Shimao Group Holdings - Public Comps and Valuation Multiples

Shimao Group Holdings Overview

About Shimao Group Holdings

Shimao Group Holdings Ltd is engaged in the development and investment of residential and commercial properties, property management, commercial properties operation and hotel operation in China. The company earns revenue from Sales of properties, Hotel operation income, Commercial properties operation income and Property management income, and others.

Founded

2004

HQ

Employees

41.5K+

Website

shimaogroup.hk

Sectors

Real Estate Development

Financials

LTM Revenue $7.9B

LTM EBITDA -$1.6B

EV

$33.9B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Shimao Group Holdings Financials

As of August 2025, Shimao Group Holdings reported last 12-month revenue of $7.9B and EBITDA of -$1.6B.

In the same period, Shimao Group Holdings generated -$572M in LTM gross profit and -$3.0B in net income.

See Shimao Group Holdings valuation multiples based on analyst estimates

Shimao Group Holdings P&L

In the most recent fiscal year, Shimao Group Holdings reported revenue of $7.7B and EBITDA of -$4.0B.

Shimao Group Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shimao Group Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$7.9B	XXX	$7.7B	XXX	XXX	XXX
Gross Profit	-$572M	XXX	-$753M	XXX	XXX	XXX
Gross Margin	-7%	XXX	-10%	XXX	XXX	XXX
EBITDA	-$1.6B	XXX	-$4.0B	XXX	XXX	XXX
EBITDA Margin	-20%	XXX	-52%	XXX	XXX	XXX
EBIT	-$1.7B	XXX	-$1.5B	XXX	XXX	XXX
EBIT Margin	-21%	XXX	-20%	XXX	XXX	XXX
Net Profit	-$3.0B	XXX	-$4.6B	XXX	XXX	XXX
Net Margin	-39%	XXX	-60%	XXX	XXX	XXX
Net Debt	XXX	XXX	$30.9B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Shimao Group Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $7.9B. EBITDA for the last twelve months was -$1.6B. In the most recent fiscal year, Shimao Group Holdings achieved $7.7B in revenue and -$4.0B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$7.9B	Analyst estimates available to subscribers	$7.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	-$572M	Analyst estimates available to subscribers	-$753M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	-7.2% gross margin	Analyst estimates available to subscribers	-9.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	-$1.6B	Analyst estimates available to subscribers	-$4.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	-19.7% EBITDA margin	Analyst estimates available to subscribers	-51.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$1.7B	Analyst estimates available to subscribers	-$1.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-21.0% EBIT margin	Analyst estimates available to subscribers	-19.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$3.0B	Analyst estimates available to subscribers	-$4.6B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-38.5% net profit margin	Analyst estimates available to subscribers	-59.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$30.9B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Shimao Group Holdings

This financial data table provides comprehensive performance metrics for Shimao Group Holdings, a company based in Hong Kong. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Shimao Group Holdings generated $7.9B in revenue over the last twelve months.
The company achieved -$1.6B in EBITDA over the last twelve months.
Gross profit for the last twelve months was -$572M.
Net income over the last twelve months reached -$3.0B.

Fiscal Year Performance

In the most recent fiscal year, Shimao Group Holdings reported $7.7B in total revenue.
Fiscal year EBITDA was -$4.0B.
The company maintained a gross profit margin of -9.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was -51.7%.
Net profit margin reached -59.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Shimao Group Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Shimao Group Holdings Stock Performance

Shimao Group Holdings has current market cap of HKD 3.4B (or $437M), and EV of HKD 264B (or $33.9B).

Market Cap Evolution

Shimao Group Holdings Stock Data

As of September 17, 2025, Shimao Group Holdings's stock price is HKD 0 (or $0).

See Shimao Group Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$33.9B	$437M	XXX	XXX	XXX	XXX	$-0.68

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Shimao Group Holdings Valuation Multiples

Shimao Group Holdings's trades at 4.4x EV/Revenue multiple, and -8.5x EV/EBITDA.

See valuation multiples for Shimao Group Holdings and 15K+ public comps

Shimao Group Holdings Financial Valuation Multiples

As of September 17, 2025, Shimao Group Holdings has market cap of $437M and EV of $33.9B.

Equity research analysts estimate Shimao Group Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Shimao Group Holdings has a P/E ratio of -0.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$437M	XXX	$437M	XXX	XXX	XXX
EV (current)	$33.9B	XXX	$33.9B	XXX	XXX	XXX
EV/Revenue	4.7x	XXX	4.4x	XXX	XXX	XXX
EV/EBITDA	-23.8x	XXX	-8.5x	XXX	XXX	XXX
EV/EBIT	-22.2x	XXX	-22.6x	XXX	XXX	XXX
EV/Gross Profit	-64.7x	XXX	n/a	XXX	XXX	XXX
P/E	-0.2x	XXX	-0.1x	XXX	XXX	XXX
EV/FCF	90.3x	XXX	-254.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shimao Group Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Shimao Group Holdings Margins & Growth Rates

Shimao Group Holdings's last 12 month revenue growth is -15%

Shimao Group Holdings's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $18K for the same period.

Shimao Group Holdings's rule of 40 is -40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shimao Group Holdings's rule of X is -57% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Shimao Group Holdings and other 15K+ public comps

Shimao Group Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-15%	XXX	-13%	XXX	XXX	XXX
EBITDA Margin	-20%	XXX	-52%	XXX	XXX	XXX
EBITDA Growth	-80%	XXX	n/a	XXX	XXX	XXX
Rule of 40	-40%	XXX	-67%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	-57%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$18K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	10%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial