIC Suisse? | EPIC Suisse trades under EPIC ticker. |
| When did EPIC Suisse go public? | EPIC Suisse went public in 2020. |
| Who are competitors of EPIC Suisse? | Similar companies to EPIC Suisse include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of EPIC Suisse? | EPIC Suisse's current market cap is $876M |
| What is the current revenue of EPIC Suisse? | EPIC Suisse's last 12-month revenue is $77.1M. |
| What is the current EBITDA of EPIC Suisse? | EPIC Suisse's last 12-month EBITDA is $85.3M. |
| What is the current EV/Revenue multiple of EPIC Suisse? | Current revenue multiple of EPIC Suisse is 21.2x. |
| What is the current EV/EBITDA multiple of EPIC Suisse? | Current EBITDA multiple of EPIC Suisse is 19.1x. |
| What is the current revenue growth of EPIC Suisse? | EPIC Suisse revenue growth between 2023 and 2024 was 1%. |
| Is EPIC Suisse profitable? | Yes, EPIC Suisse is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
