Switch theme
Sign up to access all valuation multiples
Warteck Invest AG is a real estate company with a portfolio of investment properties. Its portfolio comprises of residential and business properties, Mixed-use properties and development projects mainly in Basel and Zurich area. Its business segments are Commercially used property, Mixedused property, residential properties, and development properties.
1856
12
LTM Revenue $55.4M
LTM EBITDA $41.2M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Warteck Invest has a last 12-month revenue of $55.4M and a last 12-month EBITDA of $41.2M.
In the most recent fiscal year, Warteck Invest achieved revenue of $44.9M and an EBITDA of $30.2M.
Warteck Invest expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Warteck Invest valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $41.1M | $44.9M | XXX | XXX | XXX |
| Gross Profit | $34.8M | $35.4M | XXX | XXX | XXX |
| Gross Margin | 85% | 79% | XXX | XXX | XXX |
| EBITDA | $35.2M | $30.2M | XXX | XXX | XXX |
| EBITDA Margin | 86% | 67% | XXX | XXX | XXX |
| Net Profit | $31.0M | $24.6M | XXX | XXX | XXX |
| Net Margin | 75% | 55% | XXX | XXX | XXX |
| Net Debt | $443M | $470M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Warteck Invest's stock price is CHF 1925 (or $2177).
Warteck Invest has current market cap of CHF 596M (or $673M), and EV of CHF 1.1B (or $1.3B).
See Warteck Invest trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $673M | XXX | XXX | XXX | XXX | $81.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Warteck Invest has market cap of $673M and EV of $1.3B.
Warteck Invest's trades at 22.8x LTM EV/Revenue multiple, and 30.6x LTM EBITDA.
Analysts estimate Warteck Invest's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Warteck Invest and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 28.1x | XXX | XXX | XXX |
| EV/EBITDA | 41.8x | XXX | XXX | XXX |
| P/E | 37.2x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 59.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWarteck Invest's NTM/LTM revenue growth is 3%
Warteck Invest's revenue per employee for the last fiscal year averaged $3.7M, while opex per employee averaged $0.6M for the same period.
Over next 12 months, Warteck Invest's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Warteck Invest's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Warteck Invest and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 67% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 70% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $3.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.6M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Warteck Invest acquired XXX companies to date.
Last acquisition by Warteck Invest was XXXXXXXX, XXXXX XXXXX XXXXXX . Warteck Invest acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Warteck Invest founded? | Warteck Invest was founded in 1856. |
| Where is Warteck Invest headquartered? | Warteck Invest is headquartered in Switzerland. |
| How many employees does Warteck Invest have? | As of today, Warteck Invest has 12 employees. |
| Is Warteck Invest publicy listed? | Yes, Warteck Invest is a public company listed on SWX. |
| What is the stock symbol of Warteck Invest? | Warteck Invest trades under WARN ticker. |
| When did Warteck Invest go public? | Warteck Invest went public in 1996. |
| Who are competitors of Warteck Invest? | Similar companies to Warteck Invest include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Warteck Invest? | Warteck Invest's current market cap is $673M |
| What is the current revenue of Warteck Invest? | Warteck Invest's last 12-month revenue is $55.4M. |
| What is the current EBITDA of Warteck Invest? | Warteck Invest's last 12-month EBITDA is $41.2M. |
| What is the current EV/Revenue multiple of Warteck Invest? | Current revenue multiple of Warteck Invest is 22.8x. |
| What is the current EV/EBITDA multiple of Warteck Invest? | Current EBITDA multiple of Warteck Invest is 30.6x. |
| What is the current revenue growth of Warteck Invest? | Warteck Invest revenue growth between 2023 and 2024 was 9%. |
| Is Warteck Invest profitable? | Yes, Warteck Invest is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
