Switch theme
Sign up to access all valuation multiples
Doxa AB is involved in developing, manufacturing and marketing bioceramic dental products in Sweden. It offers Ceramir Crown and Bridge, a dental cement used for the permanent fixture of dental crowns and bridges.
1987
10
Last FY Revenue $1.6M
Last FY EBITDA -$175M
$199M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Doxa achieved revenue of $1.6M and an EBITDA of -$175M.
Doxa expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Doxa valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $1.6M | XXX | XXX | XXX |
| Gross Profit | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | XXX | n/a | XXX | XXX | XXX |
| EBITDA | XXX | -$175M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -10973% | XXX | XXX | XXX |
| EBIT | XXX | -$55.8M | XXX | XXX | XXX |
| EBIT Margin | XXX | -3488% | XXX | XXX | XXX |
| Net Profit | XXX | -$178M | XXX | XXX | XXX |
| Net Margin | XXX | -11118% | XXX | XXX | XXX |
| Net Debt | XXX | $347M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Doxa's stock price is SEK 0 (or $0).
Doxa has current market cap of SEK 589M (or $60.8M), and EV of SEK 1.9B (or $199M).
See Doxa trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $199M | $60.8M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Doxa has market cap of $60.8M and EV of $199M.
Doxa's trades at 124.5x EV/Revenue multiple, and -1.1x EV/EBITDA.
Equity research analysts estimate Doxa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Doxa's P/E ratio is not available.
See valuation multiples for Doxa and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $60.8M | XXX | $60.8M | XXX | XXX | XXX |
| EV (current) | $199M | XXX | $199M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 124.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -1.1x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -3.6x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -0.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -30.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDoxa's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $5.7M for the same period.
Doxa's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Doxa's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Doxa and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -10973% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $5.7M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 3588% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Doxa acquired XXX companies to date.
Last acquisition by Doxa was XXXXXXXX, XXXXX XXXXX XXXXXX . Doxa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Doxa founded? | Doxa was founded in 1987. |
| Where is Doxa headquartered? | Doxa is headquartered in Sweden. |
| How many employees does Doxa have? | As of today, Doxa has 10 employees. |
| Is Doxa publicy listed? | Yes, Doxa is a public company listed on STO. |
| What is the stock symbol of Doxa? | Doxa trades under DOXA ticker. |
| When did Doxa go public? | Doxa went public in 2014. |
| Who are competitors of Doxa? | Similar companies to Doxa include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Doxa? | Doxa's current market cap is $60.8M |
| Is Doxa profitable? | Yes, Doxa is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
