Switch theme
Sign up to access all valuation multiples
Marvipol Development SA is a Poland-based company engaged in the real-estate sector. The company conducts its activity through special purpose vehicles in two segments namely Residential and Warehouse projects. Its Residential segment consists of the development of multi-family housing. The Warehouse projects segment is involved in investing in the construction and commercialization, and sale of its commercialized projects.
2014
48
LTM Revenue $126M
LTM EBITDA $18.6M
$151M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Marvipol Development has a last 12-month revenue (LTM) of $126M and a last 12-month EBITDA of $18.6M.
In the most recent fiscal year, Marvipol Development achieved revenue of $122M and an EBITDA of $18.2M.
Marvipol Development expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Marvipol Development valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $126M | XXX | $122M | XXX | XXX | XXX |
| Gross Profit | $26.7M | XXX | $23.5M | XXX | XXX | XXX |
| Gross Margin | 21% | XXX | 19% | XXX | XXX | XXX |
| EBITDA | $18.6M | XXX | $18.2M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT | $15.8M | XXX | $11.5M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $9.9M | XXX | $8.4M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $69.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Marvipol Development's stock price is PLN 7 (or $2).
Marvipol Development has current market cap of PLN 298M (or $79.1M), and EV of PLN 569M (or $151M).
See Marvipol Development trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $151M | $79.1M | XXX | XXX | XXX | XXX | $0.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Marvipol Development has market cap of $79.1M and EV of $151M.
Marvipol Development's trades at 1.2x EV/Revenue multiple, and 8.3x EV/EBITDA.
Equity research analysts estimate Marvipol Development's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Marvipol Development has a P/E ratio of 8.0x.
See valuation multiples for Marvipol Development and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $79.1M | XXX | $79.1M | XXX | XXX | XXX |
| EV (current) | $151M | XXX | $151M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.1x | XXX | 8.3x | XXX | XXX | XXX |
| EV/EBIT | 9.5x | XXX | 13.2x | XXX | XXX | XXX |
| EV/Gross Profit | 5.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 8.0x | XXX | 9.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -12.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMarvipol Development's last 12 month revenue growth is 2%
Marvipol Development's revenue per employee in the last FY averaged $2.6M, while opex per employee averaged $0.3M for the same period.
Marvipol Development's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Marvipol Development's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Marvipol Development and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | -5% | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marvipol Development acquired XXX companies to date.
Last acquisition by Marvipol Development was XXXXXXXX, XXXXX XXXXX XXXXXX . Marvipol Development acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Marvipol Development founded? | Marvipol Development was founded in 2014. |
| Where is Marvipol Development headquartered? | Marvipol Development is headquartered in Poland. |
| How many employees does Marvipol Development have? | As of today, Marvipol Development has 48 employees. |
| Is Marvipol Development publicy listed? | Yes, Marvipol Development is a public company listed on WAR. |
| What is the stock symbol of Marvipol Development? | Marvipol Development trades under MVP ticker. |
| When did Marvipol Development go public? | Marvipol Development went public in 2017. |
| Who are competitors of Marvipol Development? | Similar companies to Marvipol Development include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Marvipol Development? | Marvipol Development's current market cap is $79.1M |
| What is the current revenue of Marvipol Development? | Marvipol Development's last 12 months revenue is $126M. |
| What is the current revenue growth of Marvipol Development? | Marvipol Development revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Marvipol Development? | Current revenue multiple of Marvipol Development is 1.2x. |
| Is Marvipol Development profitable? | Yes, Marvipol Development is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Marvipol Development? | Marvipol Development's last 12 months EBITDA is $18.6M. |
| What is Marvipol Development's EBITDA margin? | Marvipol Development's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Marvipol Development? | Current EBITDA multiple of Marvipol Development is 8.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
