🚀 VC round data is live in beta, check it out!
Henderson Land Valuation Multiples
Discover revenue and EBITDA valuation multiples for Henderson Land and similar public comparables like Swire Properties, Daiwa House Industry, Aldar Properties, Unibail-Rodamco-Westfield and more.
Henderson Land Overview
About Henderson Land
Henderson Land Development is a leading property developer in Hong Kong with a focus on urban redevelopment and farmland conversion. The company was founded in 1976, listed in 1981. Henderson Land controls four listed entities directly, including a 69% stake in Henderson Investment, a 41.5% stake in Hong Kong and China Gas, a 33.4% stake in Hong Kong Ferry, and a 50.1% stake in Miramar Hotel & Investment.
Founded
1976
HQ
Employees
10.0K
Website
Sectors
Financials (LTM)
EV
$26B
Henderson Land Financials
Henderson Land reported last 12-month revenue of $3B and EBITDA of $907M.
In the same LTM period, Henderson Land generated $968M in gross profit, $907M in EBITDA, and $832M in net income.
Revenue (LTM)
Henderson Land P&L
In the most recent fiscal year, Henderson Land reported revenue of $3B and EBITDA of $1B.
Henderson Land expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $968M | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 29% | XXX | 36% | XXX | XXX | XXX |
| EBITDA | $907M | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 43% | XXX | XXX | XXX |
| EBIT Margin | 25% | XXX | 20% | XXX | XXX | XXX |
| Net Profit | $832M | XXX | $803M | XXX | XXX | XXX |
| Net Margin | 25% | XXX | 25% | XXX | XXX | XXX |
| Net Debt | — | — | $8B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Henderson Land Stock Performance
Henderson Land has current market cap of $19B, and enterprise value of $26B.
Market Cap Evolution
Henderson Land's stock price is $3.85.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $26B | $19B | 0.0% | XXX | XXX | XXX | $0.17 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHenderson Land Valuation Multiples
Henderson Land trades at 7.8x EV/Revenue multiple, and 29.0x EV/EBITDA.
EV / Revenue (LTM)
Henderson Land Financial Valuation Multiples
As of April 20, 2026, Henderson Land has market cap of $19B and EV of $26B.
Equity research analysts estimate Henderson Land's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Henderson Land has a P/E ratio of 22.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $19B | XXX | $19B | XXX | XXX | XXX |
| EV (current) | $26B | XXX | $26B | XXX | XXX | XXX |
| EV/Revenue | 7.8x | XXX | 8.2x | XXX | XXX | XXX |
| EV/EBITDA | 29.0x | XXX | 18.9x | XXX | XXX | XXX |
| EV/EBIT | 30.6x | XXX | 40.1x | XXX | XXX | XXX |
| EV/Gross Profit | 27.2x | XXX | 22.7x | XXX | XXX | XXX |
| P/E | 22.4x | XXX | 23.2x | XXX | XXX | XXX |
| EV/FCF | 112.0x | XXX | 13.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Henderson Land Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Henderson Land Margins & Growth Rates
Henderson Land's revenue in the last 12 month grew by 6%.
Henderson Land's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Henderson Land's rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Henderson Land's rule of X is 54% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Henderson Land Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 43% | XXX | XXX | XXX |
| EBITDA Growth | 27% | XXX | (41%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 40% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 54% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | 9% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Henderson Land Public Comps
See public comps and valuation multiples for other Real Estate Development comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Henderson Land | XXX | XXX | XXX | XXX | XXX | XXX |
| Swire Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| Daiwa House Industry | XXX | XXX | XXX | XXX | XXX | XXX |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| Unibail-Rodamco-Westfield | XXX | XXX | XXX | XXX | XXX | XXX |
| NVR | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Henderson Land M&A Activity
Henderson Land acquired XXX companies to date.
Last acquisition by Henderson Land was on XXXXXXXX, XXXXX. Henderson Land acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Henderson Land
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHenderson Land Investment Activity
Henderson Land invested in XXX companies to date.
Henderson Land made its latest investment on XXXXXXXX, XXXXX. Henderson Land invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Henderson Land
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Henderson Land
| When was Henderson Land founded? | Henderson Land was founded in 1976. |
| Where is Henderson Land headquartered? | Henderson Land is headquartered in Hong Kong. |
| How many employees does Henderson Land have? | As of today, Henderson Land has over 10K employees. |
| Is Henderson Land publicly listed? | Yes, Henderson Land is a public company listed on HKEX. |
| What is the stock symbol of Henderson Land? | Henderson Land trades under 00012 ticker. |
| When did Henderson Land go public? | Henderson Land went public in 1981. |
| Who are competitors of Henderson Land? | Henderson Land main competitors are Swire Properties, Daiwa House Industry, Aldar Properties, Unibail-Rodamco-Westfield. |
| What is the current market cap of Henderson Land? | Henderson Land's current market cap is $19B. |
| What is the current revenue of Henderson Land? | Henderson Land's last 12 months revenue is $3B. |
| What is the current revenue growth of Henderson Land? | Henderson Land revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Henderson Land? | Current revenue multiple of Henderson Land is 7.8x. |
| Is Henderson Land profitable? | Yes, Henderson Land is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Henderson Land? | Henderson Land's last 12 months EBITDA is $907M. |
| What is Henderson Land's EBITDA margin? | Henderson Land's last 12 months EBITDA margin is 27%. |
| What is the current EV/EBITDA multiple of Henderson Land? | Current EBITDA multiple of Henderson Land is 29.0x. |
| What is the current FCF of Henderson Land? | Henderson Land's last 12 months FCF is $235M. |
| What is Henderson Land's FCF margin? | Henderson Land's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Henderson Land? | Current FCF multiple of Henderson Land is 112.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.