Sirius Real Estate - Public Comps and Valuation Multiples

Sirius Real Estate Overview

About Sirius Real Estate

Sirius Real Estate Ltd is in the business of investment in and acquisition of the commercial property to provide workspace in Germany. It operates in two segments that is Germany; and United Kingdom. The Company invests in large mixed-use commercial real estate assets in Germany. The firm derives revenues in the form of rental income from operations in Germany. Its portfolio includes Conventional offices, Smartspace Office, Officepods, Virtual office, Classical storage spaces, Smart space Storage, Flexi storage, Workshop spaces, and others.

Founded

2007

HQ

Employees

459

Website

sirius-real-estate.com

Sectors

Real Estate Development

Financials

LTM Revenue $212M

LTM EBITDA $153M

EV

$3.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Sirius Real Estate Financials

As of November 2025, Sirius Real Estate reported last 12-month revenue of $212M and EBITDA of $153M.

In the same period, Sirius Real Estate achieved $125M in LTM net income.

See Sirius Real Estate valuation multiples based on analyst estimates

Sirius Real Estate P&L

In the most recent fiscal year, Sirius Real Estate reported revenue of $420M and EBITDA of $311M.

Sirius Real Estate expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Sirius Real Estate valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$212M	XXX	$420M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$247M	XXX	XXX	XXX
Gross Margin	n/a	XXX	59%	XXX	XXX	XXX
EBITDA	$153M	XXX	$311M	XXX	XXX	XXX
EBITDA Margin	72%	XXX	74%	XXX	XXX	XXX
EBIT	$148M	XXX	$171M	XXX	XXX	XXX
EBIT Margin	70%	XXX	41%	XXX	XXX	XXX
Net Profit	$125M	XXX	$235M	XXX	XXX	XXX
Net Margin	59%	XXX	56%	XXX	XXX	XXX
Net Debt	XXX	XXX	$988M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Sirius Real Estate including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $212M. EBITDA for the last twelve months was $153M. In the most recent fiscal year, Sirius Real Estate achieved $420M in revenue and $311M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$212M	Analyst estimates available to subscribers	$420M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$247M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	58.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$153M	Analyst estimates available to subscribers	$311M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	71.9% EBITDA margin	Analyst estimates available to subscribers	74.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$148M	Analyst estimates available to subscribers	$171M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	69.9% EBIT margin	Analyst estimates available to subscribers	40.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$125M	Analyst estimates available to subscribers	$235M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	59.0% net profit margin	Analyst estimates available to subscribers	56.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$988M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Sirius Real Estate

This financial data table provides comprehensive performance metrics for Sirius Real Estate, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Sirius Real Estate generated $212M in revenue over the last twelve months.
The company achieved $153M in EBITDA over the last twelve months.
Net income over the last twelve months reached $125M.

Fiscal Year Performance

In the most recent fiscal year, Sirius Real Estate reported $420M in total revenue.
Fiscal year EBITDA was $311M.
The company maintained a gross profit margin of 58.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 74.0%.
Net profit margin reached 56.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Sirius Real Estate. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Sirius Real Estate Stock Performance

Sirius Real Estate has current market cap of GBP 1.5B (or $1.9B), and EV of GBP 2.4B (or $3.2B).

Market Cap Evolution

Sirius Real Estate Stock Data

As of December 5, 2025, Sirius Real Estate's stock price is GBP 1 (or $1).

See Sirius Real Estate trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.2B	$1.9B	XXX	XXX	XXX	XXX	$0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Sirius Real Estate Valuation Multiples

Sirius Real Estate's trades at 7.7x EV/Revenue multiple, and 11.3x EV/EBITDA.

See valuation multiples for Sirius Real Estate and 15K+ public comps

Sirius Real Estate Financial Valuation Multiples

As of December 5, 2025, Sirius Real Estate has market cap of $1.9B and EV of $3.2B.

Equity research analysts estimate Sirius Real Estate's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Sirius Real Estate has a P/E ratio of 13.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.9B	XXX	$1.9B	XXX	XXX	XXX
EV (current)	$3.2B	XXX	$3.2B	XXX	XXX	XXX
EV/Revenue	13.1x	XXX	7.7x	XXX	XXX	XXX
EV/EBITDA	18.3x	XXX	11.3x	XXX	XXX	XXX
EV/EBIT	18.8x	XXX	19.1x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	13.6x	XXX	9.1x	XXX	XXX	XXX
EV/FCF	162.0x	XXX	30.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Sirius Real Estate Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Sirius Real Estate Margins & Growth Rates

Sirius Real Estate's last 12 month revenue growth is 14%

Sirius Real Estate's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.2M for the same period.

Sirius Real Estate's rule of 40 is 82% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Sirius Real Estate's rule of X is 107% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Sirius Real Estate and other 15K+ public comps

Sirius Real Estate Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	14%	XXX	-18%	XXX	XXX	XXX
EBITDA Margin	72%	XXX	68%	XXX	XXX	XXX
EBITDA Growth	15%	XXX	-15%	XXX	XXX	XXX
Rule of 40	82%	XXX	82%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	107%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.9M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	18%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial