Switch theme
Sign up to access all valuation multiples
Henderson Land Development is a leading property developer in Hong Kong with a focus on urban redevelopment and farmland conversion. The company was founded in 1976, listed in 1981. Henderson Land controls four listed entities directly, including a 69% stake in Henderson Investment, a 41.5% stake in Hong Kong and China Gas, a 33.4% stake in Hong Kong Ferry, and a 50.1% stake in Miramar Hotel & Investment.
1976
10.0K+
LTM Revenue $3.3B
LTM EBITDA $1.1B
$23.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Henderson Land has a last 12-month revenue (LTM) of $3.3B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Henderson Land achieved revenue of $3.2B and an EBITDA of $1.4B.
Henderson Land expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Henderson Land valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.3B | XXX | $3.2B | XXX | XXX | XXX |
| Gross Profit | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| Gross Margin | 35% | XXX | 36% | XXX | XXX | XXX |
| EBITDA | $1.1B | XXX | $1.4B | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | 43% | XXX | XXX | XXX |
| EBIT | $1.1B | XXX | $657M | XXX | XXX | XXX |
| EBIT Margin | 32% | XXX | 20% | XXX | XXX | XXX |
| Net Profit | $1.2B | XXX | $804M | XXX | XXX | XXX |
| Net Margin | 36% | XXX | 25% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $8.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Henderson Land's stock price is HKD 25 (or $3).
Henderson Land has current market cap of HKD 119B (or $15.2B), and EV of HKD 183B (or $23.4B).
See Henderson Land trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $23.4B | $15.2B | XXX | XXX | XXX | XXX | $0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Henderson Land has market cap of $15.2B and EV of $23.4B.
Henderson Land's trades at 7.3x EV/Revenue multiple, and 16.8x EV/EBITDA.
Equity research analysts estimate Henderson Land's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Henderson Land has a P/E ratio of 12.8x.
See valuation multiples for Henderson Land and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $15.2B | XXX | $15.2B | XXX | XXX | XXX |
| EV (current) | $23.4B | XXX | $23.4B | XXX | XXX | XXX |
| EV/Revenue | 7.1x | XXX | 7.3x | XXX | XXX | XXX |
| EV/EBITDA | 20.8x | XXX | 16.8x | XXX | XXX | XXX |
| EV/EBIT | 22.2x | XXX | 35.6x | XXX | XXX | XXX |
| EV/Gross Profit | 20.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.8x | XXX | 18.9x | XXX | XXX | XXX |
| EV/FCF | 27.6x | XXX | 12.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHenderson Land's last 12 month revenue growth is 5%
Henderson Land's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Henderson Land's rule of 40 is 52% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Henderson Land's rule of X is 46% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Henderson Land and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | 43% | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | -19% | XXX | XXX | XXX |
| Rule of 40 | 52% | XXX | 48% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 46% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Henderson Land acquired XXX companies to date.
Last acquisition by Henderson Land was XXXXXXXX, XXXXX XXXXX XXXXXX . Henderson Land acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Henderson Land founded? | Henderson Land was founded in 1976. |
| Where is Henderson Land headquartered? | Henderson Land is headquartered in Hong Kong. |
| How many employees does Henderson Land have? | As of today, Henderson Land has 10.0K+ employees. |
| Is Henderson Land publicy listed? | Yes, Henderson Land is a public company listed on HKG. |
| What is the stock symbol of Henderson Land? | Henderson Land trades under 00012 ticker. |
| When did Henderson Land go public? | Henderson Land went public in 1981. |
| Who are competitors of Henderson Land? | Similar companies to Henderson Land include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Henderson Land? | Henderson Land's current market cap is $15.2B |
| What is the current revenue of Henderson Land? | Henderson Land's last 12 months revenue is $3.3B. |
| What is the current revenue growth of Henderson Land? | Henderson Land revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Henderson Land? | Current revenue multiple of Henderson Land is 7.1x. |
| Is Henderson Land profitable? | Yes, Henderson Land is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Henderson Land? | Henderson Land's last 12 months EBITDA is $1.1B. |
| What is Henderson Land's EBITDA margin? | Henderson Land's last 12 months EBITDA margin is 34%. |
| What is the current EV/EBITDA multiple of Henderson Land? | Current EBITDA multiple of Henderson Land is 20.8x. |
| What is the current FCF of Henderson Land? | Henderson Land's last 12 months FCF is $847M. |
| What is Henderson Land's FCF margin? | Henderson Land's last 12 months FCF margin is 26%. |
| What is the current EV/FCF multiple of Henderson Land? | Current FCF multiple of Henderson Land is 27.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
