Dom Development - Public Comps and Valuation Multiples

Dom Development Overview

About Dom Development

Dom Development SA is engaged in the construction and sale of residential properties mainly in Warsaw. The company’s segments include the Warsaw segment, the Tricity segment, the Wroclaw segment, and the Krakow segment. It derives the majority of the revenue from the Warsaw segment.

Founded

1996

HQ

Employees

697

Website

domdevelopment.com.pl

Sectors

Real Estate Development

Financials

LTM Revenue $979M

LTM EBITDA $235M

EV

$2.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Dom Development Financials

As of December 2025, Dom Development reported last 12-month revenue of $979M and EBITDA of $235M.

In the same period, Dom Development achieved $185M in LTM net income.

See Dom Development valuation multiples based on analyst estimates

Dom Development P&L

In the most recent fiscal year, Dom Development reported revenue of $872M and EBITDA of $202M.

Dom Development expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Dom Development valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$979M	XXX	$872M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$280M	XXX	XXX	XXX
Gross Margin	n/a	XXX	32%	XXX	XXX	XXX
EBITDA	$235M	XXX	$202M	XXX	XXX	XXX
EBITDA Margin	24%	XXX	23%	XXX	XXX	XXX
EBIT	$231M	XXX	$193M	XXX	XXX	XXX
EBIT Margin	24%	XXX	22%	XXX	XXX	XXX
Net Profit	$185M	XXX	$157M	XXX	XXX	XXX
Net Margin	19%	XXX	18%	XXX	XXX	XXX
Net Debt	XXX	XXX	$68.6M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Dom Development including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $979M. EBITDA for the last twelve months was $235M. In the most recent fiscal year, Dom Development achieved $872M in revenue and $202M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$979M	Analyst estimates available to subscribers	$872M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$280M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	32.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$235M	Analyst estimates available to subscribers	$202M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	24.0% EBITDA margin	Analyst estimates available to subscribers	23.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$231M	Analyst estimates available to subscribers	$193M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	23.6% EBIT margin	Analyst estimates available to subscribers	22.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$185M	Analyst estimates available to subscribers	$157M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	18.9% net profit margin	Analyst estimates available to subscribers	18.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$68.6M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Dom Development

This financial data table provides comprehensive performance metrics for Dom Development, a company based in Poland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Dom Development generated $979M in revenue over the last twelve months.
The company achieved $235M in EBITDA over the last twelve months.
Net income over the last twelve months reached $185M.

Fiscal Year Performance

In the most recent fiscal year, Dom Development reported $872M in total revenue.
Fiscal year EBITDA was $202M.
The company maintained a gross profit margin of 32.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 23.2%.
Net profit margin reached 18.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Dom Development. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Dom Development Stock Performance

Dom Development has current market cap of PLN 6.9B (or $1.9B), and EV of PLN 7.1B (or $2.0B).

Market Cap Evolution

Dom Development Stock Data

As of January 19, 2026, Dom Development's stock price is PLN 266 (or $73).

See Dom Development trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.0B	$1.9B	XXX	XXX	XXX	XXX	$7.15

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Dom Development Valuation Multiples

Dom Development's trades at 2.0x EV/Revenue multiple, and 8.4x EV/EBITDA.

See valuation multiples for Dom Development and 15K+ public comps

Dom Development Financial Valuation Multiples

As of January 19, 2026, Dom Development has market cap of $1.9B and EV of $2.0B.

Equity research analysts estimate Dom Development's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Dom Development has a P/E ratio of 10.2x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$1.9B	XXX	$1.9B	XXX	XXX	XXX
EV (current)	$2.0B	XXX	$2.0B	XXX	XXX	XXX
EV/Revenue	2.0x	XXX	2.0x	XXX	XXX	XXX
EV/EBITDA	8.4x	XXX	8.4x	XXX	XXX	XXX
EV/EBIT	8.5x	XXX	8.5x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	10.2x	XXX	10.2x	XXX	XXX	XXX
EV/FCF	-27.6x	XXX	-27.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Dom Development Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Dom Development Margins & Growth Rates

Dom Development's last 12 month revenue growth is 5%

Dom Development's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.1M for the same period.

Dom Development's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Dom Development's rule of X is 37% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Dom Development and other 15K+ public comps

Dom Development Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	5%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	24%	XXX	24%	XXX	XXX	XXX
EBITDA Growth	2%	XXX	20%	XXX	XXX	XXX
Rule of 40	29%	XXX	29%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	37%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	10%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial