Switch theme
Sign up to access all valuation multiples
Vistry Group PLC is a construction company that focuses on residential construction. It operates in two segments: Housebuilding, which develops sites across England and provides private and affordable housing; and Partnerships segment, which partners with housing associations and other public sector businesses across England to deliver either the development of private and affordable housing. Some of its Brands are Bovis, Linden, Vistry Partnerships, and Drew Smith. The company has properties at Warwick, Winnersh, Winchester, Rugby, Wokingham, Devon, Cambridge, Bursledon, among others.
1935
4.9K+
LTM Revenue $5.5B
LTM EBITDA $471M
$2.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vistry Group has a last 12-month revenue of $5.5B and a last 12-month EBITDA of $471M.
In the most recent fiscal year, Vistry Group achieved revenue of $4.9B and an EBITDA of $275M.
Vistry Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vistry Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.6B | $4.9B | XXX | XXX | XXX |
| Gross Profit | $533M | $702M | XXX | XXX | XXX |
| Gross Margin | 12% | 14% | XXX | XXX | XXX |
| EBITDA | $535M | $275M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 6% | XXX | XXX | XXX |
| Net Profit | $263M | $288M | XXX | XXX | XXX |
| Net Margin | 6% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | $114M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vistry Group's stock price is GBP 5 (or $7).
Vistry Group has current market cap of GBP 1.8B (or $2.3B), and EV of GBP 2.0B (or $2.6B).
See Vistry Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.6B | $2.3B | XXX | XXX | XXX | XXX | $0.73 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vistry Group has market cap of $2.3B and EV of $2.6B.
Vistry Group's trades at 0.5x LTM EV/Revenue multiple, and 5.6x LTM EBITDA.
Analysts estimate Vistry Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vistry Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.6B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 9.6x | XXX | XXX | XXX |
| P/E | 23.7x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 15.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVistry Group's NTM/LTM revenue growth is 0%
Vistry Group's revenue per employee for the last fiscal year averaged $1.0M, while opex per employee averaged $33K for the same period.
Over next 12 months, Vistry Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vistry Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vistry Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -48% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 5% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $33K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 3% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vistry Group acquired XXX companies to date.
Last acquisition by Vistry Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Vistry Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vistry Group founded? | Vistry Group was founded in 1935. |
| Where is Vistry Group headquartered? | Vistry Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Vistry Group have? | As of today, Vistry Group has 4.9K+ employees. |
| Who is the CEO of Vistry Group? | Vistry Group's CEO is Mr. Gregory Paul Fitzgerald. |
| Is Vistry Group publicy listed? | Yes, Vistry Group is a public company listed on LON. |
| What is the stock symbol of Vistry Group? | Vistry Group trades under VTY ticker. |
| When did Vistry Group go public? | Vistry Group went public in 1997. |
| Who are competitors of Vistry Group? | Similar companies to Vistry Group include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Vistry Group? | Vistry Group's current market cap is $2.3B |
| What is the current revenue of Vistry Group? | Vistry Group's last 12-month revenue is $5.5B. |
| What is the current EBITDA of Vistry Group? | Vistry Group's last 12-month EBITDA is $471M. |
| What is the current EV/Revenue multiple of Vistry Group? | Current revenue multiple of Vistry Group is 0.5x. |
| What is the current EV/EBITDA multiple of Vistry Group? | Current EBITDA multiple of Vistry Group is 5.6x. |
| What is the current revenue growth of Vistry Group? | Vistry Group revenue growth between 2023 and 2024 was 6%. |
| Is Vistry Group profitable? | Yes, Vistry Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
