Hufvudstaden - Public Comps and Valuation Multiples

Hufvudstaden Overview

About Hufvudstaden

Hufvudstaden AB A manages and develops commercial properties in Sweden. The company focuses on retail and office properties in the Stockholm and Gothenburg area. The group's operations are divided into three segments: Property Management, NK Retail, and Other operations. It rents out centrally located residential and commercial properties such as shops, offices, hotels, cinemas, restaurants, warehouses, garages, and apartments. It also owns Nordiska Kompaniet, a department store in Stockholm and Sweden. The company operates through three divisions: Stockholm business area, Gothenburg business area, and Noridska Kompaniet business area. The Stockholm business area contributes the majority proportion of revenue.

Founded

1915

HQ

Employees

494

Website

hufvudstaden.se

Sectors

Real Estate Development

Financials

LTM Revenue $233M

LTM EBITDA $165M

EV

$3.7B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Hufvudstaden Financials

As of November 2025, Hufvudstaden reported last 12-month revenue of $233M and EBITDA of $165M.

In the same period, Hufvudstaden generated $160M in LTM gross profit and $93.4M in net income.

See Hufvudstaden valuation multiples based on analyst estimates

Hufvudstaden P&L

In the most recent fiscal year, Hufvudstaden reported revenue of $337M and EBITDA of $100M.

Hufvudstaden expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Hufvudstaden valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$233M	XXX	$337M	XXX	XXX	XXX
Gross Profit	$160M	XXX	$165M	XXX	XXX	XXX
Gross Margin	69%	XXX	49%	XXX	XXX	XXX
EBITDA	$165M	XXX	$100M	XXX	XXX	XXX
EBITDA Margin	71%	XXX	30%	XXX	XXX	XXX
EBIT	$161M	XXX	$159M	XXX	XXX	XXX
EBIT Margin	69%	XXX	47%	XXX	XXX	XXX
Net Profit	$93.4M	XXX	$38.7M	XXX	XXX	XXX
Net Margin	40%	XXX	11%	XXX	XXX	XXX
Net Debt	XXX	XXX	$990M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Hufvudstaden including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $233M. EBITDA for the last twelve months was $165M. In the most recent fiscal year, Hufvudstaden achieved $337M in revenue and $100M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$233M	Analyst estimates available to subscribers	$337M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$160M	Analyst estimates available to subscribers	$165M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	68.7% gross margin	Analyst estimates available to subscribers	48.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$165M	Analyst estimates available to subscribers	$100M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	70.8% EBITDA margin	Analyst estimates available to subscribers	29.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$161M	Analyst estimates available to subscribers	$159M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	69.2% EBIT margin	Analyst estimates available to subscribers	47.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$93.4M	Analyst estimates available to subscribers	$38.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	40.1% net profit margin	Analyst estimates available to subscribers	11.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$990M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Hufvudstaden

This financial data table provides comprehensive performance metrics for Hufvudstaden, a company based in Sweden. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Hufvudstaden generated $233M in revenue over the last twelve months.
The company achieved $165M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $160M.
Net income over the last twelve months reached $93.4M.

Fiscal Year Performance

In the most recent fiscal year, Hufvudstaden reported $337M in total revenue.
Fiscal year EBITDA was $100M.
The company maintained a gross profit margin of 48.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 29.7%.
Net profit margin reached 11.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Hufvudstaden. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Hufvudstaden Stock Performance

Hufvudstaden has current market cap of SEK 24.5B (or $2.6B), and EV of SEK 34.5B (or $3.7B).

Market Cap Evolution

Hufvudstaden Stock Data

As of December 5, 2025, Hufvudstaden's stock price is SEK 124 (or $13).

See Hufvudstaden trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.7B	$2.6B	XXX	XXX	XXX	XXX	$0.56

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Hufvudstaden Valuation Multiples

Hufvudstaden's trades at 10.9x EV/Revenue multiple, and 36.6x EV/EBITDA.

See valuation multiples for Hufvudstaden and 15K+ public comps

Hufvudstaden Financial Valuation Multiples

As of December 5, 2025, Hufvudstaden has market cap of $2.6B and EV of $3.7B.

Equity research analysts estimate Hufvudstaden's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Hufvudstaden has a P/E ratio of 27.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.6B	XXX	$2.6B	XXX	XXX	XXX
EV (current)	$3.7B	XXX	$3.7B	XXX	XXX	XXX
EV/Revenue	15.7x	XXX	10.9x	XXX	XXX	XXX
EV/EBITDA	22.2x	XXX	36.6x	XXX	XXX	XXX
EV/EBIT	22.7x	XXX	23.1x	XXX	XXX	XXX
EV/Gross Profit	22.9x	XXX	n/a	XXX	XXX	XXX
P/E	27.8x	XXX	67.1x	XXX	XXX	XXX
EV/FCF	-43391.6x	XXX	28.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Hufvudstaden Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Hufvudstaden Margins & Growth Rates

Hufvudstaden's last 12 month revenue growth is 13%

Hufvudstaden's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $12K for the same period.

Hufvudstaden's rule of 40 is -62% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hufvudstaden's rule of X is 104% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Hufvudstaden and other 15K+ public comps

Hufvudstaden Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	13%	XXX	-11%	XXX	XXX	XXX
EBITDA Margin	71%	XXX	30%	XXX	XXX	XXX
EBITDA Growth	5%	XXX	n/a	XXX	XXX	XXX
Rule of 40	-62%	XXX	43%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	104%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.7M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$12K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	2%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial