Switch theme
Sign up to access all valuation multiples
Sirius Real Estate Ltd is in the business of investment in and acquisition of the commercial property to provide workspace in Germany. It operates in two segments that is Germany; and United Kingdom. The Company invests in large mixed-use commercial real estate assets in Germany. The firm derives revenues in the form of rental income from operations in Germany. Its portfolio includes Conventional offices, Smartspace Office, Officepods, Virtual office, Classical storage spaces, Smart space Storage, Flexi storage, Workshop spaces, and others.
2007
428
LTM Revenue $186M
LTM EBITDA $136M
$2.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sirius Real Estate has a last 12-month revenue (LTM) of $186M and a last 12-month EBITDA of $136M.
In the most recent fiscal year, Sirius Real Estate achieved revenue of $388M and an EBITDA of $189M.
Sirius Real Estate expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sirius Real Estate valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $186M | XXX | $388M | XXX | XXX | XXX |
| Gross Profit | $158M | XXX | $223M | XXX | XXX | XXX |
| Gross Margin | 85% | XXX | 57% | XXX | XXX | XXX |
| EBITDA | $136M | XXX | $189M | XXX | XXX | XXX |
| EBITDA Margin | 73% | XXX | 49% | XXX | XXX | XXX |
| EBIT | $134M | XXX | $154M | XXX | XXX | XXX |
| EBIT Margin | 72% | XXX | 40% | XXX | XXX | XXX |
| Net Profit | $119M | XXX | $145M | XXX | XXX | XXX |
| Net Margin | 64% | XXX | 37% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $981M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Sirius Real Estate's stock price is GBP 1 (or $1).
Sirius Real Estate has current market cap of GBP 1.4B (or $1.9B), and EV of GBP 2.0B (or $2.7B).
See Sirius Real Estate trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.7B | $1.9B | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Sirius Real Estate has market cap of $1.9B and EV of $2.7B.
Sirius Real Estate's trades at 10.5x EV/Revenue multiple, and 16.4x EV/EBITDA.
Equity research analysts estimate Sirius Real Estate's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Sirius Real Estate has a P/E ratio of 13.4x.
See valuation multiples for Sirius Real Estate and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| EV (current) | $2.7B | XXX | $2.7B | XXX | XXX | XXX |
| EV/Revenue | 12.3x | XXX | 10.5x | XXX | XXX | XXX |
| EV/EBITDA | 16.8x | XXX | 16.4x | XXX | XXX | XXX |
| EV/EBIT | 17.0x | XXX | 17.5x | XXX | XXX | XXX |
| EV/Gross Profit | 14.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.4x | XXX | 13.6x | XXX | XXX | XXX |
| EV/FCF | 77.6x | XXX | 45.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSirius Real Estate's last 12 month revenue growth is 14%
Sirius Real Estate's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.2M for the same period.
Sirius Real Estate's rule of 40 is 61% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Sirius Real Estate's rule of X is 109% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Sirius Real Estate and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 73% | XXX | 64% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | -2% | XXX | XXX | XXX |
| Rule of 40 | 61% | XXX | 78% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 109% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 18% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sirius Real Estate acquired XXX companies to date.
Last acquisition by Sirius Real Estate was XXXXXXXX, XXXXX XXXXX XXXXXX . Sirius Real Estate acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Sirius Real Estate founded? | Sirius Real Estate was founded in 2007. |
| Where is Sirius Real Estate headquartered? | Sirius Real Estate is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Sirius Real Estate have? | As of today, Sirius Real Estate has 428 employees. |
| Who is the CEO of Sirius Real Estate? | Sirius Real Estate's CEO is Mr. Andrew Coombs. |
| Is Sirius Real Estate publicy listed? | Yes, Sirius Real Estate is a public company listed on LON. |
| What is the stock symbol of Sirius Real Estate? | Sirius Real Estate trades under SRE ticker. |
| When did Sirius Real Estate go public? | Sirius Real Estate went public in 2007. |
| Who are competitors of Sirius Real Estate? | Similar companies to Sirius Real Estate include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Sirius Real Estate? | Sirius Real Estate's current market cap is $1.9B |
| What is the current revenue of Sirius Real Estate? | Sirius Real Estate's last 12 months revenue is $186M. |
| What is the current revenue growth of Sirius Real Estate? | Sirius Real Estate revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Sirius Real Estate? | Current revenue multiple of Sirius Real Estate is 12.3x. |
| Is Sirius Real Estate profitable? | Yes, Sirius Real Estate is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Sirius Real Estate? | Sirius Real Estate's last 12 months EBITDA is $136M. |
| What is Sirius Real Estate's EBITDA margin? | Sirius Real Estate's last 12 months EBITDA margin is 73%. |
| What is the current EV/EBITDA multiple of Sirius Real Estate? | Current EBITDA multiple of Sirius Real Estate is 16.8x. |
| What is the current FCF of Sirius Real Estate? | Sirius Real Estate's last 12 months FCF is $29.5M. |
| What is Sirius Real Estate's FCF margin? | Sirius Real Estate's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of Sirius Real Estate? | Current FCF multiple of Sirius Real Estate is 77.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
