Switch theme
Sign up to access all valuation multiples
Navstone SE is an investment company that focuses on majority and minority participation in European service companies. Its objective is to create stable cash flows and long-term value appreciation for its shareholders. Through its subsidiaries, the company is active in real estate in Ireland and financial services. It is focused on buying and holding residential property and also acts as a financing and co-development partner on a case-by-case basis.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Navstone has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Navstone achieved revenue of $1.4M and an EBITDA of $1.1M.
Navstone expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Navstone valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $0.7M | $1.4M | XXX | XXX | XXX |
| Gross Profit | -$0.3M | $26K | XXX | XXX | XXX |
| Gross Margin | -45% | 2% | XXX | XXX | XXX |
| EBITDA | $0.5M | $1.1M | XXX | XXX | XXX |
| EBITDA Margin | 77% | 79% | XXX | XXX | XXX |
| Net Profit | $2.5M | $0.1M | XXX | XXX | XXX |
| Net Margin | 378% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | $1.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Navstone's stock price is EUR 1 (or $1).
Navstone has current market cap of EUR 5.9M (or $6.4M), and EV of EUR 5.1M (or $5.4M).
See Navstone trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.4M | $6.4M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Navstone has market cap of $6.4M and EV of $5.4M.
Navstone's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Navstone's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Navstone and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.4M | XXX | XXX | XXX |
| EV/Revenue | 4.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.0x | XXX | XXX | XXX |
| P/E | -16.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -20.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNavstone's NTM/LTM revenue growth is n/a
Navstone's revenue per employee for the last fiscal year averaged $1.4M, while opex per employee averaged $0.8M for the same period.
Over next 12 months, Navstone's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Navstone's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Navstone and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 105% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 79% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 108% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.8M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 56% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Navstone acquired XXX companies to date.
Last acquisition by Navstone was XXXXXXXX, XXXXX XXXXX XXXXXX . Navstone acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Navstone founded? | Navstone was founded in 2004. |
| Where is Navstone headquartered? | Navstone is headquartered in Germany. |
| How many employees does Navstone have? | As of today, Navstone has 1 employees. |
| Is Navstone publicy listed? | Yes, Navstone is a public company listed on MUN. |
| What is the stock symbol of Navstone? | Navstone trades under NUQA ticker. |
| When did Navstone go public? | Navstone went public in 2000. |
| Who are competitors of Navstone? | Similar companies to Navstone include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Navstone? | Navstone's current market cap is $6.4M |
| What is the current revenue growth of Navstone? | Navstone revenue growth between 2023 and 2024 was 105%. |
| Is Navstone profitable? | Yes, Navstone is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
