Switch theme
Sign up to access all valuation multiples
Intershop Holding AG is a Switzerland-based company that is principally engaged in Swiss commercial real estate business. The company’s property portfolio is mainly located in the main business regions of Switzerland, especially in Zurich, Bern, and Geneva. The company’s property portfolio consists of office property, education property, property for light industrial/logistics, retail property, residential property, and parking property, with office property and property for light industrial/logistics accounting for over two thirds of the total property portfolio.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Intershop Holding has a last 12-month revenue of $178M and a last 12-month EBITDA of $153M.
In the most recent fiscal year, Intershop Holding achieved revenue of $190M and an EBITDA of $119M.
Intershop Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Intershop Holding valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $94.2M | $190M | XXX | XXX | XXX |
| Gross Profit | $196M | $84.9M | XXX | XXX | XXX |
| Gross Margin | 208% | 45% | XXX | XXX | XXX |
| EBITDA | $217M | $119M | XXX | XXX | XXX |
| EBITDA Margin | 230% | 63% | XXX | XXX | XXX |
| Net Profit | $163M | $164M | XXX | XXX | XXX |
| Net Margin | 173% | 87% | XXX | XXX | XXX |
| Net Debt | $449M | $387M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Intershop Holding's stock price is CHF 131 (or $148).
Intershop Holding has current market cap of CHF 1.2B (or $1.4B), and EV of CHF 1.6B (or $1.9B).
See Intershop Holding trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $1.4B | XXX | XXX | XXX | XXX | $8.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Intershop Holding has market cap of $1.4B and EV of $1.9B.
Intershop Holding's trades at 10.5x LTM EV/Revenue multiple, and 12.2x LTM EBITDA.
Analysts estimate Intershop Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Intershop Holding and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 9.8x | XXX | XXX | XXX |
| EV/EBITDA | 15.6x | XXX | XXX | XXX |
| P/E | 14.7x | XXX | XXX | XXX |
| P/E/Growth | 5.4x | XXX | XXX | XXX |
| EV/FCF | 20.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIntershop Holding's NTM/LTM revenue growth is -21%
Intershop Holding's revenue per employee for the last fiscal year averaged $2.7M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Intershop Holding's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Intershop Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Intershop Holding and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 102% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 63% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -45% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 42% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intershop Holding acquired XXX companies to date.
Last acquisition by Intershop Holding was XXXXXXXX, XXXXX XXXXX XXXXXX . Intershop Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| Where is Intershop Holding headquartered? | Intershop Holding is headquartered in Switzerland. |
| How many employees does Intershop Holding have? | As of today, Intershop Holding has 70 employees. |
| Is Intershop Holding publicy listed? | Yes, Intershop Holding is a public company listed on SWX. |
| What is the stock symbol of Intershop Holding? | Intershop Holding trades under ISN ticker. |
| When did Intershop Holding go public? | Intershop Holding went public in 2003. |
| Who are competitors of Intershop Holding? | Similar companies to Intershop Holding include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Intershop Holding? | Intershop Holding's current market cap is $1.4B |
| What is the current revenue of Intershop Holding? | Intershop Holding's last 12-month revenue is $178M. |
| What is the current EBITDA of Intershop Holding? | Intershop Holding's last 12-month EBITDA is $153M. |
| What is the current EV/Revenue multiple of Intershop Holding? | Current revenue multiple of Intershop Holding is 10.5x. |
| What is the current EV/EBITDA multiple of Intershop Holding? | Current EBITDA multiple of Intershop Holding is 12.2x. |
| What is the current revenue growth of Intershop Holding? | Intershop Holding revenue growth between 2023 and 2024 was 102%. |
| Is Intershop Holding profitable? | Yes, Intershop Holding is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
