Switch theme
Sign up to access all valuation multiples
Henderson Land Development is a leading property developer in Hong Kong with a focus on urban redevelopment and farmland conversion. The company was founded in 1976, listed in 1981. Henderson Land controls four listed entities directly, including a 69% stake in Henderson Investment, a 41.5% stake in Hong Kong and China Gas, a 33.4% stake in Hong Kong Ferry, and a 50.1% stake in Miramar Hotel & Investment.
1976
9.8K+
LTM Revenue $3.3B
LTM EBITDA $1.1B
$21.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Henderson Land has a last 12-month revenue of $3.3B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Henderson Land achieved revenue of $3.5B and an EBITDA of $1.6B.
Henderson Land expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Henderson Land valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.3B | $3.5B | XXX | XXX | XXX |
| Gross Profit | $1.6B | $1.3B | XXX | XXX | XXX |
| Gross Margin | 47% | 38% | XXX | XXX | XXX |
| EBITDA | $1.6B | $1.6B | XXX | XXX | XXX |
| EBITDA Margin | 49% | 47% | XXX | XXX | XXX |
| Net Profit | $1.7B | $1.2B | XXX | XXX | XXX |
| Net Margin | 52% | 34% | XXX | XXX | XXX |
| Net Debt | $11.4B | $9.8B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Henderson Land's stock price is HKD 21 (or $3).
Henderson Land has current market cap of HKD 100B (or $12.9B), and EV of HKD 165B (or $21.2B).
See Henderson Land trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $21.2B | $12.9B | XXX | XXX | XXX | XXX | $0.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Henderson Land has market cap of $12.9B and EV of $21.2B.
Henderson Land's trades at 6.4x LTM EV/Revenue multiple, and 18.5x LTM EBITDA.
Analysts estimate Henderson Land's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Henderson Land and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $21.2B | XXX | XXX | XXX |
| EV/Revenue | 6.0x | XXX | XXX | XXX |
| EV/EBITDA | 12.8x | XXX | XXX | XXX |
| P/E | 10.8x | XXX | XXX | XXX |
| P/E/Growth | 10.7x | XXX | XXX | XXX |
| EV/FCF | 11.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHenderson Land's NTM/LTM revenue growth is 7%
Henderson Land's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $50K for the same period.
Over next 12 months, Henderson Land's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Henderson Land's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Henderson Land and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 47% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 53% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $50K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Henderson Land acquired XXX companies to date.
Last acquisition by Henderson Land was XXXXXXXX, XXXXX XXXXX XXXXXX . Henderson Land acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Henderson Land founded? | Henderson Land was founded in 1976. |
| Where is Henderson Land headquartered? | Henderson Land is headquartered in Hong Kong. |
| How many employees does Henderson Land have? | As of today, Henderson Land has 9.8K+ employees. |
| Is Henderson Land publicy listed? | Yes, Henderson Land is a public company listed on HKG. |
| What is the stock symbol of Henderson Land? | Henderson Land trades under 00012 ticker. |
| When did Henderson Land go public? | Henderson Land went public in 1981. |
| Who are competitors of Henderson Land? | Similar companies to Henderson Land include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Henderson Land? | Henderson Land's current market cap is $12.9B |
| What is the current revenue of Henderson Land? | Henderson Land's last 12-month revenue is $3.3B. |
| What is the current EBITDA of Henderson Land? | Henderson Land's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of Henderson Land? | Current revenue multiple of Henderson Land is 6.4x. |
| What is the current EV/EBITDA multiple of Henderson Land? | Current EBITDA multiple of Henderson Land is 18.5x. |
| What is the current revenue growth of Henderson Land? | Henderson Land revenue growth between 2023 and 2024 was 8%. |
| Is Henderson Land profitable? | Yes, Henderson Land is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
