Intershop Holding - Public Comps and Valuation Multiples

Intershop Holding Overview

About Intershop Holding

Intershop Holding AG is a Switzerland-based company that is principally engaged in Swiss commercial real estate business. The company’s property portfolio is mainly located in the main business regions of Switzerland, especially in Zurich, Bern, and Geneva. The company’s property portfolio consists of office property, education property, property for light industrial/logistics, retail property, residential property, and parking property, with office property and property for light industrial/logistics accounting for over two thirds of the total property portfolio.

Founded

HQ

Employees

Website

intershop.ch

Sectors

Real Estate Development

Financials

LTM Revenue $442M

LTM EBITDA $412M

EV

$2.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Intershop Holding Financials

As of November 2025, Intershop Holding reported last 12-month revenue of $442M and EBITDA of $412M.

In the same period, Intershop Holding achieved $313M in LTM net income.

See Intershop Holding valuation multiples based on analyst estimates

Intershop Holding P&L

In the most recent fiscal year, Intershop Holding reported revenue of $132M and EBITDA of $182M.

Intershop Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Intershop Holding valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$442M	XXX	$132M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$120M	XXX	XXX	XXX
Gross Margin	n/a	XXX	91%	XXX	XXX	XXX
EBITDA	$412M	XXX	$182M	XXX	XXX	XXX
EBITDA Margin	93%	XXX	138%	XXX	XXX	XXX
EBIT	$412M	XXX	$108M	XXX	XXX	XXX
EBIT Margin	93%	XXX	82%	XXX	XXX	XXX
Net Profit	$313M	XXX	$146M	XXX	XXX	XXX
Net Margin	71%	XXX	111%	XXX	XXX	XXX
Net Debt	XXX	XXX	$624M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Intershop Holding including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $442M. EBITDA for the last twelve months was $412M. In the most recent fiscal year, Intershop Holding achieved $132M in revenue and $182M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$442M	Analyst estimates available to subscribers	$132M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$120M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	91.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$412M	Analyst estimates available to subscribers	$182M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	93.1% EBITDA margin	Analyst estimates available to subscribers	138.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$412M	Analyst estimates available to subscribers	$108M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	93.1% EBIT margin	Analyst estimates available to subscribers	81.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$313M	Analyst estimates available to subscribers	$146M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	70.9% net profit margin	Analyst estimates available to subscribers	110.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$624M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Intershop Holding

This financial data table provides comprehensive performance metrics for Intershop Holding, a company based in Switzerland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Intershop Holding generated $442M in revenue over the last twelve months.
The company achieved $412M in EBITDA over the last twelve months.
Net income over the last twelve months reached $313M.

Fiscal Year Performance

In the most recent fiscal year, Intershop Holding reported $132M in total revenue.
Fiscal year EBITDA was $182M.
The company maintained a gross profit margin of 91.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 138.1%.
Net profit margin reached 110.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Intershop Holding. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Intershop Holding Stock Performance

Intershop Holding has current market cap of CHF 1.5B (or $1.8B), and EV of CHF 2.0B (or $2.5B).

Market Cap Evolution

Intershop Holding Stock Data

As of December 5, 2025, Intershop Holding's stock price is CHF 161 (or $200).

See Intershop Holding trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.5B	$1.8B	XXX	XXX	XXX	XXX	$11.33

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Intershop Holding Valuation Multiples

Intershop Holding's trades at 19.3x EV/Revenue multiple, and 14.0x EV/EBITDA.

See valuation multiples for Intershop Holding and 15K+ public comps

Intershop Holding Financial Valuation Multiples

As of December 5, 2025, Intershop Holding has market cap of $1.8B and EV of $2.5B.

Equity research analysts estimate Intershop Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Intershop Holding has a P/E ratio of 5.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.8B	XXX	$1.8B	XXX	XXX	XXX
EV (current)	$2.5B	XXX	$2.5B	XXX	XXX	XXX
EV/Revenue	5.8x	XXX	19.3x	XXX	XXX	XXX
EV/EBITDA	6.2x	XXX	14.0x	XXX	XXX	XXX
EV/EBIT	6.2x	XXX	23.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	5.9x	XXX	12.6x	XXX	XXX	XXX
EV/FCF	n/a	XXX	67.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Intershop Holding Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Intershop Holding Margins & Growth Rates

Intershop Holding's last 12 month revenue growth is -58%

Intershop Holding's revenue per employee in the last FY averaged $1.9M, while opex per employee averaged $0.2M for the same period.

Intershop Holding's rule of 40 is 5% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Intershop Holding's rule of X is -51% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Intershop Holding and other 15K+ public comps

Intershop Holding Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-58%	XXX	12%	XXX	XXX	XXX
EBITDA Margin	93%	XXX	138%	XXX	XXX	XXX
EBITDA Growth	-62%	XXX	81%	XXX	XXX	XXX
Rule of 40	5%	XXX	81%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	-51%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.9M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	10%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial